(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -64.03%390.49M | -49.38%445.82M | -38.73%636.57M | -44.01%658.54M | 153.63%1.09B | 61.90%880.72M | 106.57%1.04B | 61.49%1.18B | -14.56%428.05M | 12.06%544M |
Transactional financial assets | --2.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -58.22%42.29M | -61.77%43.14M | -59.23%57.6M | -26.39%92.57M | -4.96%101.23M | 5.98%112.83M | -9.69%141.27M | -24.14%125.75M | -41.89%106.52M | -45.28%106.46M |
-Accounts receivable | -58.22%42.29M | -61.77%43.14M | -59.23%57.6M | -26.39%92.57M | -4.96%101.23M | 5.98%112.83M | -9.69%141.27M | -24.14%125.75M | -41.89%106.52M | -45.28%106.46M |
Other receivables (including interest and dividends) | -36.40%14.8M | -54.47%10.67M | 18.40%17.97M | -7.59%16.74M | -4.71%23.26M | 8.91%23.44M | -59.97%15.18M | -51.24%18.11M | -26.57%24.42M | 22.11%21.53M |
-Other receivable | ---- | ---- | ---- | -7.59%16.74M | ---- | 8.91%23.44M | ---- | -51.24%18.11M | ---- | 22.11%21.53M |
Advance payment | 32.87%92.92M | -12.64%64.82M | -11.04%88.68M | -30.21%74.41M | -33.20%69.93M | -27.56%74.2M | 10.64%99.68M | 102.97%106.62M | -8.30%104.69M | 365.57%102.43M |
Inventories | 15.13%1.71B | 6.39%1.53B | 9.79%1.55B | 13.72%1.41B | 23.05%1.49B | 8.55%1.44B | 12.41%1.41B | 1.10%1.24B | 14.93%1.21B | 60.38%1.33B |
Receivable financing | --2.8M | 1,704.34%4.15M | -85.19%1.75M | -34.63%228.81K | ---- | -98.37%230K | 55.77%11.84M | -96.67%350K | -82.11%3.29M | 103.97%14.08M |
Other current assets | 246.80%7.92M | 574.38%11.25M | 833.65%8.89M | 113.42%5.72M | 41.73%2.28M | -30.14%1.67M | -21.02%951.68K | 194.88%2.68M | 84.92%1.61M | 13.05%2.39M |
Total current assets | -18.19%2.26B | -16.63%2.11B | -13.15%2.36B | -15.41%2.26B | 47.56%2.77B | 19.63%2.53B | 32.07%2.72B | 19.81%2.67B | -1.56%1.88B | 35.80%2.12B |
Non Current assets | ||||||||||
Other equity investment | 0.00%13.51M | 0.00%13.51M | 0.00%13.51M | 0.00%13.51M | 0.00%13.51M | 0.00%13.51M | 0.00%13.51M | 0.00%13.51M | 0.00%13.51M | 0.00%13.51M |
Other non-current financial assets | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | -81.36%600K | -81.36%600K | -81.36%600K | -81.36%600K |
Investment real estate | ---- | ---- | --7.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term receivable account | 14.52%16.23M | 30.72%17.99M | -29.45%14.9M | -28.89%14.52M | 6.53%14.18M | 93.56%13.76M | --21.11M | --20.42M | --13.31M | --7.11M |
Fixed assets | ---- | ---- | ---- | 15.26%2.08B | ---- | 9.81%1.93B | ---- | 14.29%1.8B | ---- | 23.30%1.75B |
Constru in process | ---- | ---- | ---- | 44.10%1.38B | ---- | 31.05%1.11B | ---- | 94.46%954.91M | ---- | 206.43%846.89M |
Productive biological assets | -17.14%377.09M | -11.98%386.18M | 5.62%414.79M | 22.55%444.71M | 87.47%455.1M | 89.56%438.74M | 55.56%392.72M | 29.38%362.89M | 0.51%242.76M | 6.51%231.46M |
Intangible assets | -8.22%96.66M | -7.86%99.07M | -7.40%101.39M | -6.62%104.01M | -7.22%105.32M | -4.04%107.51M | -2.37%109.49M | -1.54%111.38M | -1.29%113.52M | -4.07%112.04M |
Goodwill | -4.79%580.99M | -4.79%581.12M | -0.12%609.87M | -0.12%610.04M | -0.13%610.19M | -0.14%610.36M | -0.14%610.58M | -0.15%610.78M | -0.15%610.97M | -0.16%611.2M |
