(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -17.00%94.58M | -37.51%69.96M | -54.85%59.4M | -17.03%97.69M | -11.36%113.95M | 19.40%111.94M | 59.46%131.58M | 11.74%117.75M | 6.19%128.56M | -42.05%93.75M |
Notes receivable and accounts receivable | 9.04%231.28M | 5.62%249.31M | 13.46%235.41M | 16.46%222.72M | 23.70%212.11M | -2.60%236.05M | -16.39%207.47M | -11.71%191.24M | -2.73%171.47M | 30.77%242.36M |
-Notes receivable | 354.00%2.27M | --800K | --1.12M | 536.40%1.64M | --500K | ---- | ---- | --257.7K | ---- | --200K |
-Accounts receivable | 8.22%229.01M | 5.28%248.51M | 12.92%234.29M | 15.76%221.08M | 23.41%211.61M | -2.52%236.05M | -16.39%207.47M | -11.83%190.98M | -2.73%171.47M | 30.66%242.16M |
Other receivables (including interest and dividends) | 81.66%58.88M | -28.36%23.86M | 4.68%26.57M | 5.07%26.59M | 68.23%32.41M | 92.41%33.3M | 71.49%25.38M | 129.33%25.3M | 235.99%19.27M | 77.04%17.31M |
-Accrued interest receivable | ---- | ---- | -90.90%105K | ---- | ---- | ---- | --1.15M | 5,527.19%846.89K | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 8.71%26.59M | ---- | 92.41%33.3M | ---- | 121.96%24.46M | ---- | 77.04%17.31M |
Advance payment | -0.43%4.41M | -34.15%3.16M | 6.11%3.34M | -39.29%2.83M | -79.34%4.43M | 12.69%4.8M | -69.48%3.15M | 25.22%4.67M | 396.74%21.44M | 40.82%4.26M |
Inventories | 17.25%103.13M | 4.19%95.91M | -14.94%99.42M | -23.82%91.6M | -21.12%87.96M | -9.61%92.05M | 8.21%116.89M | 17.95%120.25M | 20.81%111.5M | 19.76%101.83M |
Receivable financing | ---- | --100K | ---- | ---- | ---- | ---- | ---- | -75.65%3.29M | 70.07%7.59M | 4.60%8.56M |
Non-current assets due within one year | -80.67%5.13K | -87.11%5.13K | -90.33%5.13K | --13.26K | --26.52K | --39.78K | --53.04K | ---- | ---- | ---- |
Other current assets | -8.88%24.96M | 28.11%26.61M | 1.70%26.81M | 31.93%27.28M | 25.68%27.39M | -0.47%20.77M | 28.23%26.37M | -0.11%20.68M | -0.33%21.79M | -19.14%20.86M |
Total current assets | 8.15%517.24M | -6.02%468.91M | -11.73%450.96M | -2.99%468.73M | -0.70%478.27M | 2.05%498.95M | 3.07%510.89M | 2.16%483.18M | 13.05%481.63M | 2.09%488.94M |
Non Current assets | ||||||||||
Other non-current financial assets | --3.02M | --3.02M | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | -16.46%32.49M | -15.76%34.16M | -14.92%35.83M | -14.91%37.24M | -14.38%38.89M | -13.97%40.55M | -12.35%42.12M | -11.58%43.77M | -10.24%45.42M | -2.81%47.14M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.00%64.32K | -7.85%75.59K | -7.91%86.87K |
Fixed assets | ---- | ---- | ---- | 18.12%399.21M | ---- | 14.58%392.03M | ---- | -1.40%337.97M | ---- | 14.52%342.14M |
Constru in process | ---- | ---- | ---- | -78.78%10.83M | ---- | -42.95%17.9M | ---- | 104.47%51.02M | ---- | 123.47%31.38M |
Intangible assets | -3.18%77.27M | -3.16%77.74M | -2.02%78.43M | -1.77%79.13M | -1.70%79.82M | -1.95%80.28M | -6.63%80.05M | -6.63%80.55M | 132.17%81.19M | 131.50%81.87M |
Goodwill | 0.00%19.62M | 0.00%19.62M | 0.00%19.62M | 0.00%19.62M | 0.00%19.62M | 0.00%19.62M | -30.54%19.62M | -30.43%19.62M | 0.00%19.62M | 0.00%19.62M |
Long deferred expense | -5.27%53.39M | 0.25%55.23M | 89.22%56.59M | 84.88%57.97M | 73.79%56.36M | 73.29%55.1M | -15.25%29.91M | -2.24%31.36M | 4.48%32.43M | 0.91%31.79M |
Deferred tax assets | 19.93%28.45M | 20.04%28.28M | 122.65%24.73M | 124.91%22.23M | 154.08%23.72M | 150.11%23.56M | 137.73%11.11M | 153.73%9.88M | 139.77%9.34M | 135.09%9.42M |
Usufruct assets | -12.90%38.36M | -12.50%39.78M | -35.03%41.2M | -44.04%42.62M | -44.14%44.05M | -28.38%45.47M | -3.41%63.42M | 12.28%76.17M | 12.77%78.85M | -11.75%63.48M |
Other non current assets | 18.63%20.31M | -51.67%8.96M | -45.65%13.96M | 23.00%29.94M | -19.44%17.12M | -12.20%18.53M | 240.54%25.69M | 358.88%24.35M | -62.50%21.26M | 997.37%21.11M |
Total non current assets | 3.85%714.31M | 1.87%705.98M | 3.97%701.33M | 3.71%699.81M | 2.87%687.82M | 6.94%693.05M | 4.84%674.54M | 5.28%674.76M | 14.86%668.62M | 23.26%648.05M |
Total assets | 5.61%1.23B | -1.44%1.17B | -2.80%1.15B | 0.92%1.17B | 1.38%1.17B | 4.84%1.19B | 4.07%1.19B | 3.96%1.16B | 14.10%1.15B | 13.17%1.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 147.89%111.55M | 61.04%61.18M | 18.33%50.88M | 42.48%49.87M | 28.57%45M | 8.54%37.99M | 53.57%43M | 250.00%35M | 600.00%35M | --35M |
Notes payable and accounts payable | -9.12%145.11M | -12.87%147M | 1.49%153.99M | -7.34%144.5M | -8.45%159.67M | -2.90%168.71M | -20.62%151.74M | -14.71%155.95M | 13.11%174.4M | 31.97%173.74M |
-Notes payable | -30.06%27.39M | -29.22%24.81M | 2.55%30.37M | 14.76%29.59M | -14.07%39.16M | -36.10%35.05M | -53.25%29.62M | -63.21%25.78M | -22.86%45.57M | 20.54%54.85M |
-Accounts payable | -2.32%117.72M | -8.58%122.19M | 1.23%123.62M | -11.72%114.92M | -6.45%120.52M | 12.42%133.67M | -4.43%122.12M | 15.43%130.17M | 35.45%128.83M | 38.00%118.9M |
Contract liabilities | -35.73%3.97M | -68.86%2.35M | -61.63%3.83M | 2.86%5.56M | 15.04%6.17M | 55.51%7.55M | 45.87%9.97M | -18.96%5.4M | 46.81%5.37M | 50.54%4.86M |
Advance receipts | 94.49%1.74M | 159.75%1.42M | 99.85%1.15M | 33.20%996.3K | 251.34%895.74K | 205.86%548.02K | -0.25%573.46K | 79.68%747.96K | -2.98%254.95K | -24.68%179.17K |
Salaries payable | 1.03%13.78M | -12.04%16.92M | -23.31%11.18M | -15.50%10.42M | -2.14%13.64M | 21.69%19.24M | 38.95%14.57M | 18.21%12.34M | 34.11%13.94M | 37.74%15.81M |
Taxs payable | -24.01%3.29M | -53.89%4.27M | -71.40%3.06M | -56.07%3.19M | -34.01%4.33M | 71.63%9.25M | 285.13%10.7M | 338.57%7.26M | 754.14%6.56M | 89.08%5.39M |
Other payable (including interest and dividends) | 10.02%36.26M | 5.84%41.51M | 2.71%40.23M | 25.26%34.02M | 94.49%32.96M | 73.35%39.22M | 586.75%39.16M | 119.07%27.16M | 27.30%16.95M | -20.60%22.63M |
-Interest payable | --23.28K | 186.02%57.73K | --43.52K | --10.97K | ---- | --20.18K | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 25.22%34.01M | ---- | 73.26%39.2M | ---- | 119.84%27.16M | ---- | -20.60%22.63M |
Non current liabilities due within one year | -15.68%19.78M | -11.59%18.76M | -21.10%16.17M | -30.70%16.84M | 9.58%23.46M | 1.95%21.22M | 344.37%20.5M | 88.34%24.31M | 181.68%21.41M | 151.48%20.81M |
Other current liabilities | -67.09%645.52K | 4.04%2.7M | -9.99%2.18M | 25.75%1.69M | 126.19%1.96M | 35.59%2.6M | 172.42%2.42M | 5.59%1.34M | 82.52%867.22K | 74.51%1.92M |
Total current liabilities | 16.67%336.13M | -3.33%296.12M | -3.41%282.66M | -0.90%267.09M | 4.86%288.09M | 9.27%306.33M | 16.58%292.64M | 12.96%269.51M | 40.42%274.74M | 49.65%280.33M |
