(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 2.96%534.27M | 27.69%743.61M | -3.59%589.17M | -14.02%619.06M | -22.62%518.89M | -27.94%582.36M | -10.55%611.12M | 5.94%719.99M | 15.84%670.57M | 18.54%808.11M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | --14.89K | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -17.25%487.92M | -28.69%362.13M | -9.75%595.9M | -21.65%515.99M | -20.48%589.63M | -0.42%507.8M | -7.04%660.26M | 32.07%658.54M | 89.47%741.5M | 69.21%509.93M |
-Notes receivable | ---- | ---- | -65.36%25.44M | -61.71%16.1M | -8.53%80.9M | 25.43%93.08M | -31.37%73.43M | -31.39%42.05M | 92.90%88.45M | 37.84%74.21M |
-Accounts receivable | -4.09%487.92M | -12.68%362.13M | -2.79%570.47M | -18.91%499.89M | -22.10%508.72M | -4.82%414.72M | -2.73%586.83M | 40.96%616.49M | 89.02%653.05M | 76.03%435.72M |
Other receivables (including interest and dividends) | -90.96%658.37K | -91.15%651.58K | -66.17%1.26M | -24.98%2.9M | 119.21%7.29M | 135.15%7.36M | 7.96%3.72M | 13.00%3.86M | 0.26%3.32M | -3.65%3.13M |
-Other receivable | ---- | ---- | ---- | -24.98%2.9M | ---- | 135.15%7.36M | ---- | 13.00%3.86M | ---- | -3.65%3.13M |
Advance payment | 17.32%138.36M | 19.09%85.63M | -29.67%111.48M | -17.84%133.01M | -11.53%117.94M | -21.47%71.91M | 110.29%158.5M | 52.61%161.9M | 21.74%133.31M | 47.35%91.56M |
Inventories | 2.04%273.22M | 1.37%269.06M | -14.07%258.64M | -27.48%247.85M | -24.06%267.76M | -13.36%265.44M | -4.82%300.98M | 21.48%341.77M | 37.56%352.57M | 73.26%306.38M |
Receivable financing | 8.38%249.71M | 16.51%288.71M | 3.52%254.46M | 6.92%289.79M | 9.97%230.41M | -18.49%247.8M | 23.71%245.8M | 22.24%271.03M | -21.85%209.52M | 12.26%304M |
Other current assets | 32.74%10.22M | 124.00%11.22M | 396.84%3.54M | -47.23%5.81M | -20.40%7.7M | -38.65%5.01M | -91.52%712.29K | -35.94%11.02M | -62.81%9.67M | -40.24%8.17M |
Total current assets | -2.60%1.69B | 4.35%1.76B | -8.41%1.81B | -16.31%1.81B | -17.96%1.74B | -16.92%1.69B | -0.73%1.98B | 19.92%2.17B | 29.66%2.12B | 32.69%2.03B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | 8.25%420.5M | ---- | 7.35%443.66M | ---- | -4.29%388.46M | ---- | -3.06%413.27M |
Constru in process | ---- | ---- | ---- | -52.14%30.55M | ---- | -62.33%21.39M | ---- | 74.43%63.83M | ---- | 1,233.88%56.77M |
Intangible assets | -3.17%59.16M | -3.65%59.52M | 65.73%60.29M | 64.61%60.75M | 63.21%61.1M | 62.83%61.77M | -5.61%36.38M | -5.78%36.9M | -5.93%37.43M | -6.15%37.94M |
Goodwill | 0.00%769.56K | 0.00%769.56K | 0.00%769.56K | 0.00%769.56K | 0.00%769.56K | 0.00%769.56K | 0.00%769.56K | 0.00%769.56K | 0.00%769.56K | 0.00%769.56K |
