CN Stock MarketDetailed Quotes

603501 Will Semiconductor

Watchlist
  • 104.70
  • +3.10+3.05%
Trading May 6 13:36 CST
127.29BMarket Cap139.23P/E (TTM)

Will Semiconductor Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
30.18%5.64B
4.69%21.02B
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
-16.01%15.38B
-11.06%11.07B
-10.84%5.54B
21.59%24.1B
Operating revenue
30.18%5.64B
4.69%21.02B
-1.96%15.08B
-19.99%8.86B
-21.72%4.34B
-16.70%20.08B
-16.01%15.38B
-11.06%11.07B
-10.84%5.54B
21.59%24.1B
Other operating revenue
----
24.81%54.18M
----
-30.27%28.78M
----
-32.04%43.41M
----
-15.35%41.27M
----
-10.43%63.87M
Total operating cost
21.53%5.01B
10.72%20.26B
7.58%14.56B
-7.04%8.69B
-8.76%4.12B
-6.06%18.3B
-8.79%13.53B
-7.82%9.35B
-11.28%4.52B
14.16%19.48B
Operating cost
24.70%4.07B
18.29%16.45B
14.58%11.87B
-3.73%7B
-8.90%3.26B
-11.95%13.9B
-14.46%10.36B
-12.65%7.28B
-14.64%3.58B
13.64%15.79B
Operating tax surcharges
85.74%8.77M
32.32%32.52M
7.31%18.59M
-6.09%10.89M
0.30%4.72M
5.60%24.58M
10.31%17.32M
25.89%11.6M
-6.21%4.71M
24.42%23.28M
Operating expense
36.14%126.97M
-9.48%467.33M
-20.12%315.26M
-23.60%202.81M
-26.90%93.26M
0.19%516.28M
21.72%394.67M
21.31%265.46M
21.10%127.58M
38.76%515.31M
Administration expense
21.19%173.18M
-18.54%623.05M
-17.43%452.83M
-16.52%303.41M
-20.99%142.9M
11.60%764.85M
-4.38%548.39M
-7.78%363.47M
-13.19%180.87M
-11.68%685.33M
Financial expense
-95.07%7.44M
-23.09%456.81M
-23.81%338.86M
-16.39%234.12M
53.45%150.96M
67.06%593.95M
51.96%444.74M
48.68%280M
-7.90%98.37M
29.07%355.54M
-Interest expense (Financial expense)
-42.06%87.82M
8.12%534M
21.85%423.62M
30.09%287.02M
64.85%151.57M
20.33%493.89M
15.99%347.66M
17.53%220.63M
-10.15%91.94M
38.26%410.45M
-Interest Income (Financial expense)
-392.78%-65.55M
-251.07%-95.9M
-231.62%-57.32M
-191.72%-33.28M
-276.22%-13.3M
-7.34%-27.32M
14.89%-17.28M
8.61%-11.41M
19.34%-3.54M
-1.80%-25.45M
Research and development
33.63%622.67M
-10.48%2.23B
-11.65%1.56B
-18.85%938.01M
-10.95%465.97M
18.26%2.5B
16.35%1.77B
14.86%1.16B
11.55%523.24M
22.20%2.11B
Credit Impairment Loss
124.58%2.35M
-356.31%-90.85M
-246.15%-60.35M
-313.36%-25.85M
-305.10%-9.55M
261.59%35.45M
77.73%41.3M
122.78%12.12M
88.01%-2.36M
-10.50%-21.94M
Asset Impairment Loss
48.45%-42.49M
74.23%-369.11M
63.79%-178.46M
12.78%-143.93M
-24.49%-82.44M
-702.63%-1.43B
-316.23%-492.86M
-139.80%-165.02M
-198.95%-66.22M
37.01%-178.44M
Other net revenue
-229.21%-59.22M
80.55%-93.6M
-109.72%-49.64M
-96.97%23.11M
152.03%45.84M
-228.14%-481.14M
17.13%510.77M
228.78%761.79M
-258.12%-88.1M
92.72%375.48M
Fair value change income
-156.29%-72.93M
204.56%231.33M
131.47%58.97M
169.85%150.72M
299.83%129.56M
-174.23%-221.24M
-164.58%-187.41M
-231.87%-215.79M
34.87%-64.83M
-117.89%-80.67M
Invest income
2,292.66%48.25M
-92.98%73.48M
-91.43%93.07M
-98.97%11.2M
-91.42%2.02M
70.56%1.05B
88.04%1.09B
525.56%1.09B
-87.75%23.5M
2,813.52%614.08M
-Including: Investment income associates
---4.82M
16.11%-38.83M
-68.93%-10.11M
-9.72%-6.56M
----
-156.42%-46.29M
---5.98M
29.48%-5.98M
----
-77.17%-18.05M
