(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 48.59%473.37M | -22.94%302.87M | 20.36%285.8M | 18.22%211.98M | -6.12%318.57M | -34.99%393.02M | 56.10%237.45M | 11.99%179.31M | 219.66%339.33M | 273.54%604.58M |
Transactional financial assets | -55.94%190.43M | -53.66%144.08M | -42.45%223.96M | -25.77%326.61M | 62.33%432.21M | 930.07%310.94M | 1,197.20%389.16M | --440M | 1,231.24%266.25M | --30.19M |
Notes receivable and accounts receivable | 24.74%161.48M | 97.73%190.26M | 17.06%140.53M | -8.10%127.08M | -2.86%129.46M | -28.20%96.22M | 14.53%120.05M | 72.02%138.28M | 53.25%133.27M | 39.18%134.01M |
-Notes receivable | --920.37K | -41.62%1.63M | -71.35%549.06K | ---- | ---- | 143.51%2.8M | 219.44%1.92M | 69.09%1.79M | 32.83%1.5M | 63.08%1.15M |
-Accounts receivable | 24.03%160.56M | 101.91%188.62M | 18.49%139.98M | -6.89%127.08M | -1.76%129.46M | -29.69%93.42M | 13.35%118.13M | 72.06%136.49M | 53.52%131.77M | 39.00%132.86M |
Other receivables (including interest and dividends) | 15.04%9.52M | 22.05%11.88M | -3.60%9.94M | -27.61%8.8M | 2.46%8.28M | -1.84%9.74M | -29.39%10.31M | 3.31%12.16M | -42.25%8.08M | -11.00%9.92M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -27.61%8.8M | ---- | -1.84%9.74M | ---- | 3.31%12.16M | ---- | -11.00%9.92M |
Advance payment | 118.44%13.71M | 51.96%12.21M | 7.44%16.21M | -31.26%9.92M | -69.37%6.27M | -54.34%8.03M | -24.36%15.09M | 32.01%14.43M | 9.64%20.49M | 33.40%17.6M |
Inventories | 17.16%151.26M | -12.26%143.04M | -13.19%151.84M | -9.52%159.62M | -21.47%129.11M | -3.13%163.03M | 9.00%174.91M | 9.06%176.41M | 15.15%164.4M | 26.12%168.31M |
Other current assets | 15.12%17.82M | -0.62%13.05M | 587.87%10.8M | -17.49%3.83M | 42.83%15.48M | 32.16%13.13M | -85.29%1.57M | -68.41%4.65M | -31.81%10.84M | -47.74%9.93M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- |
Total current assets | -2.10%1.02B | -17.78%817.39M | -11.54%839.08M | -12.16%847.85M | 10.26%1.04B | 2.01%994.11M | 92.55%948.54M | 119.54%965.23M | 133.07%942.65M | 124.06%974.54M |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | -67.87%5.52M | -67.87%5.52M | -67.87%5.52M | -67.87%5.52M | 14.55%17.18M | 14.55%17.18M | 14.55%17.18M | 243.65%17.18M |
Other non-current financial assets | -28.79%10.48M | -28.79%10.48M | -35.14%10.48M | -35.14%10.48M | -8.91%14.72M | -8.91%14.72M | -34.76%16.16M | -46.14%16.16M | -46.14%16.16M | -46.14%16.16M |
Investment real estate | -0.16%157.98M | -0.42%158.74M | 811.13%205.64M | 794.91%207.18M | 566.79%158.24M | 555.72%159.42M | -9.33%22.57M | -9.12%23.15M | -8.91%23.73M | -8.72%24.31M |
Long-term equity investment | -1.59%109.75M | -0.23%109.89M | -3.76%111.16M | 37.38%111.45M | 37.43%111.52M | 607.16%110.14M | 210.26%115.5M | 117.76%81.12M | 117.69%81.15M | -57.08%15.58M |
Fixed assets | ---- | ---- | ---- | 0.11%456.15M | ---- | -0.41%438.26M | ---- | 3.49%455.66M | ---- | -0.35%440.06M |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Constru in process | ---- | ---- | ---- | -15.30%99.79M | ---- | 20.07%108.23M | ---- | 149.10%117.82M | ---- | 195.89%90.14M |
Construction materials | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Intangible assets | -2.98%164.99M | -3.04%167.74M | -4.44%168.04M | -3.89%171.25M | -5.48%170.06M | -5.41%172.99M | 20.12%175.84M | 20.36%178.18M | 20.20%179.93M | 17.05%182.89M |