Long deferred expense | 683.32%8.91M | 1,018.17%9.75M | 4,108.56%1.65M | 3,931.74%1.85M | 585.81%1.14M | 204.80%871.84K | -90.34%39.25K | -91.30%45.79K | -74.33%165.92K | -62.68%286.04K |
Deferred tax assets | 69.39%29.12M | 46.14%27.76M | 12.24%17.46M | 13.14%16.77M | 28.61%17.19M | 63.59%18.99M | 112.61%15.56M | 138.04%14.83M | 110.14%13.37M | 89.14%11.61M |
Usufruct assets | -25.30%35.14M | -23.51%37.73M | 192.16%37.84M | 205.80%43.37M | 437.42%47.04M | 411.99%49.33M | --12.95M | --14.18M | --8.75M | 168.95%9.63M |
Other non current assets | -45.41%2.53M | -33.32%4.62M | -6.92%1.79M | 20.28%3.63M | 96.49%4.63M | 172.33%6.94M | -19.31%1.92M | -45.39%3.02M | 117.74%2.36M | -24.14%2.55M |
Total non current assets | -4.32%567.33M | -4.05%579.25M | 8.99%575.03M | 10.76%578.2M | 13.00%592.94M | 13.31%603.72M | 4.73%527.61M | 5.53%522.04M | 8.31%524.73M | 9.72%532.82M |
Total assets | -3.04%2.26B | 2.13%2.34B | -4.75%2.39B | -11.06%2.39B | -11.82%2.33B | -10.64%2.29B | 0.37%2.51B | 16.83%2.69B | 24.78%2.65B | 27.16%2.56B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -87.05%14.26M | -64.41%42.04M | -51.37%53.05M | -25.69%81.08M | 18.28%110.11M | 84.38%118.13M | 122.41%109.1M | 113.73%109.1M | 106.66%93.09M | 42.23%64.07M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --3.31K | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -2.21%689.71M | 14.66%749.37M | -12.78%802.19M | -30.11%787.58M | -36.61%705.31M | -37.91%653.58M | -10.95%919.71M | 26.56%1.13B | 53.60%1.11B | 70.30%1.05B |
-Notes payable | 1.29%590.03M | 22.67%639.68M | -10.11%683.12M | -26.50%671.4M | -33.99%582.52M | -39.45%521.47M | -12.37%759.92M | 17.53%913.53M | 49.09%882.47M | 86.95%861.24M |
-Accounts payable | -18.82%99.68M | -16.97%109.69M | -25.48%119.07M | -45.54%116.18M | -46.64%122.79M | -30.94%132.11M | -3.53%159.79M | 88.55%213.35M | 73.76%230.11M | 21.55%191.31M |
Contract liabilities | -16.96%25.21M | 1.48%18.08M | 13.74%22.24M | -21.68%25.39M | 79.56%30.36M | -14.35%17.82M | -34.85%19.55M | 38.59%32.42M | 24.80%16.91M | 25.20%20.81M |
Salaries payable | 34.94%28.07M | 0.29%41.51M | -3.89%32.76M | 16.90%27.77M | 21.54%20.8M | 14.08%41.39M | 17.66%34.08M | 10.01%23.75M | 18.43%17.11M | 29.17%36.28M |
Taxs payable | -30.05%4.32M | -70.00%3.32M | -40.67%7.53M | 249.68%13.89M | -33.75%6.18M | -10.72%11.07M | 3.24%12.69M | -2.63%3.97M | 234.25%9.32M | 11.50%12.4M |
Other payable (including interest and dividends) | ---- | ---- | 69.94%249.33K | 128.14%314.45K | 120.58%273.72K | 246.72%1.01M | -28.61%146.71K | -14.73%137.83K | -30.67%124.09K | 35.90%291.1K |
-Other payable | ---- | ---- | ---- | 128.14%314.45K | ---- | 246.72%1.01M | ---- | -14.73%137.83K | ---- | 35.90%291.1K |