Asset deal income
--43.04K
-73.86%1.86M
269.11%721.66K
55.66%1.33M
----
2,631.75%7.1M
284.05%195.51K
150.61%855.08K
-75.07%-43.41K
118.29%260.08K
Other revenue
-10.89%5.56M
-27.54%59.7M
-42.95%36.4M
-20.52%29.64M
-71.43%6.24M
95.27%82.39M
157.42%63.81M
147.04%37.3M
313.51%21.86M
53.62%42.19M
Adjusted Items effecting operating profit
----
----
----
----
----
----
----
----
---0.01
----
Operating profit
121.80%575.67M
-48.65%666.79M
-79.97%472.58M
-92.42%188.05M
-72.17%259.54M
-74.03%1.3B
-39.68%2.36B
-2.08%2.48B
-20.67%932.52M
69.12%5B
Add:Non operating Income
265.63%8.6M
402.07%26.49M
6.10%8.58M
96.77%1.4M
-21.13%2.35M
5.05%5.28M
689.56%8.08M
-51.46%713.56K
117.44%2.98M
-88.48%5.02M
Less:Non operating expense
-39.70%606.43K
-24.01%1.84M
-13.96%3.26M
-50.51%564.6K
-53.65%1.01M
-9.73%2.42M
32.70%3.79M
5.93%1.14M
427.59%2.17M
-69.29%2.68M
Add:Adjusted items effecting total profit
----
----
----
----
----
----
----
----
--0.01
----
Total profit
123.72%583.66M
-46.87%691.45M
-79.78%477.9M
-92.39%188.89M
-72.05%260.89M
-73.98%1.3B
-39.54%2.36B
-2.11%2.48B
-20.66%933.34M
67.23%5B
Less:Income tax cost
-55.06%29.62M
-56.93%147.62M
-49.56%117.78M
-81.51%41.19M
49.22%65.9M
-24.87%342.75M
-29.18%233.48M
2.30%222.74M
-54.85%44.16M
48.11%456.2M
Net profit
184.14%554.05M
-43.27%543.82M
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.91%958.57M
-40.50%2.13B
-2.52%2.26B
-17.56%889.17M
69.43%4.55B
Net profit from continuing operation
184.14%554.05M
-43.27%543.82M
-83.10%360.12M
-93.46%147.7M
-78.07%194.99M
-78.91%958.57M
-40.50%2.13B
-2.52%2.26B
-17.56%889.17M
69.43%4.55B
Less:Minority Profit
3.20%-3.74M
62.81%-11.8M
56.30%-8.29M
52.01%-5.42M
44.99%-3.87M
-145.53%-31.73M
-130.60%-18.98M
-115.47%-11.29M
-118.62%-7.03M
403.18%69.69M
Net profit of parent company owners
180.50%557.79M
-43.89%555.62M
-82.86%368.41M
-93.25%153.12M
-77.81%198.86M
-77.88%990.31M
-38.91%2.15B
1.15%2.27B
-13.90%896.2M
65.41%4.48B
Earning per share
Basic earning per share
170.59%0.46
-44.05%0.47
-83.06%0.31
-93.26%0.13
-77.63%0.17
-78.07%0.84
-39.20%1.83
0.52%1.93
-36.67%0.76
19.31%3.83
Diluted earning per share
170.59%0.46
-44.05%0.47
-82.97%0.31
-93.23%0.13
-77.63%0.17
-77.89%0.84
-38.93%1.82
1.05%1.92
-36.13%0.76
19.12%3.8
Other composite income
-135.36%-31.25M
-77.45%182.25M
-69.99%415.86M
-10.33%962.01M
135.11%88.37M
538.22%808.08M
2,410.91%1.39B
983.72%1.07B
-731.23%-251.7M
54.76%-184.4M
Other composite income of parent company owners
-134.18%-31.37M
-77.44%182.14M
-69.47%422.07M
-10.41%960.6M
136.29%91.78M
537.47%807.38M
2,552.20%1.38B
1,031.70%1.07B
-776.37%-252.86M
54.74%-184.55M
Other composite income of minority owners
103.67%124.9K
-84.18%110.92K
-282.12%-6.21M
103.21%1.41M
-393.36%-3.41M
349.36%700.96K
194.83%3.41M
110.98%694.85K
-53.38%1.16M
2.61%155.99K
Total composite income
84.50%522.8M
-58.90%726.07M
-77.93%775.98M
-66.68%1.11B
-55.55%283.36M
-59.49%1.77B
-0.12%3.52B
51.74%3.33B
-43.00%637.47M
91.67%4.36B
Total composite income of parent company owners
81.13%526.42M
-58.96%737.76M
-77.62%790.48M
-66.67%1.11B
-54.82%290.63M
-58.11%1.8B