Long deferred expense | -2.15%7.44M | -41.45%4.75M | -34.31%5.85M | -48.47%4.67M | -21.48%7.6M | -11.83%8.12M | 33.47%8.91M | 38.47%9.07M | 99.84%9.68M | 110.68%9.21M |
Deferred tax assets | -12.60%42.04M | -3.30%41.99M | 44.82%58.17M | 46.29%53.65M | 45.92%48.1M | 31.65%43.42M | 17.78%40.17M | 20.01%36.68M | -9.36%32.96M | -11.26%32.98M |
Usufruct assets | -2.94%322.62M | 0.33%332.83M | 8.53%334.47M | 16.90%325.9M | 39.10%332.37M | 56.88%331.73M | 56.27%308.18M | 56.14%278.78M | 75.72%238.95M | 76.81%211.46M |
Other non current assets | -66.71%48.31M | -78.60%25.1M | 7.71%111.19M | 0.46%140.79M | 66.25%145.13M | 72.41%117.29M | 60.06%103.23M | 653.02%140.14M | 442.38%87.3M | 465.21%68.03M |
Total non current assets | 15.05%5.6B | 18.81%5.61B | 18.86%5.31B | 18.98%5.16B | 19.84%4.87B | 21.10%4.72B | 24.88%4.47B | 30.60%4.34B | 35.68%4.06B | 37.51%3.9B |
Total assets | 3.00%7.86B | 6.44%7.72B | 6.74%7.67B | 5.89%7.42B | 28.60%7.63B | 20.58%7.25B | 27.51%7.19B | 26.27%7.01B | 21.19%5.94B | 36.90%6.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 39.69%1.19B | 124.90%1.15B | 60.02%1.09B | 36.16%954.78M | 14.53%854.72M | -28.19%512.8M | -6.92%683.06M | 9.79%701.2M | 31.26%746.3M | 4.07%714.06M |
Notes payable and accounts payable | -15.75%492.09M | 1.40%404.56M | -8.38%413.14M | -0.80%421.2M | 22.46%584.11M | -11.86%398.98M | -8.30%450.93M | -11.85%424.58M | 8.18%476.99M | 20.56%452.68M |
-Notes payable | 13.52%129.41M | 56.47%133M | 0.88%115M | 0.00%114M | 42.09%114M | 8.77%85M | 71.01%114M | 47.06%114M | -16.27%80.23M | -0.19%78.15M |
-Accounts payable | -22.85%362.68M | -13.51%271.56M | -11.51%298.14M | -1.09%307.2M | 18.49%470.11M | -16.17%313.98M | -20.74%336.93M | -23.15%310.58M | 14.97%396.76M | 26.02%374.54M |
Contract liabilities | -48.64%18.99M | 6.19%20.67M | -34.46%26.31M | 4.74%32.75M | -11.66%36.97M | -16.16%19.47M | 93.48%40.15M | -14.31%31.27M | -13.30%41.85M | 60.68%23.22M |
Salaries payable | -41.32%69.3M | -43.74%66.7M | 20.50%36.18M | 35.57%36.05M | 316.92%118.09M | 267.67%118.56M | 4.81%30.03M | -31.72%26.6M | -56.07%28.32M | -56.58%32.25M |
Taxs payable | 26.40%8.29M | 23.05%7.8M | -0.19%8.12M | -7.18%5.98M | -34.96%6.56M | -47.52%6.34M | -23.93%8.14M | 5.14%6.44M | 80.85%10.09M | 60.90%12.08M |
Other payable (including interest and dividends) | 99.21%604.77M | 90.33%697.23M | 37.74%411.21M | 29.42%418.13M | -10.51%303.58M | -2.45%366.33M | 30.65%298.54M | 17.22%323.07M | 24.24%339.23M | 94.82%375.55M |
-Dividend payable | ---- | ---- | ---- | --18.16M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 23.80%399.98M | ---- | -2.45%366.33M | ---- | 17.22%323.07M | ---- | 94.82%375.55M |
Non current liabilities due within one year | -25.03%430.61M | -47.82%404.86M | 0.76%539.78M | 102.14%479.46M | 268.42%574.41M | 615.65%775.86M | 376.55%535.73M | 152.95%237.19M | 307.01%155.91M | 387.73%108.41M |
Other current liabilities | 10,536.98%20.3M | 9,789.11%20.28M | -33.23%250.89K | 51.35%278.56K | 1.36%190.81K | 55.87%205.12K | 42.25%375.78K | -36.32%184.05K | 15.08%188.24K | 346.94%131.59K |
Total current liabilities | 14.51%2.84B | 26.24%2.78B | 23.50%2.53B | 34.17%2.35B | 37.79%2.48B | 27.94%2.2B | 25.82%2.05B | 11.39%1.75B | 24.98%1.8B | 25.17%1.72B |
Current liabilities | ||||||||||
