CN Stock MarketDetailed Quotes

603501 Will Semiconductor

Watchlist
  • 93.88
  • +1.08+1.16%
Not Open Apr 25 15:00 CST
114.14BMarket Cap-144208P/E (TTM)

Will Semiconductor Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
Total operating revenue
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
-16.01%15.38B
-11.06%11.07B
-10.84%5.54B
21.59%24.1B
31.11%18.31B
54.77%12.45B
Operating revenue
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
-16.01%15.38B
-11.06%11.07B
-10.84%5.54B
21.59%24.1B
31.11%18.31B
54.77%12.45B
Other operating revenue
----
-30.27%28.78M
----
65.78%105.88M
----
-15.35%41.27M
----
-10.43%63.87M
----
215.00%48.75M
Total operating cost
7.58%14.56B
-7.04%8.69B
-8.76%4.12B
-6.06%18.3B
-8.79%13.53B
-7.82%9.35B
-11.28%4.52B
14.16%19.48B
23.96%14.84B
47.00%10.15B
Operating cost
14.58%11.87B
-3.73%7B
-8.90%3.26B
-11.95%13.9B
-14.46%10.36B
-12.65%7.28B
-14.64%3.58B
13.64%15.79B
24.69%12.11B
53.06%8.33B
Operating tax surcharges
7.31%18.59M
-6.09%10.89M
0.30%4.72M
5.60%24.58M
10.31%17.32M
25.89%11.6M
-6.21%4.71M
24.42%23.28M
11.06%15.7M
-11.43%9.21M
Operating expense
-20.12%315.26M
-23.60%202.81M
-26.90%93.26M
0.19%516.28M
21.72%394.67M
21.31%265.46M
21.10%127.58M
38.76%515.31M
30.43%324.24M
31.46%218.83M
Administration expense
-17.43%452.83M
-16.52%303.41M
-20.99%142.9M
11.60%764.85M
-4.38%548.39M
-7.78%363.47M
-13.19%180.87M
-11.68%685.33M
2.01%573.5M
14.70%394.14M
Financial expense
-23.81%338.86M
-16.39%234.12M
53.45%150.96M
67.06%593.95M
51.96%444.74M
48.68%280M
-7.90%98.37M
29.07%355.54M
44.53%292.68M
43.25%188.32M
-Interest expense (Financial expense)
21.85%423.62M
30.09%287.02M
64.85%151.57M
20.33%493.89M
15.99%347.66M
17.53%220.63M
-10.15%91.94M
38.26%410.45M
37.83%299.73M
37.45%187.72M
-Interest Income (Financial expense)
-231.62%-57.32M
-191.72%-33.28M
-276.22%-13.3M
-7.34%-27.32M
14.89%-17.28M
8.61%-11.41M
19.34%-3.54M
-1.80%-25.45M
-14.94%-20.31M
8.30%-12.48M
Research and development
-11.65%1.56B
-18.85%938.01M
-10.95%465.97M
18.26%2.5B
16.35%1.77B
14.86%1.16B
11.55%523.24M
22.20%2.11B
23.64%1.52B
24.53%1.01B
Credit Impairment Loss
-246.15%-60.35M
-313.36%-25.85M
-305.10%-9.55M
261.59%35.45M
77.73%41.3M
122.78%12.12M
88.01%-2.36M
-10.50%-21.94M
126.08%23.24M
-66.38%-53.18M
Asset Impairment Loss
63.79%-178.46M
12.78%-143.93M
-24.49%-82.44M
-702.63%-1.43B
-316.23%-492.86M
-139.80%-165.02M
-198.95%-66.22M
37.01%-178.44M
36.18%-118.41M
34.54%-68.82M
Other net revenue
-109.72%-49.64M
-96.97%23.11M
152.03%45.84M
-228.14%-481.14M
17.13%510.77M
228.78%761.79M
-258.12%-88.1M
92.72%375.48M
386.00%436.06M
350.47%231.7M
Fair value change income
131.47%58.97M
169.85%150.72M
299.83%129.56M
-174.23%-221.24M
-164.58%-187.41M
-231.87%-215.79M
34.87%-64.83M
-117.89%-80.67M
-165.87%-70.83M
398.79%163.64M
Invest income
-91.43%93.07M
-98.97%11.2M
-91.42%2.02M
70.56%1.05B
88.04%1.09B
525.56%1.09B
-87.75%23.5M
2,813.52%614.08M
39,492.00%577.38M
12,518.26%174.62M
-Including: Investment income associates
-68.93%-10.11M
-9.72%-6.56M
----
-156.42%-46.29M
---5.98M
29.48%-5.98M
----
-77.17%-18.05M
----