2.01%3.53B
56.99%3.34B
-40.33%643.34M
86.72%4.29B
Total composite income of minority owners
50.24%-3.62M
62.33%-11.69M
6.87%-14.5M
62.20%-4M
-23.90%-7.27M
-144.43%-31.03M
-126.65%-15.57M
-115.90%-10.59M
-114.59%-5.87M
405.88%69.85M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 30.18%5.64B4.69%21.02B-1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B-16.01%15.38B-11.06%11.07B-10.84%5.54B21.59%24.1B
Operating revenue 30.18%5.64B4.69%21.02B-1.96%15.08B-19.99%8.86B-21.72%4.34B-16.70%20.08B-16.01%15.38B-11.06%11.07B-10.84%5.54B21.59%24.1B
Other operating revenue ----24.81%54.18M-----30.27%28.78M-----32.04%43.41M-----15.35%41.27M-----10.43%63.87M
Total operating cost 21.53%5.01B10.72%20.26B7.58%14.56B-7.04%8.69B-8.76%4.12B-6.06%18.3B-8.79%13.53B-7.82%9.35B-11.28%4.52B14.16%19.48B
Operating cost 24.70%4.07B18.29%16.45B14.58%11.87B-3.73%7B-8.90%3.26B-11.95%13.9B-14.46%10.36B-12.65%7.28B-14.64%3.58B13.64%15.79B
Operating tax surcharges 85.74%8.77M32.32%32.52M7.31%18.59M-6.09%10.89M0.30%4.72M5.60%24.58M10.31%17.32M25.89%11.6M-6.21%4.71M24.42%23.28M
Operating expense 36.14%126.97M-9.48%467.33M-20.12%315.26M-23.60%202.81M-26.90%93.26M0.19%516.28M21.72%394.67M21.31%265.46M21.10%127.58M38.76%515.31M
Administration expense 21.19%173.18M-18.54%623.05M-17.43%452.83M-16.52%303.41M-20.99%142.9M11.60%764.85M-4.38%548.39M-7.78%363.47M-13.19%180.87M-11.68%685.33M
Financial expense -95.07%7.44M-23.09%456.81M-23.81%338.86M-16.39%234.12M53.45%150.96M67.06%593.95M51.96%444.74M48.68%280M-7.90%98.37M29.07%355.54M
-Interest expense (Financial expense) -42.06%87.82M8.12%534M21.85%423.62M30.09%287.02M64.85%151.57M20.33%493.89M15.99%347.66M17.53%220.63M-10.15%91.94M38.26%410.45M
-Interest Income (Financial expense) -392.78%-65.55M-251.07%-95.9M-231.62%-57.32M-191.72%-33.28M-276.22%-13.3M-7.34%-27.32M14.89%-17.28M8.61%-11.41M19.34%-3.54M-1.80%-25.45M
Research and development 33.63%622.67M-10.48%2.23B-11.65%1.56B-18.85%938.01M-10.95%465.97M18.26%2.5B16.35%1.77B14.86%1.16B11.55%523.24M22.20%2.11B
Credit Impairment Loss 124.58%2.35M-356.31%-90.85M-246.15%-60.35M-313.36%-25.85M-305.10%-9.55M261.59%35.45M77.73%41.3M122.78%12.12M88.01%-2.36M-10.50%-21.94M
Asset Impairment Loss 48.45%-42.49M74.23%-369.11M63.79%-178.46M12.78%-143.93M-24.49%-82.44M-702.63%-1.43B-316.23%-492.86M-139.80%-165.02M-198.95%-66.22M37.01%-178.44M
Other net revenue -229.21%-59.22M80.55%-93.6M-109.72%-49.64M-96.97%23.11M152.03%45.84M-228.14%-481.14M17.13%510.77M228.78%761.79M-258.12%-88.1M92.72%375.48M
Fair value change income -156.29%-72.93M204.56%231.33M131.47%58.97M169.85%150.72M299.83%129.56M-174.23%-221.24M-164.58%-187.41M-231.87%-215.79M34.87%-64.83M-117.89%-80.67M
Invest income 2,292.66%48.25M-92.98%73.48M-91.43%93.07M-98.97%11.2M-91.42%2.02M70.56%1.05B88.04%1.09B525.56%1.09B-87.75%23.5M2,813.52%614.08M
-Including: Investment income associates ---4.82M16.11%-38.83M-68.93%-10.11M-9.72%-6.56M-----156.42%-46.29M---5.98M29.48%-5.98M-----77.17%-18.05M
Asset deal income --43.04K-73.86%1.86M269.11%721.66K55.66%1.33M----2,631.75%7.1M284.05%195.51K150.61%855.08K-75.07%-43.41K118.29%260.08K
Other revenue -10.89%5.56M-27.54%59.7M-42.95%36.4M-20.52%29.64M-71.43%6.24M95.27%82.39M157.42%63.81M147.04%37.3M313.51%21.86M53.62%42.19M
Adjusted Items effecting operating profit -----------------------------------0.01----
Operating profit 121.80%575.67M-48.65%666.79M-79.97%472.58M-92.42%188.05M-72.17%259.54M-74.03%1.3B-39.68%2.36B-2.08%2.48B-20.67%932.52M69.12%5B
Add:Non operating Income 265.63%8.6M402.07%26.49M6.10%8.58M96.77%1.4M-21.13%2.35M5.05%5.28M689.56%8.08M-51.46%713.56K117.44%2.98M-88.48%5.02M
Less:Non operating expense -39.70%606.43K-24.01%1.84M-13.96%3.26M-50.51%564.6K-53.65%1.01M-9.73%2.42M32.70%3.79M5.93%1.14M427.59%2.17M-69.29%2.68M
Add:Adjusted items effecting total profit ----------------------------------0.01----
Total profit 123.72%583.66M-46.87%691.45M-79.78%477.9M-92.39%188.89M-72.05%260.89M-73.98%1.3B-39.54%2.36B-2.11%2.48B-20.66%933.34M67.23%5B
Less:Income tax cost -55.06%29.62M-56.93%147.62M-49.56%117.78M-81.51%41.19M49.22%65.9M-24.87%342.75M-29.18%233.48M2.30%222.74M-54.85%44.16M48.11%456.2M
Net profit 184.14%554.05M-43.27%543.82M-83.10%360.12M-93.46%147.7M-78.07%194.99M-78.91%958.57M-40.50%2.13B-2.52%2.26B-17.56%889.17M69.43%4.55B
Net profit from continuing operation 184.14%554.05M-43.27%543.82M-83.10%360.12M-93.46%147.7M-78.07%194.99M-78.91%958.57M-40.50%2.13B-2.52%2.26B-17.56%889.17M69.43%4.55B
Less:Minority Profit 3.20%-3.74M62.81%-11.8M56.30%-8.29M52.01%-5.42M44.99%-3.87M-145.53%-31.73M-130.60%-18.98M-115.47%-11.29M-118.62%-7.03M403.18%69.69M
Net profit of parent company owners 180.50%557.79M-43.89%555.62M-82.86%368.41M-93.25%153.12M-77.81%198.86M-77.88%990.31M-38.91%2.15B1.15%2.27B-13.90%896.2M65.41%4.48B
Earning per share
Basic earning per share 170.59%0.46-44.05%0.47-83.06%0.31-93.26%0.13-77.63%0.17-78.07%0.84-39.20%1.830.52%1.93-36.67%0.7619.31%3.83
Diluted earning per share 170.59%0.46-44.05%0.47-82.97%0.31-93.23%0.13-77.63%0.17-77.89%0.84-38.93%1.821.05%1.92-36.13%0.7619.12%3.8
Other composite income -135.36%-31.25M-77.45%182.25M-69.99%415.86M-10.33%962.01M135.11%88.37M538.22%808.08M2,410.91%1.39B983.72%1.07B-731.23%-251.7M54.76%-184.4M
Other composite income of parent company owners -134.18%-31.37M-77.44%182.14M-69.47%422.07M-10.41%960.6M136.29%91.78M537.47%807.38M2,552.20%1.38B1,031.70%1.07B-776.37%-252.86M54.74%-184.55M
Other composite income of minority owners 103.67%124.9K-84.18%110.92K-282.12%-6.21M103.21%1.41M-393.36%-3.41M349.36%700.96K194.83%3.41M110.98%694.85K-53.38%1.16M2.61%155.99K
Total composite income 84.50%522.8M-58.90%726.07M-77.93%775.98M-66.68%1.11B-55.55%283.36M-59.49%1.77B-0.12%3.52B51.74%3.33B-43.00%637.47M91.67%4.36B
Total composite income of parent company owners 81.13%526.42M-58.96%737.76M-77.62%790.48M-66.67%1.11B-54.82%290.63M-58.11%1.8B2.01%3.53B56.99%3.34B-40.33%643.34M86.72%4.29B
Total composite income of minority owners 50.24%-3.62M62.33%-11.69M6.87%-14.5M62.20%-4M-23.90%-7.27M-144.43%-31.03M-126.65%-15.57M-115.90%-10.59M-114.59%-5.87M405.88%69.85M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg