(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -3.36%410.38M | 27.14%538.61M | -12.23%510.95M | 710.79%494.28M | 538.85%424.65M | 736.26%423.62M | --582.17M | 10.38%60.96M | --66.47M | 81.32%50.66M |
Notes receivable and accounts receivable | -8.30%328.24M | -19.32%295.61M | 6.61%344.42M | 15.72%347.51M | 34.38%357.95M | 50.84%366.42M | --323.05M | 3.67%300.29M | --266.37M | -11.18%242.93M |
-Notes receivable | -2.58%62.79M | -28.71%34.98M | -21.24%43.25M | 41.33%68.03M | 46.20%64.46M | 37.54%49.07M | --54.92M | 19.33%48.13M | --44.09M | 81.23%35.68M |
-Accounts receivable | -9.55%265.45M | -17.87%260.63M | 12.32%301.16M | 10.84%279.49M | 32.03%293.49M | 53.13%317.35M | --268.14M | 1.14%252.16M | --222.29M | -18.34%207.25M |
Other receivables (including interest and dividends) | 28.70%15.91M | -19.80%7.44M | 25.81%11.02M | 48.99%14.16M | 11.70%12.37M | -69.45%9.27M | --8.76M | 7.54%9.51M | --11.07M | 490.22%30.36M |
-Other receivable | ---- | ---- | ---- | --14.16M | ---- | ---- | ---- | ---- | --11.07M | 490.22%30.36M |
Advance payment | -50.44%23.42M | -24.09%16.86M | 12.63%27.89M | 54.39%24.22M | 80.09%47.26M | 30.02%22.21M | --24.76M | 72.29%15.69M | --26.24M | 48.55%17.08M |
Inventories | 0.20%234.7M | 1.82%217.04M | -14.05%170.11M | 13.75%252.73M | 36.89%234.23M | 37.08%213.17M | --197.92M | 83.73%222.18M | --171.11M | 44.53%155.51M |
Receivable financing | 18.08%13.83M | 659.13%35.98M | -82.70%22.89M | 5.80%16.21M | 45.36%11.71M | -87.68%4.74M | --132.3M | 6.78%15.32M | --8.06M | 282.90%38.47M |
Other current assets | 169.84%27.58M | 190.31%11.34M | -50.02%2.58M | 282.63%7.97M | 733.43%10.22M | -71.83%3.91M | --5.16M | -73.93%2.08M | --1.23M | 23.43%13.87M |
Total current assets | -4.03%1.05B | 7.62%1.12B | -14.46%1.09B | 84.83%1.16B | 99.51%1.1B | 90.09%1.04B | --1.27B | 23.70%626.03M | --550.55M | 22.80%548.86M |
Non Current assets | ||||||||||
Long-term equity investment | 61.56%33.91M | 7.39%22.01M | 5.97%21.62M | 4.98%21.37M | 4.31%20.99M | 3.80%20.5M | --20.4M | 5.93%20.36M | --20.12M | -33.16%19.74M |
Fixed assets | ---- | ---- | ---- | --396.54M | ---- | 7.97%404.06M | ---- | ---- | --365.41M | 51.31%374.24M |
Constru in process | ---- | ---- | ---- | --188.97M | ---- | 8.29%154.24M | ---- | ---- | --159.02M | -12.68%142.44M |
Construction materials | ---- | ---- | ---- | --20.29M | ---- | 51.24%25.18M | ---- | ---- | --17.35M | 12.03%16.65M |
Intangible assets | -25.18%58.18M | -2.43%58.54M | -2.42%58.91M | -2.42%59.27M | 27.23%77.76M | 47.25%60M | --60.37M | 47.14%60.74M | --61.11M | -2.57%40.75M |
Long deferred expense | 24.78%29.36M | 14.64%27.96M | 66.86%25.89M | 22.23%22.86M | 48.34%23.53M | 80.90%24.39M | --15.51M | 249.81%18.7M | --15.86M | 116.07%13.48M |
Deferred tax assets | -34.46%4.34M | -37.70%3.8M | 38.91%6.56M | 46.31%6.81M | 40.25%6.62M | 36.89%6.11M | --4.72M | -11.03%4.65M | --4.72M | -21.92%4.46M |
Other non current assets | 25,125.27%450M | 543.59%153.36M | 254.13%46.21M | 1,026.25%55.72M | -87.67%1.78M | 104.12%23.83M | --13.05M | -67.63%4.95M | --14.47M | -51.99%11.67M |
Total non current assets | 72.00%1.24B | 27.83%918.21M | 26.71%855.1M | 18.74%771.83M | 9.78%722.45M | 15.22%718.3M | --674.82M | 12.62%650.02M | --658.08M | 16.98%623.43M |
Total assets | 26.13%2.3B | 15.86%2.04B | -0.20%1.94B | 51.16%1.93B | 50.65%1.82B | 50.27%1.76B | --1.95B | 17.80%1.28B | --1.21B | 19.64%1.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 206.29%422.27M | 286.37%288.35M | 12.61%211.58M | -12.55%191.65M | -25.19%137.87M | -51.62%74.63M | --187.88M | 63.33%219.16M | --184.29M | 62.10%154.25M |
