(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 192.71%3.21B | 162.00%3.92B | 168.27%4.15B | 153.64%4.03B | -2.26%1.1B | 51.31%1.5B | 66.12%1.55B | 111.46%1.59B | 245.32%1.12B | 60.80%988.53M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | -96.55%1.06M | 251.49%27.09M | -5.06%26.06M | 63.50%20.84M |
Notes receivable and accounts receivable | 43.39%962.28M | 74.36%1.1B | 2.62%987.66M | 19.22%825.46M | -12.51%671.11M | -17.58%631.82M | 36.96%962.48M | -2.40%692.38M | 17.96%767.03M | 94.74%766.56M |
-Accounts receivable | 43.39%962.28M | 74.36%1.1B | 2.62%987.66M | 19.22%825.46M | -12.51%671.11M | -17.58%631.82M | 36.96%962.48M | -2.40%692.38M | 17.96%767.03M | 94.74%766.56M |
Other receivables (including interest and dividends) | 28.81%8.32M | 70.30%10.5M | 18.13%8.27M | 157.84%8.43M | 12.94%6.46M | -31.38%6.16M | -9.22%7M | -68.30%3.27M | -32.93%5.72M | -27.15%8.98M |
-Other receivable | 28.81%8.32M | ---- | 18.13%8.27M | ---- | 12.94%6.46M | ---- | -9.22%7M | ---- | -32.93%5.72M | ---- |
Advance payment | -34.95%31.04M | 6.26%45.59M | 104.51%60.55M | 3.19%40.66M | 59.78%47.72M | -19.27%42.9M | -32.55%29.61M | -6.13%39.4M | -17.51%29.87M | -15.91%53.14M |
Inventories | -3.07%1.96B | -0.63%1.82B | 5.86%1.79B | 3.12%1.79B | 20.19%2.02B | 28.37%1.83B | 18.50%1.69B | 32.18%1.74B | 43.76%1.68B | 34.94%1.43B |
Receivable financing | -63.09%35.4M | -51.54%62.81M | -29.51%76.94M | 65.74%96.65M | 15.58%95.92M | 1.00%129.61M | 24.91%109.15M | -1.65%58.31M | 102.49%82.99M | 283.59%128.32M |
Other current assets | 102.18%111.51M | 45.58%62.84M | 11.72%59.12M | 48.01%64.71M | -4.11%55.15M | 57.04%43.17M | 53.65%52.92M | 10.96%43.72M | 53.44%57.52M | -30.56%27.49M |
Total current assets | 58.13%6.31B | 67.98%7.02B | 62.10%7.14B | 63.65%6.86B | 5.87%3.99B | 22.22%4.18B | 34.76%4.4B | 42.83%4.19B | 64.32%3.77B | 53.61%3.42B |
Non Current assets | ||||||||||
Other non-current financial assets | 44.89%66.17M | 44.89%66.17M | 28.82%60.67M | 44.11%60.67M | 8.49%45.67M | 23.11%45.67M | 175.44%47.1M | 142.65%42.1M | 146.20%42.1M | 116.96%37.1M |
Long-term equity investment | -12.22%55.7M | -8.21%58.34M | -8.85%60.2M | -5.78%61.83M | 7.61%63.46M | 6.98%63.56M | 11.85%66.05M | 380.95%65.63M | 361.72%58.97M | 394.26%59.41M |
Fixed assets | 9.38%2.51B | ---- | 6.50%2.43B | ---- | 5.59%2.29B | ---- | 17.04%2.28B | ---- | 7.33%2.17B | ---- |
Fixed assets liquidation | --128.12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | 39.76%1.12B | ---- | 92.98%836.83M | ---- | 77.04%798.29M | ---- | 8.84%433.63M | ---- | 57.28%450.9M | ---- |
Construction materials | 101.62%82.57M | ---- | 207.81%77.66M | ---- | 98.69%40.95M | ---- | 15.76%25.23M | ---- | 53.90%20.61M | ---- |
Intangible assets | 11.17%504.74M | 11.69%513.74M | 9.39%509.69M | 32.32%542.01M | 10.07%454.03M | 18.41%459.98M | 34.61%465.92M | 43.04%409.62M | 74.94%412.47M | 65.22%388.47M |
Development expenditure | 6.67%67.19M | 8.53%44.21M | 35.18%51.7M | 56.62%46.76M | 316.25%62.99M | 209.84%40.74M | 304.84%38.24M | --29.86M | --15.13M | --13.15M |
Goodwill | -0.90%110.11M | 2.90%110.35M | 3.12%110.59M | 14.22%110.85M | 57.94%111.11M | 42.85%107.24M | 42.85%107.24M | 29.27%97.05M | -6.29%70.35M | 0.00%75.07M |
Long deferred expense | -1.10%6.01M | -7.68%5.12M | 212.04%5.54M | 291.60%5.77M | 465.01%6.08M | 301,576.65%5.54M | 39,788.78%1.78M | 2,331.89%1.47M | 656.83%1.08M | -99.18%1.84K |
Deferred tax assets | -96.93%749.18K | 30.78%31.36M | 17.91%28.65M | 142.78%33.77M | 117.88%24.43M | 90.56%23.98M | 169.29%24.3M | 51.71%13.91M | 47.99%11.21M | 326.54%12.58M |
Usufruct assets | 28.57%18.4M | -24.25%13.77M | -22.89%15.17M | 173.01%12.96M | 252.88%14.31M | 1,246.66%18.18M | 1,211.40%19.67M | --4.75M | 136.61%4.06M | --1.35M |
Other non current assets | -45.02%4.61M | -40.46%5.55M | -36.75%6.49M | -33.66%7.44M | -31.04%8.38M | -12.93%9.32M | -11.88%10.27M | -10.99%11.21M | -66.74%12.15M | -68.84%10.71M |
Total non current assets | 15.74%4.54B | 16.76%4.27B | 19.08%4.2B | 22.11%4.1B | 19.94%3.92B | 20.69%3.66B | 21.47%3.52B | 21.93%3.35B | 20.69%3.27B | 14.98%3.03B |
Total assets | 37.13%10.85B | 44.06%11.29B | 42.98%11.34B | 45.18%10.95B | 12.40%7.91B | 21.50%7.84B | 28.51%7.93B | 32.72%7.55B | 40.71%7.04B | 32.66%6.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | 190.38%591.15M | 30.85%610.49M | -40.14%401.43M | -89.97%50.05M | -70.82%203.58M | -16.13%466.55M | 33.65%670.67M | -36.70%498.84M | 11.85%697.69M |
Transactional financial liabilities | ---- | -88.15%3.99M | 590.52%8.58M | --2.03M | --9.16M | --33.68M | --1.24M | ---- | ---- | ---- |
Notes payable and accounts payable | -3.81%1.2B | -11.81%1.07B | -8.08%1.1B | -2.21%1.1B | 26.00%1.25B | 41.42%1.22B | 55.94%1.2B | 90.09%1.12B | 86.35%988.14M | 51.45%860.12M |
-Notes payable | -30.38%280.41M | -33.84%341.17M | -39.29%334.97M | -34.56%296.7M | 15.70%402.8M | 60.59%515.71M | 152.08%551.79M | 238.21%453.4M | 192.76%348.14M | 136.95%321.14M |
-Accounts payable | 8.90%917.19M | 4.40%731.49M | 18.66%764.3M | 19.70%801.29M | 31.60%842.24M | 30.00%700.65M | 17.53%644.11M | 46.60%669.39M | 55.59%640M | 24.65%538.98M |
Contract liabilities | -9.23%75.41M | -16.85%77.88M | -37.05%52.36M | 24.06%90.63M | 67.36%83.08M | 265.80%93.66M | 96.75%83.17M | 30.90%73.06M | 118.09%49.64M | -5.60%25.6M |
Salaries payable | 4.15%184.07M | 5.44%186.9M | 9.39%173.69M | 17.64%118.29M | 30.34%176.73M | 57.62%177.26M | 108.58%158.79M | 85.57%100.55M | 36.70%135.59M | 70.04%112.46M |
Taxs payable | -4.15%101.14M | 40.70%81.11M | 55.66%110.85M | 98.04%140.56M | 0.64%105.52M | -10.33%57.65M | 46.53%71.21M | 24.63%70.98M | 42.46%104.85M | 48.86%64.29M |
Other payable (including interest and dividends) | -76.67%76.83M | -75.24%92.56M | -17.58%467.75M | 5.76%341.24M | 8.51%329.39M | 182.63%373.83M | 71.39%567.54M | 189.41%322.64M | 184.69%303.55M | 165.85%132.27M |
-Dividend payable | ---- | ---- | 71.95%358.65M | ---- | ---- | ---- | 25.44%208.58M | ---- | ---- | ---- |
-Other payable | -76.67%76.83M | ---- | -69.61%109.1M | ---- | 8.51%329.39M | ---- | 117.74%358.96M | ---- | 184.69%303.55M | ---- |
Non current liabilities due within one year | -92.97%14.54M | 1,072.92%102.82M | 3,428.85%206.86M | 22,825.49%200.09M | 20,385.11%206.8M | 1,603.75%8.77M | 1,088.76%5.86M | --872.79K | -90.41%1.01M | -89.72%514.5K |
Other current liabilities | -14.63%7.02M | 126.64%8.3M | 12.07%5.02M | 67.33%4.36M | 166.69%8.22M | 166.88%3.66M | 23.85%4.48M | -7.20%2.6M | 19.46%3.08M | --1.37M |
