CN Stock MarketDetailed Quotes

603368 Guangxi LiuYao Group

Watchlist
  • 16.96
  • +0.22+1.31%
Market Closed Jul 26 15:00 CST
6.77BMarket Cap7.61P/E (TTM)

Guangxi LiuYao Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
8.25%5.77B
9.23%20.81B
9.80%15.62B
12.42%10.34B
10.83%5.33B
11.19%19.05B
10.43%14.22B
10.56%9.2B
15.67%4.81B
9.36%17.13B
Operating revenue
8.25%5.77B
9.23%20.81B
9.80%15.62B
12.42%10.34B
10.83%5.33B
11.19%19.05B
10.43%14.22B
10.56%9.2B
15.67%4.81B
9.36%17.13B
Other operating revenue
----
41.23%66.46M
----
34.77%27.39M
----
-1.77%47.06M
----
-8.87%20.32M
----
-1.61%47.91M
Total operating cost
7.86%5.38B
8.82%19.73B
9.33%14.7B
11.97%9.75B
10.64%4.98B
10.80%18.13B
10.35%13.45B
10.73%8.71B
16.02%4.51B
10.69%16.36B
Operating cost
8.03%5.07B
8.76%18.34B
9.70%13.76B
12.59%9.12B
10.87%4.69B
11.08%16.86B
10.57%12.54B
10.45%8.1B
16.23%4.23B
10.63%15.18B
Operating tax surcharges
31.79%13.94M
12.66%78.47M
-2.83%47.25M
-17.88%30.13M
-50.97%10.58M
21.19%69.65M
28.54%48.63M
65.57%36.69M
136.33%21.57M
20.50%57.47M
Operating expense
16.81%134.94M
3.74%553.77M
5.26%376.14M
1.18%235.52M
3.25%115.52M
9.00%533.78M
-7.10%357.35M
4.51%232.78M
3.72%111.88M
14.85%489.71M
Administration expense
-12.02%99.27M
12.92%470.38M
12.28%337.75M
15.12%227.05M
15.97%112.82M
1.19%416.56M
8.15%300.8M
3.03%197.23M
4.24%97.29M
4.47%411.66M
Financial expense
14.34%54.53M
13.31%249.46M
-11.08%168.25M
-4.81%129.04M
18.58%47.69M
7.86%220.17M
35.15%189.22M
47.43%135.56M
25.23%40.22M
11.34%204.13M
-Interest expense (Financial expense)
81.41%74.13M
7.21%223.28M
10.47%161.44M
-1.82%100.82M
5.34%40.86M
26.08%208.27M
28.08%146.14M
47.10%102.69M
28.29%38.79M
-6.66%165.19M
-Interest Income (Financial expense)
11.22%-11.98M
28.78%-57.08M
-42.70%-35.69M
-40.37%-20.93M
-10.88%-13.49M
-140.48%-80.15M
-3.15%-25.01M
15.08%-14.91M
-17.14%-12.17M
12.86%-33.33M
Research and development
-12.08%6.82M
42.06%36.64M
35.54%18.89M
45.03%13.1M
88.82%7.76M
38.62%25.79M
86.46%13.94M
54.83%9.04M
250.10%4.11M
112.85%18.61M
Credit Impairment Loss
8.95%-40.34M
-9.72%-55.66M
-3.25%-77.88M
-6.92%-52.57M
-12.46%-44.31M
-40.03%-50.73M
-13.39%-75.43M
-7.23%-49.16M
-48.88%-39.4M
-169.18%-36.23M
Other net revenue
7.32%-37.92M
-16.09%-41.83M
-1.83%-70.26M
-6.32%-46.34M
-10.71%-40.91M
-67.69%-36.03M
-40.91%-69M
-48.62%-43.58M
-155.10%-36.96M
-232.69%-21.49M
Invest income
-113.91%-11.46K
-109.53%-706.17K
-221.21%-382.69K
66.11%247.5K
-41.75%82.38K
271.93%7.41M
-56.10%315.71K
-74.25%149K
47.87%141.43K
-56.57%1.99M
-Including: Investment income associates
0.00%-714.95K
-278.76%-714.95K
----
----
---714.95K
---188.76K
----
----
----
----
Asset deal income
----
95,250.49%1.05M
230.15%1.02M
217.43%1M
50.64%445.06K
-101.28%-1.1K
1,634.58%309.6K
--316.1K
--295.44K
-99.27%86.42K
Other revenue
-15.12%2.43M
85.08%13.49M
20.24%6.98M
-2.68%4.98M
42.87%2.87M
-42.45%7.29M
-65.49%5.8M
-67.89%5.12M
-83.11%2.01M
-4.40%12.66M
Operating profit
16.58%360.07M
17.26%1.04B
19.63%842.04M
21.59%545.73M
14.07%308.86M
18.19%890.06M
9.71%703.87M
4.85%448.83M
2.77%270.77M
-16.75%753.09M
Add:Non operating Income
241.18%2.43M
-10.62%3.51M
-29.44%2.38M
14.96%1.98M
9.72%711.18K
-35.49%3.92M
-43.24%3.37M
-63.05%1.72M
-72.21%648.21K
-73.93%6.08M
Less:Non operating expense
70.24%928.91K
6.30%3.81M
34.02%2.66M
76.49%2.05M
9.09%545.63K