Notes payable and accounts payable | 121.09%200.55M | -11.91%113.04M | -58.01%94.3M | 3.56%110.88M | -0.81%90.71M | 10.78%128.33M | --224.57M | -10.04%107.07M | --91.45M | 33.05%115.84M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.43M |
-Accounts payable | 121.09%200.55M | -11.91%113.04M | -58.01%94.3M | 3.56%110.88M | -0.81%90.71M | 24.09%128.33M | --224.57M | 0.45%107.07M | --91.45M | 18.77%103.41M |
Contract liabilities | -89.43%2.05M | -96.19%131.97K | -56.23%3.2M | 20.31%4.45M | 209.76%19.36M | 16.69%3.47M | --7.32M | 16.83%3.7M | --6.25M | 3,781.45%2.97M |
Salaries payable | -0.82%10.38M | -24.72%8.38M | 0.22%9.5M | 22.91%9.17M | -9.30%10.46M | 9.09%11.13M | --9.48M | -9.33%7.46M | --11.54M | 39.65%10.21M |
Taxs payable | 223.88%1.25M | 181.21%2.05M | 85.86%8M | -33.37%3.53M | -109.85%-1.01M | -84.19%730.34K | --4.3M | 313.71%5.29M | --10.28M | 37.23%4.62M |
Other payable (including interest and dividends) | 42.00%2.72M | 49.26%4.27M | -13.17%3.89M | 153.54%2.92M | 19.00%1.91M | 18.20%2.86M | --4.48M | -56.22%1.15M | --1.61M | -88.73%2.42M |
-Interest payable | ---- | ---- | ---- | --2.92M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.61M | -82.62%2.42M |
Non current liabilities due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 69.89%59.87M | --59.89M | 45.55%47.73M |
Other current liabilities | -89.43%266.04K | -96.19%17.16K | -56.23%416.47K | 20.31%577.96K | 209.76%2.52M | 16.69%450.72K | --951.43K | 16.83%480.38K | --812.4K | 3,781.45%386.26K |
Total current liabilities | 144.25%639.48M | 87.84%416.25M | -24.62%330.89M | -20.04%323.17M | -28.49%261.81M | -34.52%221.6M | --438.98M | 32.89%404.17M | --366.12M | 36.87%338.42M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.62%38.66M | --38.66M | -40.95%68.25M |
Deferred tax liabilities | -5.50%31.05M | -4.43%31.62M | 18.30%33.09M | 18.30%33.54M | 15.77%32.86M | 16.13%33.09M | --27.97M | 37.36%28.35M | --28.39M | 44.72%28.49M |
Total non current liabilities | -5.50%31.05M | -4.43%31.62M | 18.30%33.09M | -49.94%33.54M | -50.98%32.86M | -65.80%33.09M | --27.97M | -43.59%67.01M | --67.04M | -28.48%96.74M |
Total liabilities | 127.55%670.54M | 75.85%447.87M | -22.05%363.98M | -24.29%356.71M | -31.97%294.68M | -41.47%254.69M | --466.96M | 11.41%471.18M | --433.16M | 13.76%435.16M |
Shareholders equity | ||||||||||
Paid-in capital | 1.54%135.53M | 0.76%134.48M | 0.76%134.48M | 34.35%134.48M | 33.33%133.47M | 33.33%133.47M | --133.47M | 0.00%100.1M | --100.1M | 0.00%100.1M |
Capital reserve funds | 6.12%922.19M | 4.05%904.22M | 3.70%901.16M | 267.24%901.5M | 254.01%869.01M | 254.01%869.01M | --869.01M | 0.00%245.48M | --245.48M | 1.72%245.48M |
Surplus reserve funds | 14.98%56.72M | 14.98%56.72M | 28.65%49.33M | 28.65%49.33M | 28.65%49.33M | 28.65%49.33M | --38.34M | 54.00%38.34M | --38.34M | 54.00%38.34M |
Retained profit | 6.23%497.41M | 9.79%493.2M | 11.80%487.51M | 15.00%479.37M | 20.90%468.25M | 28.31%449.24M | --436.05M | 45.38%416.86M | --387.3M | 52.99%350.11M |
Specific reserves | -28.41%4.37M | -22.20%4.6M | 66.17%8.5M | 83.64%7.53M | 43.92%6.11M | 90.56%5.91M | --5.12M | 31.47%4.1M | --4.24M | 41.06%3.1M |
Shareholders equity without minority interests | 5.90%1.62B | 5.72%1.59B | 6.68%1.58B | 95.33%1.57B | 96.81%1.53B | 104.43%1.51B | --1.48B | 21.89%804.88M | --775.46M | 23.40%737.14M |
Minority interests | --9.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 6.55%1.63B | 5.72%1.59B | 6.68%1.58B | 95.33%1.57B | 96.81%1.53B | 104.43%1.51B | --1.48B | 21.89%804.88M | --775.46M | 23.40%737.14M |
Total liabilityies and equity | 26.13%2.3B | 15.86%2.04B | -0.20%1.94B | 51.16%1.93B | 50.65%1.82B | 50.27%1.76B | --1.95B | 17.80%1.28B | --1.21B | 19.64%1.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data