Total current liabilities | -25.18%1.66B | 2.26%2.22B | 7.05%2.73B | 1.37%2.4B | 6.20%2.21B | 14.47%2.17B | 39.95%2.55B | 72.10%2.36B | 27.62%2.08B | 36.98%1.89B |
Current liabilities | ||||||||||
Long term loan | 363.20%389.05M | 23.49%296.99M | -15.36%195.1M | -21.51%157.98M | -58.31%83.99M | --240.5M | --230.51M | --201.27M | 43.72%201.49M | ---- |
Long term salaries pay | 97.10%50.77M | 247.70%49.45M | 406.12%44.75M | --38.98M | --25.76M | --14.22M | --8.84M | ---- | ---- | ---- |
Deferred tax liabilities | -4.51%101.47M | 40.96%132.61M | 51.17%125.57M | 31.13%106.54M | 38.81%106.26M | 35.56%94.08M | 34.96%83.07M | 56.18%81.25M | 53.25%76.55M | 92.48%69.4M |
Long term deferred income | 7.83%109.12M | 7.49%112.27M | 13.41%116.69M | 11.40%104.39M | 3.99%101.2M | 15.45%104.45M | 13.46%102.89M | 5.19%93.71M | 5.21%97.31M | -3.63%90.47M |
Lease liabilities | 12.24%11.89M | 17.62%13.77M | -17.41%11.91M | 215.27%15.82M | 226.57%10.6M | 767.33%11.71M | 968.61%14.42M | --5.02M | 170.75%3.25M | --1.35M |
Total non current liabilities | 102.04%662.3M | 30.14%605.08M | 12.35%494.02M | 11.14%423.7M | -13.42%327.8M | 188.40%464.96M | 186.31%439.73M | 170.18%381.24M | 33.38%378.59M | -70.17%161.22M |
Total liabilities | -8.77%2.32B | 7.18%2.82B | 7.83%3.23B | 2.73%2.82B | 3.19%2.54B | 28.11%2.63B | 51.31%2.99B | 81.24%2.75B | 28.47%2.46B | 6.87%2.06B |
Shareholders equity | ||||||||||
Paid-in capital | 7.82%899.49M | 7.81%899.49M | 7.82%899.55M | 7.81%899.55M | 0.20%834.25M | 0.20%834.3M | 0.35%834.3M | 0.36%834.36M | 3.40%832.6M | 3.40%832.62M |
Capital reserve funds | 118.58%4.5B | 119.26%4.49B | 120.13%4.49B | 120.84%4.49B | 3.69%2.06B | 3.63%2.05B | 4.91%2.04B | 4.74%2.03B | 104.37%1.99B | 104.64%1.98B |
Surplus reserve funds | 27.84%296.39M | 8.93%231.83M | 8.93%231.83M | 8.93%231.83M | 8.93%231.83M | 3.76%212.83M | 3.76%212.83M | 3.76%212.83M | 3.76%212.83M | 6.09%205.12M |
Retained profit | 26.72%2.89B | 36.10%2.89B | 37.69%2.55B | 42.63%2.56B | 43.63%2.28B | 47.88%2.12B | 49.33%1.85B | 46.84%1.8B | 40.71%1.59B | 43.62%1.44B |
Less:Treasury stock | 16.69%132.01M | 30.67%132.14M | 75.15%149.45M | 46.56%126.83M | 154.59%113.12M | 78.20%101.12M | 181.23%85.33M | 182.27%86.54M | 44.93%44.43M | 85.10%56.75M |
Other composite income | 76.11%-644.21K | 1,099.95%3.09M | 183.16%3.44M | 71.73%-1.28M | 25.63%-2.7M | 91.99%-308.89K | -6.15%-4.14M | -10.70%-4.52M | -36.42%-3.63M | -36.97%-3.86M |
Specific reserves | 6.95%5.3M | 35.07%11.7M | 46.42%10.21M | 9.02%7.37M | -3.12%4.95M | 68.11%8.66M | 34.47%6.98M | 30.28%6.76M | -1.61%5.11M | -3.93%5.15M |
Shareholders equity without minority interests | 59.74%8.46B | 63.78%8.4B | 65.49%8.03B | 68.22%8.06B | 15.72%5.3B | 16.64%5.13B | 15.83%4.85B | 14.90%4.79B | 48.45%4.58B | 49.69%4.4B |
Minority interests | -4.21%71.94M | -7.06%72.59M | -6.76%74.51M | 771.26%73.68M | --75.1M | 971,880.52%78.1M | 998,393.33%79.92M | 34,440.76%8.46M | ---- | -99.76%8.04K |
Total shareholder equity | 58.85%8.53B | 62.72%8.47B | 64.32%8.11B | 69.46%8.13B | 17.36%5.37B | 18.42%5.21B | 17.74%4.93B | 15.10%4.8B | 48.31%4.58B | 49.52%4.4B |
Total liabilityies and equity | 37.13%10.85B | 44.06%11.29B | 42.98%11.34B | 45.18%10.95B | 12.40%7.91B | 21.50%7.84B | 28.51%7.93B | 32.72%7.55B | 40.71%7.04B | 32.66%6.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data