Long term loan | 42.47%820.84M | 173.89%615.35M | 28.86%698.07M | -19.25%665.98M | -26.36%576.16M | -67.40%224.67M | 15.43%541.71M | 94.85%824.7M | 107.63%782.4M | 284.96%689.26M |
Bonds payable | -4.30%747.81M | -2.84%748.15M | 6.15%805M | 6.21%793.07M | --781.41M | --770.05M | --758.39M | --746.71M | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -76.77%43.44M | ---- | -13.93%102.15M | ---- | 217.41%187.04M | ---- | 460.59%118.68M |
Estimate liabilities | -17.41%4.66M | 0.39%5.55M | 5.36%4.46M | 2.16%4.37M | 29.96%5.65M | 29.40%5.53M | -19.64%4.24M | -1.83%4.28M | 17.76%4.34M | 4.06%4.27M |
Deferred tax liabilities | -11.67%4.63M | -12.05%4.76M | -12.56%4.91M | -12.80%5.08M | -12.89%5.24M | -13.36%5.41M | -13.24%5.62M | -13.24%5.83M | -13.27%6.01M | -13.21%6.24M |
Long term deferred income | -0.47%15.76M | 5.98%14.97M | 7.23%15.26M | 11.14%15.44M | 22.50%15.83M | 9.07%14.13M | 12.72%14.23M | 53.65%13.9M | 46.49%12.93M | 90.52%12.95M |
Lease liabilities | -13.11%187.02M | -1.29%220.25M | 3.52%222.66M | 13.57%219.1M | 31.82%215.23M | 61.37%223.13M | 81.95%215.09M | 82.93%192.92M | 87.21%163.28M | 44.88%138.27M |
Total non current liabilities | 24.09%2.05B | 37.23%1.85B | 7.27%1.81B | -11.59%1.75B | 47.78%1.65B | 38.71%1.35B | 128.60%1.69B | 225.03%1.98B | 117.25%1.12B | 209.06%969.67M |
Total liabilities | 18.34%4.89B | 30.41%4.62B | 16.16%4.34B | 9.91%4.1B | 41.62%4.13B | 31.83%3.54B | 57.96%3.74B | 70.97%3.73B | 49.30%2.92B | 59.37%2.69B |
Shareholders equity | ||||||||||
Paid-in capital | 0.78%510.03M | 0.66%509.45M | 0.00%506.1M | 0.00%506.1M | 0.00%506.1M | 0.00%506.09M | 0.00%506.09M | 0.00%506.09M | 8.16%506.09M | 8.16%506.09M |
Other equity instruments | -9.91%224.81M | -8.45%228.47M | -0.02%249.51M | -0.02%249.52M | --249.54M | --249.56M | --249.57M | --249.57M | ---- | ---- |
Capital reserve funds | 4.06%2.3B | 3.38%2.29B | -0.54%2.2B | -0.54%2.2B | 0.01%2.21B | 0.00%2.21B | 0.00%2.21B | 0.19%2.21B | 20.38%2.21B | 20.37%2.21B |
Surplus reserve funds | 3.90%37.12M | 3.90%37.12M | 5.76%35.72M | 5.76%35.72M | 5.76%35.72M | 5.76%35.72M | 23.15%33.78M | 23.15%33.78M | 23.15%33.78M | 23.15%33.78M |
Retained profit | -127.31%-127.72M | -98.47%10.32M | -25.23%314.24M | 21.96%308.69M | 101.35%467.63M | 23.89%673.21M | -14.82%420.26M | -56.28%253.11M | -58.54%232.25M | 65.10%543.38M |
Other composite income | 18.13%-3.85M | 25.05%-2.83M | -17.05%-5.42M | 14.14%-4.11M | -44.39%-4.7M | 19.73%-3.78M | -1.29%-4.63M | -92.03%-4.79M | -194.88%-3.26M | -403.97%-4.71M |
Shareholders equity without minority interests | -15.13%2.94B | -16.44%3.07B | -3.42%3.3B | 1.42%3.29B | 16.30%3.46B | 11.62%3.67B | 5.66%3.42B | -2.05%3.25B | 3.07%2.98B | 23.65%3.29B |
Minority interests | -13.13%32.46M | -17.78%32.16M | -7.56%33.37M | -7.76%33.02M | -5.60%37.37M | 0.83%39.12M | -8.32%36.1M | -35.91%35.8M | -26.05%39.58M | -18.74%38.8M |
Total shareholder equity | -15.11%2.97B | -16.46%3.1B | -3.47%3.33B | 1.32%3.33B | 16.01%3.5B | 11.50%3.71B | 5.49%3.45B | -2.61%3.28B | 2.54%3.02B | 22.91%3.33B |
Total liabilityies and equity | 3.00%7.86B | 6.44%7.72B | 6.74%7.67B | 5.89%7.42B | 28.60%7.63B | 20.58%7.25B | 27.51%7.19B | 26.27%7.01B | 21.19%5.94B | 36.90%6.02B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data