-20.16%3.58M
-49.29%1.99M
-54.90%1.16M
79.78%500.15K
-56.75%4.49M
Total profit
17.00%361.57M
17.18%1.04B
19.35%841.75M
21.42%545.66M
14.07%309.03M
17.98%890.4M
9.59%705.25M
4.47%449.39M
2.03%270.92M
-17.75%754.68M
Less:Income tax cost
25.94%48.77M
4.07%136.78M
23.18%122.21M
12.20%72.67M
-3.14%38.72M
15.70%131.43M
3.38%99.21M
-1.98%64.77M
-2.14%39.98M
-16.36%113.6M
Net profit
15.72%312.8M
19.45%906.6M
18.73%719.54M
22.97%472.99M
17.04%270.31M
18.39%758.98M
10.67%606.04M
5.64%384.62M
2.79%230.94M
-18.00%641.08M
Net profit from continuing operation
15.72%312.8M
19.45%906.6M
18.73%719.54M
22.97%472.99M
17.04%270.31M
18.39%758.98M
10.67%606.04M
5.64%384.62M
2.79%230.94M
-18.00%641.08M
Less:Minority Profit
34.82%12.45M
-0.78%57.01M
46.16%44.96M
93.17%30.01M
-7.63%9.23M
-25.64%57.46M
-37.47%30.76M
-55.19%15.54M
-40.96%10M
10.30%77.27M
Net profit of parent company owners
15.04%300.35M
21.11%849.59M
17.26%674.58M
20.02%442.98M
18.16%261.07M
24.42%701.52M
15.42%575.28M
12.04%369.09M
6.35%220.95M
-20.78%563.82M
Earning per share
Basic earning per share
15.28%0.83
21.13%2.35
16.98%1.86
19.61%1.22
18.03%0.72
24.36%1.94
15.22%1.59
12.09%1.02
7.02%0.61
-20.41%1.56
Diluted earning per share
15.28%0.83
21.13%2.35
16.98%1.86
19.61%1.22
18.03%0.72
24.36%1.94
15.22%1.59
12.09%1.02
7.02%0.61
-20.41%1.56
Other composite income
Total composite income
15.72%312.8M
19.45%906.6M
18.73%719.54M
22.97%472.99M
17.04%270.31M
18.39%758.98M
10.67%606.04M
5.64%384.62M
2.79%230.94M
-18.00%641.08M
Total composite income of parent company owners
15.04%300.35M
21.11%849.59M
17.26%674.58M
20.02%442.98M
18.16%261.07M
24.42%701.52M
15.42%575.28M
12.04%369.09M
6.35%220.95M
-20.78%563.82M
Total composite income of minority owners
34.82%12.45M
-0.78%57.01M
46.16%44.96M
93.17%30.01M
-7.63%9.23M
-25.64%57.46M
-37.47%30.76M
-55.19%15.54M
-40.96%10M
10.30%77.27M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 8.25%5.77B9.23%20.81B9.80%15.62B12.42%10.34B10.83%5.33B11.19%19.05B10.43%14.22B10.56%9.2B15.67%4.81B9.36%17.13B
Operating revenue 8.25%5.77B9.23%20.81B9.80%15.62B12.42%10.34B10.83%5.33B11.19%19.05B10.43%14.22B10.56%9.2B15.67%4.81B9.36%17.13B
Other operating revenue ----41.23%66.46M----34.77%27.39M-----1.77%47.06M-----8.87%20.32M-----1.61%47.91M
Total operating cost 7.86%5.38B8.82%19.73B9.33%14.7B11.97%9.75B10.64%4.98B10.80%18.13B10.35%13.45B10.73%8.71B16.02%4.51B10.69%16.36B
Operating cost 8.03%5.07B8.76%18.34B9.70%13.76B12.59%9.12B10.87%4.69B11.08%16.86B10.57%12.54B10.45%8.1B16.23%4.23B10.63%15.18B
Operating tax surcharges 31.79%13.94M12.66%78.47M-2.83%47.25M-17.88%30.13M-50.97%10.58M21.19%69.65M28.54%48.63M65.57%36.69M136.33%21.57M20.50%57.47M
Operating expense 16.81%134.94M3.74%553.77M5.26%376.14M1.18%235.52M3.25%115.52M9.00%533.78M-7.10%357.35M4.51%232.78M3.72%111.88M14.85%489.71M
Administration expense -12.02%99.27M12.92%470.38M12.28%337.75M15.12%227.05M15.97%112.82M1.19%416.56M8.15%300.8M3.03%197.23M4.24%97.29M4.47%411.66M
Financial expense 14.34%54.53M13.31%249.46M-11.08%168.25M-4.81%129.04M18.58%47.69M7.86%220.17M35.15%189.22M47.43%135.56M25.23%40.22M11.34%204.13M
-Interest expense (Financial expense) 81.41%74.13M7.21%223.28M10.47%161.44M-1.82%100.82M5.34%40.86M26.08%208.27M28.08%146.14M47.10%102.69M28.29%38.79M-6.66%165.19M