Current liabilities | ||||||||||
Long term loan | -18.05%41.06M | -48.75%32.65M | -50.92%34.39M | 7.99%67.91M | -3.07%50.11M | 23.13%63.72M | 45.28%70.05M | 30.41%62.88M | --51.7M | --51.75M |
Bonds payable | -37.40%95.38M | 7.36%160.64M | 7.59%157.97M | 7.72%155.15M | 7.86%152.37M | 7.95%149.63M | 7.97%146.83M | 8.07%144.03M | 8.17%141.27M | 8.25%138.6M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -99.23%97.04K | -97.94%253.96K | -82.38%52.2K | -42.03%318.61K |
Long term deferred income | 1,252.10%6.64M | 1,161.35%6.83M | -38.66%345K | -35.24%378.06K | -24.38%491.08K | -39.01%541.17K | -89.82%562.48K | -81.74%583.78K | -80.27%649.44K | -73.46%887.29K |
Lease liabilities | -12.07%35.4M | -11.24%38.51M | -33.45%39.74M | -40.09%40.98M | -41.87%40.26M | -21.21%43.39M | -9.52%59.72M | 13.45%68.4M | 10.77%69.25M | -13.99%55.07M |
Total non current liabilities | -26.62%178.48M | -7.25%238.63M | -16.17%232.44M | -4.25%264.42M | -7.49%243.22M | 4.32%257.27M | 3.32%277.26M | 7.32%276.15M | 33.66%262.91M | 25.86%246.63M |
Total liabilities | -3.14%514.61M | -5.12%534.74M | -9.62%515.11M | -2.59%531.51M | -1.18%531.31M | 6.95%563.61M | 9.73%569.91M | 10.04%545.67M | 37.03%537.66M | 37.49%526.96M |
Shareholders equity | ||||||||||
Paid-in capital | 3.11%207.41M | 0.01%201.17M | 0.00%201.15M | 0.00%201.15M | -0.01%201.15M | -0.01%201.15M | -0.04%201.15M | -0.04%201.15M | -0.03%201.18M | -0.48%201.18M |
Other equity instruments | -41.70%16.65M | -0.09%28.54M | 0.00%28.57M | 0.00%28.57M | -0.01%28.57M | -0.02%28.57M | -0.09%28.57M | -0.09%28.57M | -0.09%28.57M | -0.09%28.57M |
Capital reserve funds | 30.88%311M | 0.07%237.78M | 0.03%237.62M | 0.03%237.62M | -0.02%237.62M | -0.01%237.62M | -0.22%237.55M | -0.21%237.55M | -0.19%237.66M | -2.45%237.64M |
Surplus reserve funds | 0.00%20.54M | 0.00%20.54M | 0.00%20.54M | 0.00%20.54M | 0.00%20.54M | 0.00%20.54M | 0.00%20.54M | 0.00%20.54M | 0.00%20.54M | 0.00%20.54M |
Retained profit | 0.36%117.2M | -0.32%112.28M | 10.05%112.97M | 15.30%115.5M | 15.99%116.77M | 13.81%112.64M | -5.98%102.66M | -8.24%100.18M | -10.59%100.67M | -15.69%98.98M |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.37%150.84K | -96.35%417.34K |
Other composite income | 140.92%8.29K | 185.50%6.79K | 76.83%16.34K | 281.43%19.46K | 19.54%-20.25K | 66.99%-7.94K | 147.89%9.24K | 47.24%-10.73K | -67.54%-25.17K | -24.18%-24.05K |
Shareholders equity without minority interests | 11.28%672.82M | -0.03%600.31M | 1.76%600.87M | 2.62%603.4M | 2.75%604.63M | 2.40%600.51M | -1.05%590.47M | -1.47%587.97M | -1.16%588.44M | -2.39%586.46M |
Minority interests | 46.35%44.12M | 42.88%39.84M | 44.93%36.32M | 38.37%33.62M | 24.83%30.15M | 18.32%27.88M | 9.32%25.06M | 14.63%24.3M | 18.11%24.15M | 14.34%23.56M |
Total shareholder equity | 12.94%716.94M | 1.87%640.15M | 3.52%637.19M | 4.04%637.02M | 3.62%634.78M | 3.01%628.39M | -0.67%615.53M | -0.92%612.27M | -0.52%612.59M | -1.83%610.03M |
Total liabilityies and equity | 5.61%1.23B | -1.44%1.17B | -2.80%1.15B | 0.92%1.17B | 1.38%1.17B | 4.84%1.19B | 4.07%1.19B | 3.96%1.16B | 14.10%1.15B | 13.17%1.14B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data