Non current liabilities due within one year | -12.50%10.65M | -15.25%9.76M | 81.84%9.36M | 523.25%12.19M | 5,474.68%12.17M | 232.47%11.52M | --5.15M | --1.96M | --218.36K | 283.29%3.46M |
Other current liabilities | -63.07%1.46M | -12.33%1.72M | 19.37%2.89M | -16.87%3.3M | 100.39%3.95M | 38.03%1.96M | -32.00%2.42M | 62.41%3.97M | 21.97%1.97M | 41.19%1.42M |
Total current liabilities | -12.99%773.68M | 1.09%865.81M | -15.65%930.27M | -26.93%951.51M | -28.94%889.16M | -28.10%856.49M | -4.67%1.1B | 31.12%1.3B | 56.04%1.25B | 65.21%1.19B |
Current liabilities | ||||||||||
Long term deferred income | 110.21%1.07M | 106.32%1.09M | -13.64%473.92K | -13.19%492.63K | -38.70%511.34K | -51.85%530.05K | -59.87%548.75K | -65.28%567.46K | -56.12%834.16K | -49.21%1.1M |
Lease liabilities | -17.15%27.79M | -20.81%30.4M | 229.94%28.56M | 168.35%32.58M | 536.93%33.54M | 639.88%38.39M | --8.66M | --12.14M | --5.27M | 162.18%5.19M |
Total non current liabilities | -15.23%28.87M | -19.07%31.5M | 215.42%29.03M | 160.25%33.08M | 458.22%34.06M | 518.81%38.92M | 573.02%9.2M | 677.70%12.71M | 220.74%6.1M | 50.93%6.29M |
Total liabilities | -13.07%802.55M | 0.21%897.31M | -13.74%959.3M | -25.12%984.59M | -26.58%923.21M | -25.23%895.41M | -3.99%1.11B | 32.18%1.31B | 56.43%1.26B | 65.13%1.2B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%138.67M | 0.00%138.67M | 0.00%138.67M | 0.00%138.67M | 30.00%138.67M | 30.00%138.67M | 30.00%138.67M | 30.00%138.67M | 0.00%106.67M | 0.00%106.67M |
Capital reserve funds | 0.00%683.85M | 0.00%683.85M | 0.00%683.85M | 0.00%683.85M | -4.47%683.85M | -4.47%683.85M | -4.47%683.85M | -4.47%683.85M | 0.00%715.85M | 0.00%715.85M |
Surplus reserve funds | 10.87%66.51M | 10.87%66.51M | 12.03%59.99M | 12.03%59.99M | 12.03%59.99M | 12.03%59.99M | 0.00%53.55M | 0.00%53.55M | 0.00%53.55M | 0.00%53.55M |
Retained profit | 7.40%561.04M | 7.17%546.3M | 4.59%541.45M | 4.60%519.87M | 2.12%522.36M | 4.05%509.75M | 11.77%517.68M | 15.99%496.99M | 17.25%511.5M | 19.16%489.89M |
Specific reserves | 103.56%9.07M | 103.95%7.64M | 113.51%6.22M | 157.00%5.66M | 1,954.11%4.46M | 555.66%3.74M | 51.79%2.91M | -35.17%2.2M | -94.26%216.98K | -85.91%571.09K |
Shareholders equity without minority interests | 3.53%1.46B | 3.36%1.44B | 2.40%1.43B | 2.38%1.41B | 1.55%1.41B | 2.16%1.4B | 4.14%1.4B | 5.15%1.38B | 5.45%1.39B | 5.83%1.37B |
Total shareholder equity | 3.53%1.46B | 3.36%1.44B | 2.40%1.43B | 2.38%1.41B | 1.55%1.41B | 2.16%1.4B | 4.14%1.4B | 5.15%1.38B | 5.45%1.39B | 5.83%1.37B |
Total liabilityies and equity | -3.04%2.26B | 2.13%2.34B | -4.75%2.39B | -11.06%2.39B | -11.82%2.33B | -10.64%2.29B | 0.37%2.51B | 16.83%2.69B | 24.78%2.65B | 27.16%2.56B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data