-Interest Income (Financial expense) 11.22%-11.98M28.78%-57.08M-42.70%-35.69M-40.37%-20.93M-10.88%-13.49M-140.48%-80.15M-3.15%-25.01M15.08%-14.91M-17.14%-12.17M12.86%-33.33M
Research and development -12.08%6.82M42.06%36.64M35.54%18.89M45.03%13.1M88.82%7.76M38.62%25.79M86.46%13.94M54.83%9.04M250.10%4.11M112.85%18.61M
Credit Impairment Loss 8.95%-40.34M-9.72%-55.66M-3.25%-77.88M-6.92%-52.57M-12.46%-44.31M-40.03%-50.73M-13.39%-75.43M-7.23%-49.16M-48.88%-39.4M-169.18%-36.23M
Other net revenue 7.32%-37.92M-16.09%-41.83M-1.83%-70.26M-6.32%-46.34M-10.71%-40.91M-67.69%-36.03M-40.91%-69M-48.62%-43.58M-155.10%-36.96M-232.69%-21.49M
Invest income -113.91%-11.46K-109.53%-706.17K-221.21%-382.69K66.11%247.5K-41.75%82.38K271.93%7.41M-56.10%315.71K-74.25%149K47.87%141.43K-56.57%1.99M
-Including: Investment income associates 0.00%-714.95K-278.76%-714.95K-----------714.95K---188.76K----------------
Asset deal income ----95,250.49%1.05M230.15%1.02M217.43%1M50.64%445.06K-101.28%-1.1K1,634.58%309.6K--316.1K--295.44K-99.27%86.42K
Other revenue -15.12%2.43M85.08%13.49M20.24%6.98M-2.68%4.98M42.87%2.87M-42.45%7.29M-65.49%5.8M-67.89%5.12M-83.11%2.01M-4.40%12.66M
Operating profit 16.58%360.07M17.26%1.04B19.63%842.04M21.59%545.73M14.07%308.86M18.19%890.06M9.71%703.87M4.85%448.83M2.77%270.77M-16.75%753.09M
Add:Non operating Income 241.18%2.43M-10.62%3.51M-29.44%2.38M14.96%1.98M9.72%711.18K-35.49%3.92M-43.24%3.37M-63.05%1.72M-72.21%648.21K-73.93%6.08M
Less:Non operating expense 70.24%928.91K6.30%3.81M34.02%2.66M76.49%2.05M9.09%545.63K-20.16%3.58M-49.29%1.99M-54.90%1.16M79.78%500.15K-56.75%4.49M
Total profit 17.00%361.57M17.18%1.04B19.35%841.75M21.42%545.66M14.07%309.03M17.98%890.4M9.59%705.25M4.47%449.39M2.03%270.92M-17.75%754.68M
Less:Income tax cost 25.94%48.77M4.07%136.78M23.18%122.21M12.20%72.67M-3.14%38.72M15.70%131.43M3.38%99.21M-1.98%64.77M-2.14%39.98M-16.36%113.6M
Net profit 15.72%312.8M19.45%906.6M18.73%719.54M22.97%472.99M17.04%270.31M18.39%758.98M10.67%606.04M5.64%384.62M2.79%230.94M-18.00%641.08M
Net profit from continuing operation 15.72%312.8M19.45%906.6M18.73%719.54M22.97%472.99M17.04%270.31M18.39%758.98M10.67%606.04M5.64%384.62M2.79%230.94M-18.00%641.08M
Less:Minority Profit 34.82%12.45M-0.78%57.01M46.16%44.96M93.17%30.01M-7.63%9.23M-25.64%57.46M-37.47%30.76M-55.19%15.54M-40.96%10M10.30%77.27M
Net profit of parent company owners 15.04%300.35M21.11%849.59M17.26%674.58M20.02%442.98M18.16%261.07M24.42%701.52M15.42%575.28M12.04%369.09M6.35%220.95M-20.78%563.82M
Earning per share
Basic earning per share 15.28%0.8321.13%2.3516.98%1.8619.61%1.2218.03%0.7224.36%1.9415.22%1.5912.09%1.027.02%0.61-20.41%1.56
Diluted earning per share 15.28%0.8321.13%2.3516.98%1.8619.61%1.2218.03%0.7224.36%1.9415.22%1.5912.09%1.027.02%0.61-20.41%1.56
Other composite income
Total composite income 15.72%312.8M19.45%906.6M18.73%719.54M22.97%472.99M17.04%270.31M18.39%758.98M10.67%606.04M5.64%384.62M2.79%230.94M-18.00%641.08M
Total composite income of parent company owners 15.04%300.35M21.11%849.59M17.26%674.58M20.02%442.98M18.16%261.07M24.42%701.52M15.42%575.28M12.04%369.09M6.35%220.95M-20.78%563.82M
Total composite income of minority owners 34.82%12.45M-0.78%57.01M46.16%44.96M93.17%30.01M-7.63%9.23M-25.64%57.46M-37.47%30.76M-55.19%15.54M-40.96%10M10.30%77.27M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg