(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 262.13%687.57M | 116.06%109.95M | 181.82%168.47M | 85.40%112.1M | 175.49%189.87M | -66.04%50.89M | -20.45%59.78M | -29.38%60.46M | 31.19%68.92M | 251.05%149.84M |
Transactional financial assets | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Notes receivable and accounts receivable | 13.74%553.97M | 38.44%770.51M | -6.04%569.27M | -24.53%457.9M | 316.52%487.06M | 523.96%556.57M | 325.69%605.88M | 350.36%606.71M | 45.51%116.94M | 6.32%89.2M |
-Notes receivable | -50.26%170.82M | -5.67%423.56M | -30.43%354.44M | -37.82%302.97M | --343.45M | --449.02M | 115,496.04%509.46M | 110,456.68%487.25M | ---- | ---- |
-Accounts receivable | 166.80%383.16M | 222.58%346.96M | 122.81%214.83M | 29.69%154.93M | 22.81%143.61M | 20.58%107.56M | -32.04%96.42M | -11.04%119.46M | 45.51%116.94M | 6.81%89.2M |
Other receivables (including interest and dividends) | 6,052.91%318.6M | 5,091.85%152.64M | 740.15%40.41M | 94.98%8.77M | -94.98%5.18M | -77.08%2.94M | -64.88%4.81M | -80.42%4.5M | 7,835.37%103.25M | 1,435.44%12.83M |
-Dividend receivable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Accrued interest receivable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other receivable | ---- | ---- | --40.41M | 94.98%8.77M | ---- | -77.08%2.94M | ---- | -80.42%4.5M | ---- | 1,435.44%12.83M |
Contractual assets | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Advance payment | -35.98%37.4M | -51.67%20.65M | 203.23%97.88M | 127.94%62.08M | 738.44%58.43M | 7.16%42.73M | 128.05%32.28M | 66.74%27.24M | -77.85%6.97M | 2.26%39.87M |
Inventories | -29.71%328.52M | -23.00%321.29M | 20.84%513.54M | 51.31%485.22M | 186.37%467.35M | 120.68%417.25M | 108.77%424.99M | 55.69%320.68M | -15.90%163.2M | -2.76%189.08M |
Receivable financing | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Assets held for sale | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Non-current assets due within one year | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other current assets | 333.08%102.94M | 175.94%75.09M | 64.02%31.18M | 104.51%30.92M | 37.03%23.77M | 69.32%27.21M | 33.24%19.01M | -12.64%15.12M | 18.06%17.35M | 14.21%16.07M |
Total current assets | 64.74%2.03B | 32.12%1.45B | 23.89%1.42B | 11.82%1.16B | 158.42%1.23B | 120.89%1.1B | 124.34%1.15B | 94.89%1.03B | 27.30%476.62M | 32.53%496.88M |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Other debt investment | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Other equity investment | 38,875.38%50M | -0.26%50M | 38,975.38%50.13M | 38,975.38%50.13M | 0.00%128.29K | 38,975.38%50.13M | 0.00%128.29K | 0.00%128.29K | 0.00%128.29K | 0.00%128.29K |
Other non-current financial assets | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Investment real estate | 14.77%13.33M | -6.69%13.51M | 16.43%13.94M | 16.18%14.12M | 10.18%11.62M | --14.48M | --11.98M | --12.16M | --10.54M | ---- |
Long-term equity investment | --0 | --0 | --0 | ---- | 0.00%50M | --0 | --50M | --50M | --50M | --40M |
Long term receivable account | --2.38M | --2.33M | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 8.58%573.89M | ---- | 60.94%535.42M | ---- | 54.28%528.53M | ---- | 1.88%332.67M |
Fixed assets liquidation | ---- | ---- | ---- | --39.2K | ---- | ---- | ---- | --0 | ---- | ---- |
Constru in process | ---- | ---- | ---- | 295.22%403.33M | ---- | 41,991.35%357.58M | ---- | --102.05M | ---- | --849.54K |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.2K | ---- | ---- |
Productive biological assets | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Oil and gas assets | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Intangible assets | -5.45%44.39M | -5.37%45.05M | 11.39%46.57M | 10.15%46.76M | 374.61%46.95M | 372.79%47.61M | 308.04%41.81M | 746.90%42.45M | 92.05%9.89M | 90.36%10.07M |
Development expenditure | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Goodwill | 0.00%782.62M | 0.00%782.62M | -16.96%782.62M | -16.96%782.62M | 389.74%782.62M | 389.74%782.62M | 203.79%942.42M | 203.79%942.42M | -48.49%159.8M | -48.49%159.8M |
Long deferred expense | -3.60%22.49M | -3.10%21.66M | 63.58%24.8M | 34.59%22.47M | 84.01%23.33M | 194.15%22.36M | 131.20%15.16M | 121.62%16.69M | 64.00%12.68M | -11.49%7.6M |
Deferred tax assets | 811.50%38.87M | 775.75%39.37M | -22.85%7.24M | -22.87%6.7M | -37.88%4.26M | -34.70%4.5M | 1,048.53%9.38M | 465.35%8.69M | 335.76%6.87M | 356.83%6.88M |
Usufruct assets | -58.75%2.32M | -59.23%2.62M | -48.04%4.13M | -48.98%4.83M | -23.82%5.63M | -16.50%6.43M | --7.94M | --9.46M | --7.39M | 17.38%7.7M |
Other non current assets | 94.64%666.89M | -23.65%197.2M | 88.61%521.37M | 4,301.22%459.11M | --342.63M | 5,634.07%258.28M | --276.43M | --10.43M | ---- | 61.86%4.5M |
Total non current assets | 70.25%3.73B | 50.29%3.13B | 26.97%2.53B | 37.20%2.36B | 280.73%2.19B | 264.67%2.08B | 200.97%1.99B | 158.33%1.72B | -12.29%575.06M | -13.81%570.22M |
Total assets | 68.26%5.76B | 44.01%4.58B | 25.85%3.95B | 27.68%3.52B | 225.30%3.42B | 197.72%3.18B | 167.58%3.14B | 130.21%2.76B | 2.10%1.05B | 2.95%1.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 63.67%270.28M | 33.83%254.48M | 65.82%207.28M | 48.00%185M | 3,202.87%165.14M | 3,703.13%190.16M | 2,400.00%125M | 2,400.00%125M | -88.34%5M | -86.03%5M |
Transactional financial liabilities | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Notes payable and accounts payable | 293.36%1.6B | 238.69%1.26B | 548.55%867.57M | 437.45%608.8M | 1,591.63%407.21M | 1,249.44%372.5M | 332.06%133.77M | 154.86%113.28M | -27.35%24.07M | -28.49%27.6M |
-Notes payable | --287.63M | 231.18%203.74M | --142.91M | --89.41M | ---- | --61.52M | ---- | --0 | ---- | ---- |
-Accounts payable | 222.73%1.31B | 240.18%1.06B | 441.72%724.66M | 358.52%519.39M | 1,591.63%407.21M | 1,026.57%310.98M | 332.06%133.77M | 154.86%113.28M | -27.35%24.07M | -28.49%27.6M |
Contract liabilities | 154.89%59.21M | 90.83%56.32M | -73.24%22.66M | -87.95%8.15M | 124.51%23.23M | 311.23%29.51M | 970.32%84.68M | 451.97%67.66M | -66.07%10.35M | -78.46%7.18M |
Advance receipts | --0 | --0 | --403.2K | --0 | ---- | --0 | ---- | --0 | ---- | ---- |
Salaries payable | 20.68%21.07M | -7.18%17.25M | 56.75%18.3M | 12.88%14.5M | 334.36%17.46M | 219.90%18.58M | 246.21%11.68M | 266.37%12.84M | 15.68%4.02M | 11.55%5.81M |
Taxs payable | 56.76%57.17M | 324.82%86.16M | 37.08%31.28M | -12.91%21.79M | 957.88%36.47M | 313.96%20.28M | 163.67%22.82M | 354.19%25.02M | -65.02%3.45M | -36.51%4.9M |
Other payable (including interest and dividends) | -28.09%753.6M | -21.75%819.21M | 2.56%824.59M | 15.83%996.82M | 124,824.62%1.05B | 174,614.91%1.05B | 161,487.38%804.03M | 9,653.18%860.58M | 89.24%838.85K | -8.04%599.21K |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.55K | ---- | ---- |
-Dividend payable | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other payable | ---- | ---- | ---- | 15.83%996.82M | ---- | 174,614.91%1.05B | ---- | 181,784.91%860.56M | ---- | -8.04%599.21K |
Hold and for sell liabilities | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | 107.89%116.35M | 260.29%194.57M | 135.39%125.32M | 2,001.22%66.97M | 989.38%55.97M | 887.21%54M | --53.24M | --3.19M | -74.16%5.14M | -75.87%5.47M |
Other current liabilities | -47.15%178.63M | 5.83%409.9M | -30.97%357.97M | -38.98%305.64M | 26,441.86%338M | 10,167.30%387.32M | 55,898.34%518.55M | 32,255.30%500.91M | -65.99%1.27M | -1.17%3.77M |
Total current liabilities | 46.22%3.06B | 46.25%3.1B | 40.01%2.46B | 29.22%2.21B | 3,763.33%2.09B | 3,412.79%2.12B | 2,959.46%1.75B | 2,006.89%1.71B | -62.61%54.13M | -59.18%60.33M |
Current liabilities | ||||||||||
Long term loan | -41.29%30M | 244.50%180M | 58.54%223.8M | -32.99%50.95M | -3.58%51.1M | -1.42%52.25M | --141.16M | --76.03M | -46.64%53M | -46.64%53M |
Bonds payable | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Preferred stock | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Perpetual Debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term account payable | ---- | ---- | ---- | --6.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term salaries pay | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Estimate liabilities | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Deferred tax liabilities | 35.85%15.61M | 35.23%15.82M | 37.53%11.49M | 34.04%11.49M | 66,749.75%11.49M | 50,960.39%11.7M | 21,324.08%8.35M | 37,801.13%8.57M | -28.57%17.19K | -16.67%22.92K |
Long term deferred income | -0.08%514.48M | 87.12%514.58M | 87.25%514.7M | 10,235.16%514.8M | 10,011.16%514.89M | 5,184.91%275M | --274.87M | -8.20%4.98M | -8.04%5.09M | -7.88%5.2M |
Lease liabilities | -31.94%1.73M | -49.89%1.35M | -57.15%2.08M | -62.72%2.17M | -24.95%2.54M | -20.36%2.69M | --4.86M | --5.81M | --3.38M | -6.75%3.38M |
Other non current liabilities | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Total non current liabilities | 1.28%587.42M | 114.65%733.35M | 77.80%763.2M | 514.27%586M | 843.28%580.02M | 454.56%341.65M | 1,100,735.52%429.24M | 1,650.86%95.4M | -41.37%61.49M | -43.28%61.61M |
Total liabilities | 36.46%3.65B | 55.75%3.83B | 47.44%3.22B | 54.87%2.79B | 2,210.43%2.67B | 1,918.19%2.46B | 3,705.70%2.18B | 1,984.48%1.8B | -53.69%115.62M | -52.44%121.94M |
Shareholders equity | ||||||||||
Paid-in capital | 26.56%433.64M | 0.00%342.63M | 0.00%342.63M | 0.00%342.63M | 0.00%342.63M | 0.00%342.63M | 0.00%342.63M | 0.00%342.63M | 15.61%342.63M | 15.61%342.63M |
Other equity instruments | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Equity of prefer stock | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | 317.39%1.72B | 0.00%412.98M | 0.00%412.98M | 0.00%412.98M | 0.00%412.98M | 0.00%412.98M | 0.00%412.98M | 0.00%412.98M | 203.10%412.98M | 203.10%412.98M |
Surplus reserve funds | 0.00%42.95M | 0.00%42.95M | 0.00%42.95M | 0.00%42.95M | 0.00%42.95M | 0.00%42.95M | -8.67%42.95M | -6.11%42.95M | 0.00%42.95M | 0.00%42.95M |
Retained profit | -78.81%-86.71M | 34.27%-54M | -142.10%-66.17M | -145.51%-70.68M | -135.27%-48.49M | -156.04%-82.16M | -49.78%157.16M | -49.90%155.31M | -54.89%137.49M | -51.86%146.6M |
Less:Treasury stock | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Other composite income | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Ordinary risk reserve funds | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Specific reserves | --0 | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | 181.79%2.11B | 3.93%744.56M | -23.37%732.39M | -23.69%727.88M | -19.87%750.07M | -24.20%716.4M | -14.33%955.73M | -14.17%953.88M | 19.95%936.05M | 21.15%945.16M |
Minority interests | -545.26%-2.73M | -574.45%-2.13M | -528.10%-1.22M | -4,883,713.78%-574.34K | ---423.71K | ---315.39K | ---193.81K | ---11.76 | ---- | ---- |
Total shareholder equity | 181.58%2.11B | 3.68%742.43M | -23.48%731.17M | -23.75%727.31M | -19.91%749.65M | -24.24%716.09M | -14.35%955.53M | -14.17%953.88M | 19.95%936.05M | 21.15%945.16M |
Total liabilityies and equity | 68.26%5.76B | 44.01%4.58B | 25.85%3.95B | 27.68%3.52B | 225.30%3.42B | 197.72%3.18B | 167.58%3.14B | 130.21%2.76B | 2.10%1.05B | 2.95%1.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data