-477.04%-8.48M
Asset deal income
269.11%721.66K
55.66%1.33M
----
2,631.75%7.1M
284.05%195.51K
150.61%855.08K
-75.07%-43.41K
118.29%260.08K
-127.44%-106.23K
-70.04%341.2K
Other revenue
-42.95%36.4M
-20.52%29.64M
-71.43%6.24M
95.27%82.39M
157.42%63.81M
147.04%37.3M
313.51%21.86M
53.62%42.19M
57.95%24.79M
25.37%15.1M
Adjusted Items effecting operating profit
----
----
----
----
----
----
---0.01
----
----
----
Operating profit
-79.97%472.58M
-92.42%188.05M
-72.17%259.54M
-74.03%1.3B
-39.68%2.36B
-2.08%2.48B
-20.67%932.52M
69.12%5B
111.94%3.91B
141.69%2.53B
Add:Non operating Income
6.10%8.58M
96.77%1.4M
-21.13%2.35M
5.05%5.28M
689.56%8.08M
-51.46%713.56K
117.44%2.98M
-88.48%5.02M
-97.89%1.02M
-94.90%1.47M
Less:Non operating expense
-13.96%3.26M
-50.51%564.6K
-53.65%1.01M
-9.73%2.42M
32.70%3.79M
5.93%1.14M
427.59%2.17M
-69.29%2.68M
-51.62%2.86M
-45.00%1.08M
Add:Adjusted items effecting total profit
----
----
----
----
----
----
--0.01
----
----
----
Total profit
-79.78%477.9M
-92.39%188.89M
-72.05%260.89M
-73.98%1.3B
-39.54%2.36B
-2.11%2.48B
-20.66%933.34M
67.23%5B
107.07%3.91B
135.68%2.53B
Less:Income tax cost
-49.56%117.78M
-81.51%41.19M
49.22%65.9M
-24.82%342.99M
-29.18%233.48M
2.30%222.74M
-54.85%44.16M
48.11%456.2M
82.44%329.69M
120.37%217.73M
Net profit
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.92%958.33M
-40.50%2.13B
-2.52%2.26B
-17.56%889.17M
69.43%4.55B
109.67%3.58B
137.23%2.32B
Net profit from continuing operation
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.92%958.33M
-40.50%2.13B
-2.52%2.26B
-17.56%889.17M
69.43%4.55B
109.67%3.58B
137.23%2.32B
Less:Minority Profit
56.30%-8.29M
52.01%-5.42M
44.99%-3.87M
-145.53%-31.73M
-130.60%-18.98M
-115.47%-11.29M
-118.62%-7.03M
403.18%69.69M
428.06%62.02M
635.22%72.95M
Net profit of parent company owners
-82.86%368.41M
-93.25%153.12M
-77.81%198.86M
-77.88%990.06M
-38.91%2.15B
1.15%2.27B
-13.90%896.2M
65.41%4.48B
103.78%3.52B
126.60%2.24B
Earning per share
Basic earning per share
-83.06%0.31
-93.26%0.13
-77.63%0.17
-78.07%0.84
-39.20%1.83
0.52%1.93
-36.67%0.76
19.31%3.83
63.59%3.01
60.00%1.92
Diluted earning per share
-82.97%0.31
-93.23%0.13
-77.63%0.17
-77.89%0.84
-38.93%1.82
1.05%1.92
-36.13%0.76
19.12%3.8
62.84%2.98
59.66%1.9
Other composite income
-69.99%415.86M
-10.33%962.01M
135.11%88.37M
538.22%808.08M
2,410.91%1.39B
983.72%1.07B
-731.23%-251.7M
54.76%-184.4M
71.81%-59.96M
-208.64%-121.41M
Other composite income of parent company owners
-69.47%422.07M
-10.41%960.6M
136.29%91.78M
537.47%807.38M
2,552.20%1.38B
1,031.70%1.07B
-776.37%-252.86M
54.74%-184.55M
72.39%-56.37M
-202.98%-115.08M
Other composite income of minority owners
-282.12%-6.21M
103.21%1.41M
-393.36%-3.41M
349.36%700.96K
194.83%3.41M
110.98%694.85K
-53.38%1.16M
2.61%155.99K
57.83%-3.59M
-179,109.72%-6.33M
Total composite income
-77.93%775.98M
-66.68%1.11B
-55.55%283.36M
-59.50%1.77B
-0.12%3.52B
51.74%3.33B
-43.00%637.47M
91.67%4.36B
135.49%3.52B
101.71%2.2B
Total composite income of parent company owners
-77.62%790.48M
-66.67%1.11B
-54.82%290.63M
-58.12%1.8B
2.01%3.53B
56.99%3.34B
-40.33%643.34M
86.72%4.29B
127.41%3.46B
93.17%2.13B
Total composite income of minority owners
6.87%-14.5M
62.20%-4M
-23.90%-7.27M
-144.42%-31.03M
-126.65%-15.57M
-115.90%-10.59M
-114.59%-5.87M
405.88%69.85M
313.01%58.42M
588.92%66.62M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021
Total operating revenue -1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B-16.01%15.38B-11.06%11.07B-10.84%5.54B21.59%24.1B31.11%18.31B54.77%12.45B
Operating revenue -1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B-16.01%15.38B-11.06%11.07B-10.84%5.54B21.59%24.1B31.11%18.31B54.77%12.45B
Other operating revenue -----30.27%28.78M----65.78%105.88M-----15.35%41.27M-----10.43%63.87M----215.00%48.75M
Total operating cost 7.58%14.56B-7.04%8.69B-8.76%4.12B-6.06%18.3B-8.79%13.53B-7.82%9.35B-11.28%4.52B14.16%19.48B23.96%14.84B47.00%10.15B
Operating cost 14.58%11.87B-3.73%7B-8.90%3.26B-11.95%13.9B-14.46%10.36B-12.65%7.28B-14.64%3.58B13.64%15.79B24.69%12.11B53.06%8.33B
Operating tax surcharges 7.31%18.59M-6.09%10.89M0.30%4.72M5.60%24.58M10.31%17.32M25.89%11.6M-6.21%4.71M24.42%23.28M11.06%15.7M-11.43%9.21M
Operating expense -20.12%315.26M-23.60%202.81M-26.90%93.26M0.19%516.28M21.72%394.67M21.31%265.46M21.10%127.58M38.76%515.31M30.43%324.24M31.46%218.83M
Administration expense -17.43%452.83M-16.52%303.41M-20.99%142.9M11.60%764.85M-4.38%548.39M-7.78%363.47M-13.19%180.87M-11.68%685.33M2.01%573.5M14.70%394.14M
Financial expense -23.81%338.86M-16.39%234.12M53.45%150.96M67.06%593.95M51.96%444.74M48.68%280M-7.90%98.37M29.07%355.54M44.53%292.68M43.25%188.32M
-Interest expense (Financial expense) 21.85%423.62M30.09%287.02M64.85%151.57M20.33%493.89M15.99%347.66M17.53%220.63M-10.15%91.94M38.26%410.45M37.83%299.73M37.45%187.72M
-Interest Income (Financial expense) -231.62%-57.32M-191.72%-33.28M-276.22%-13.3M-7.34%-27.32M14.89%-17.28M8.61%-11.41M19.34%-3.54M-1.80%-25.45M-14.94%-20.31M8.30%-12.48M
Research and development -11.65%1.56B-18.85%938.01M-10.95%465.97M18.26%2.5B16.35%1.77B14.86%1.16B11.55%523.24M22.20%2.11B23.64%1.52B24.53%1.01B
Credit Impairment Loss -246.15%-60.35M-313.36%-25.85M-305.10%-9.55M261.59%35.45M77.73%41.3M122.78%12.12M88.01%-2.36M-10.50%-21.94M126.08%23.24M-66.38%-53.18M
Asset Impairment Loss 63.79%-178.46M12.78%-143.93M-24.49%-82.44M-702.63%-1.43B-316.23%-492.86M-139.80%-165.02M-198.95%-66.22M37.01%-178.44M36.18%-118.41M34.54%-68.82M
Other net revenue -109.72%-49.64M-96.97%23.11M152.03%45.84M-228.14%-481.14M17.13%510.77M228.78%761.79M-258.12%-88.1M92.72%375.48M386.00%436.06M350.47%231.7M
Fair value change income 131.47%58.97M169.85%150.72M299.83%129.56M-174.23%-221.24M-164.58%-187.41M-231.87%-215.79M34.87%-64.83M-117.89%-80.67M-165.87%-70.83M398.79%163.64M
Invest income -91.43%93.07M-98.97%11.2M-91.42%2.02M70.56%1.05B88.04%1.09B525.56%1.09B-87.75%23.5M2,813.52%614.08M39,492.00%577.38M12,518.26%174.62M
-Including: Investment income associates -68.93%-10.11M-9.72%-6.56M-----156.42%-46.29M---5.98M29.48%-5.98M-----77.17%-18.05M-----477.04%-8.48M
Asset deal income 269.11%721.66K55.66%1.33M----2,631.75%7.1M284.05%195.51K150.61%855.08K-75.07%-43.41K118.29%260.08K-127.44%-106.23K-70.04%341.2K