Goodwill | 0.00%292.53M | 0.00%292.53M | 0.00%292.53M | 0.00%292.53M | 0.00%292.53M | 0.00%292.53M | 0.00%292.53M | 0.00%292.53M | 0.00%292.53M | 0.00%292.53M |
Long deferred expense | 17.42%24.07M | 21.59%24.99M | 236.02%18.64M | 221.90%19.35M | 215.09%20.5M | 204.83%20.55M | -9.84%5.55M | 7.55%6.01M | 20.33%6.51M | 19.92%6.74M |
Deferred tax assets | -0.06%12.07M | 5.02%13.49M | 70.83%12.55M | 58.92%11.94M | 77.67%12.08M | 70.95%12.84M | 56.10%7.35M | 57.77%7.51M | 35.70%6.8M | 35.87%7.51M |
Usufruct assets | -18.04%37.97M | -16.02%40.14M | -12.56%42.81M | -10.60%44.92M | -10.56%46.33M | -7.32%47.8M | -0.25%48.96M | -1.89%50.25M | -1.76%51.8M | -4.39%51.58M |
Other non current assets | 2,049.46%183.37M | 2,394.31%161.82M | -30.83%11.59M | -66.85%7.41M | -56.38%8.53M | -50.61%6.49M | -0.50%16.75M | 37.68%22.36M | -17.65%19.56M | 11.96%13.14M |
Total non current assets | 30.10%1.82B | 28.67%1.79B | 15.62%1.53B | 13.41%1.44B | 12.32%1.4B | 20.01%1.39B | 17.52%1.32B | 13.85%1.27B | 12.27%1.25B | 5.68%1.16B |
Total assets | 16.37%2.84B | 9.30%2.61B | 4.28%2.37B | 2.36%2.29B | 11.44%2.44B | 11.78%2.38B | 40.36%2.27B | 43.76%2.23B | 44.55%2.19B | 39.32%2.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 96.74%320.22M | -22.23%90.07M | -28.41%90.07M | -38.24%90.07M | 20.59%162.77M | 25.90%115.82M | 36.12%125.81M | 101.61%145.83M | --134.98M | --91.99M |
Notes payable and accounts payable | -26.52%95.48M | -11.16%158.7M | -19.66%105.08M | -5.09%130.05M | 33.44%129.93M | 58.32%178.63M | 45.49%130.8M | 68.97%137.02M | 42.07%97.37M | 30.71%112.83M |
-Notes payable | -99.85%28K | -91.11%1.57M | 12.17%8.14M | 187.98%14.06M | 1,239.24%18.61M | --17.64M | --7.25M | --4.88M | --1.39M | ---- |
-Accounts payable | -14.26%95.45M | -2.40%157.13M | -21.53%96.95M | -12.22%115.99M | 15.98%111.32M | 42.69%160.99M | 37.42%123.55M | 62.95%132.14M | 40.04%95.98M | 30.71%112.83M |
Contract liabilities | -33.96%28.07M | -34.27%29.52M | -33.76%26.28M | -38.18%31.54M | 82.53%42.5M | 40.83%44.9M | 123.63%39.67M | 127.26%51.01M | 76.54%23.29M | 60.36%31.89M |
Advance receipts | -76.98%411.67K | 37.44%1.24M | -72.38%249.95K | --129.54K | --1.79M | 2,214.47%902.64K | --904.92K | ---- | ---- | --39K |
Salaries payable | 9.54%59.44M | 34.77%81.67M | -9.32%52.03M | 0.39%47.62M | 36.52%54.26M | 12.63%60.6M | 55.54%57.38M | 48.27%47.43M | 7.09%39.75M | 2.45%53.8M |
Taxs payable | -25.19%24.12M | 0.04%25.34M | -51.47%16.12M | -15.24%19.87M | 40.81%32.25M | 50.47%25.33M | 199.68%33.22M | 74.83%23.44M | 132.23%22.9M | 54.87%16.83M |
Other payable (including interest and dividends) | -9.50%37.58M | 5.59%42.73M | -18.72%40.18M | 33.06%67.63M | -7.28%41.53M | -32.26%40.47M | 242.97%49.43M | 274.49%50.83M | 256.05%44.79M | 271.09%59.74M |
-Interest payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | --28.82M | ---- | --0 | ---- | --0 | ---- | --0 |
-Other payable | ---- | ---- | ---- | -23.64%38.81M | ---- | -32.26%40.47M | ---- | 276.98%50.83M | ---- | 271.09%59.74M |
Non current liabilities due within one year | 26.48%9.32M | 42.20%10.17M | 20.02%5.39M | -58.39%6.84M | -86.96%7.37M | -87.37%7.15M | -87.60%4.49M | -70.91%16.44M | -4.67%56.48M | 4.27%56.61M |
Other current liabilities | -93.26%237.33K | -50.77%1.76M | -42.93%1.62M | -56.91%1.75M | 184.29%3.52M | 27.32%3.58M | 195.43%2.84M | 388.72%4.07M | 66.75%1.24M | 124.57%2.82M |
Total current liabilities | 20.79%574.88M | -7.58%441.2M | -24.19%337.02M | -16.93%395.49M | 13.10%475.91M | 11.92%477.38M | 48.35%444.55M | 62.94%476.08M | 109.06%420.79M | 76.82%426.55M |
Current liabilities | ||||||||||
Long term loan | 193.15%306.11M | 147.70%258.65M | 137.95%191.43M | 47.83%104.42M | 36.26%104.42M | 83.11%104.42M | -3.41%80.45M | 15.82%70.64M | -8.77%76.64M | -32.11%57.03M |
Deferred tax liabilities | 4.98%11.39M | 5.59%11.52M | 104.35%10.18M | 101.78%10.39M | 98.06%10.85M | 95.91%10.91M | -13.06%4.98M | -13.08%5.15M | -11.80%5.48M | -12.09%5.57M |
Long term deferred income | 1.22%18.14M | 1.48%18.81M | 30.77%19.79M | 10.55%17.3M | 10.78%17.92M | 11.03%18.54M | -12.12%15.13M | -11.77%15.65M | 5.40%16.17M | 5.60%16.7M |
Lease liabilities | -13.24%27.32M | -13.53%28.19M | -14.19%30.93M | -10.95%31.05M | -12.36%31.49M | -6.93%32.6M | -0.64%36.04M | -8.00%34.86M | -2.82%35.93M | -10.65%35.03M |
Total non current liabilities | 126.47%372.96M | 96.53%327.17M | 84.71%252.33M | 29.19%163.17M | 22.70%164.68M | 45.61%166.47M | -4.15%136.61M | 3.07%126.3M | -5.83%134.22M | -21.35%114.32M |
Total liabilities | 47.96%947.84M | 19.34%768.37M | 1.41%589.35M | -7.26%558.66M | 15.42%640.59M | 19.04%643.85M | 31.43%581.16M | 45.25%602.38M | 61.43%555.01M | 39.91%540.87M |
Shareholders equity | ||||||||||
Paid-in capital | -0.06%293.16M | -0.06%293.16M | -0.09%293.16M | -0.03%293.32M | -0.03%293.32M | -0.03%293.32M | 12.85%293.42M | 12.85%293.42M | 12.85%293.42M | 12.85%293.42M |
Capital reserve funds | -0.15%650.73M | -0.15%650.73M | 2.81%650.83M | 2.95%651.73M | 2.95%651.73M | 2.95%651.73M | 155.50%633.04M | 155.50%633.04M | 155.50%633.04M | 155.50%633.04M |
Surplus reserve funds | 19.71%108.62M | 19.71%108.62M | 17.95%90.74M | 17.95%90.74M | 17.95%90.74M | 17.95%90.74M | 14.04%76.93M | 14.04%76.93M | 14.04%76.93M | 14.04%76.93M |
Retained profit | 9.45%846.51M | 10.39%796.25M | 8.44%765.57M | 9.65%713.66M | 19.59%773.4M | 18.61%721.31M | 18.61%706.02M | 16.21%650.83M | 9.95%646.74M | 7.54%608.13M |
Less:Treasury stock | -43.12%8.24M | -43.12%8.24M | -44.44%13.46M | -40.16%14.49M | -40.16%14.49M | -40.16%14.49M | --24.22M | --24.22M | --24.22M | --24.22M |
Other composite income | -25.05%-23.43M | -25.05%-23.43M | -112.38%-18.73M | -112.38%-18.73M | -112.38%-18.73M | -112.38%-18.73M | -34.58%-8.82M | -34.58%-8.82M | -34.58%-8.82M | -34.58%-8.82M |
Shareholders equity without minority interests | 5.15%1.87B | 5.41%1.82B | 5.47%1.77B | 5.86%1.72B | 9.82%1.78B | 9.21%1.72B | 44.03%1.68B | 43.63%1.62B | 39.78%1.62B | 39.18%1.58B |
Minority interests | 2.56%22.11M | 24.70%19.82M | -20.56%10.93M | 13.96%10.94M | 36.34%21.56M | 22.15%15.89M | 13.77%13.76M | -3.13%9.6M | 22.05%15.81M | 33.02%13.01M |
Other items effecting shareholder equity | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 5.11%1.89B | 5.58%1.84B | 5.26%1.78B | 5.91%1.73B | 10.08%1.8B | 9.32%1.74B | 43.72%1.69B | 43.23%1.63B | 39.59%1.63B | 39.12%1.59B |
Adjustment items of liabilities and equity | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total liabilityies and equity | 16.37%2.84B | 9.30%2.61B | 4.28%2.37B | 2.36%2.29B | 11.44%2.44B | 11.78%2.38B | 40.36%2.27B | 43.76%2.23B | 44.55%2.19B | 39.32%2.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Huaxing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data