Other revenue -42.95%36.4M-20.52%29.64M-71.43%6.24M95.27%82.39M157.42%63.81M147.04%37.3M313.51%21.86M53.62%42.19M57.95%24.79M25.37%15.1M
Adjusted Items effecting operating profit ---------------------------0.01------------
Operating profit -79.97%472.58M-92.42%188.05M-72.17%259.54M-74.03%1.3B-39.68%2.36B-2.08%2.48B-20.67%932.52M69.12%5B111.94%3.91B141.69%2.53B
Add:Non operating Income 6.10%8.58M96.77%1.4M-21.13%2.35M5.05%5.28M689.56%8.08M-51.46%713.56K117.44%2.98M-88.48%5.02M-97.89%1.02M-94.90%1.47M
Less:Non operating expense -13.96%3.26M-50.51%564.6K-53.65%1.01M-9.73%2.42M32.70%3.79M5.93%1.14M427.59%2.17M-69.29%2.68M-51.62%2.86M-45.00%1.08M
Add:Adjusted items effecting total profit --------------------------0.01------------
Total profit -79.78%477.9M-92.39%188.89M-72.05%260.89M-73.98%1.3B-39.54%2.36B-2.11%2.48B-20.66%933.34M67.23%5B107.07%3.91B135.68%2.53B
Less:Income tax cost -49.56%117.78M-81.51%41.19M49.22%65.9M-24.82%342.99M-29.18%233.48M2.30%222.74M-54.85%44.16M48.11%456.2M82.44%329.69M120.37%217.73M
Net profit -83.10%360.12M-93.46%147.7M-78.07%194.99M-78.92%958.33M-40.50%2.13B-2.52%2.26B-17.56%889.17M69.43%4.55B109.67%3.58B137.23%2.32B
Net profit from continuing operation -83.10%360.12M-93.46%147.7M-78.07%194.99M-78.92%958.33M-40.50%2.13B-2.52%2.26B-17.56%889.17M69.43%4.55B109.67%3.58B137.23%2.32B
Less:Minority Profit 56.30%-8.29M52.01%-5.42M44.99%-3.87M-145.53%-31.73M-130.60%-18.98M-115.47%-11.29M-118.62%-7.03M403.18%69.69M428.06%62.02M635.22%72.95M
Net profit of parent company owners -82.86%368.41M-93.25%153.12M-77.81%198.86M-77.88%990.06M-38.91%2.15B1.15%2.27B-13.90%896.2M65.41%4.48B103.78%3.52B126.60%2.24B
Earning per share
Basic earning per share -83.06%0.31-93.26%0.13-77.63%0.17-78.07%0.84-39.20%1.830.52%1.93-36.67%0.7619.31%3.8363.59%3.0160.00%1.92
Diluted earning per share -82.97%0.31-93.23%0.13-77.63%0.17-77.89%0.84-38.93%1.821.05%1.92-36.13%0.7619.12%3.862.84%2.9859.66%1.9
Other composite income -69.99%415.86M-10.33%962.01M135.11%88.37M538.22%808.08M2,410.91%1.39B983.72%1.07B-731.23%-251.7M54.76%-184.4M71.81%-59.96M-208.64%-121.41M
Other composite income of parent company owners -69.47%422.07M-10.41%960.6M136.29%91.78M537.47%807.38M2,552.20%1.38B1,031.70%1.07B-776.37%-252.86M54.74%-184.55M72.39%-56.37M-202.98%-115.08M
Other composite income of minority owners -282.12%-6.21M103.21%1.41M-393.36%-3.41M349.36%700.96K194.83%3.41M110.98%694.85K-53.38%1.16M2.61%155.99K57.83%-3.59M-179,109.72%-6.33M
Total composite income -77.93%775.98M-66.68%1.11B-55.55%283.36M-59.50%1.77B-0.12%3.52B51.74%3.33B-43.00%637.47M91.67%4.36B135.49%3.52B101.71%2.2B
Total composite income of parent company owners -77.62%790.48M-66.67%1.11B-54.82%290.63M-58.12%1.8B2.01%3.53B56.99%3.34B-40.33%643.34M86.72%4.29B127.41%3.46B93.17%2.13B
Total composite income of minority owners 6.87%-14.5M62.20%-4M-23.90%-7.27M-144.42%-31.03M-126.65%-15.57M-115.90%-10.59M-114.59%-5.87M405.88%69.85M313.01%58.42M588.92%66.62M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg