CN Stock MarketDetailed Quotes

603530 Jiangsu Shemar Electric

Watchlist
  • 26.30
  • -0.83-3.06%
Trading Jun 3 10:09 CST
11.37BMarket Cap54.79P/E (TTM)

Jiangsu Shemar Electric Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-22.98%353.93M
-22.17%410.41M
-13.75%458.99M
-7.29%418.07M
-8.22%459.53M
66.59%527.34M
37.67%532.16M
83.17%450.93M
78.80%500.71M
39.58%316.56M
Transactional financial assets
----
-38.76%33.68M
----
----
-44.48%27.76M
-78.85%55M
-90.00%28M
----
--50M
225.00%260M
Notes receivable and accounts receivable
19.62%432.81M
11.34%439.26M
-4.58%429.93M
-15.54%396.23M
-12.73%361.82M
-2.12%394.52M
20.41%450.57M
20.73%469.16M
23.62%414.58M
12.58%403.08M
-Notes receivable
-11.88%23.74M
-38.91%33.81M
-39.39%40.64M
-47.47%38.72M
-56.80%26.94M
7.40%55.34M
68.05%67.05M
33.83%73.71M
36.35%62.36M
-16.80%51.53M
-Accounts receivable
22.15%409.07M
19.54%405.45M
1.50%389.28M
-9.59%357.51M
-4.92%334.88M
-3.52%339.18M
14.72%383.51M
18.57%395.45M
21.61%352.22M
18.72%351.55M
Other receivables (including interest and dividends)
8.14%16.4M
74.62%19.3M
56.70%17.91M
4.53%15.3M
87.96%15.17M
14.41%11.05M
18.06%11.43M
67.18%14.63M
-11.77%8.07M
-29.84%9.66M
-Other receivable
----
----
----
4.53%15.3M
----
14.41%11.05M
----
67.18%14.63M
----
-29.84%9.66M
Contractual assets
108.71%12.83M
92.71%13.28M
-35.80%9.96M
-34.20%5.92M
-60.23%6.15M
-60.86%6.89M
41.42%15.52M
-23.80%8.99M
-2.90%15.46M
-16.42%17.6M
Advance payment
71.67%15.61M
79.48%17.68M
983.21%77.02M
-15.98%9.07M
-6.15%9.09M
-18.88%9.85M
-79.72%7.11M
-21.19%10.8M
-28.30%9.69M
6.16%12.15M
Inventories
32.30%242.85M
3.89%215.85M
-17.91%166.88M
-19.14%174.33M
0.15%183.56M
35.77%207.77M
29.85%203.28M
86.85%215.6M
81.83%183.28M
92.31%153.03M
Receivable financing
306.66%27.48M
7.13%23.66M
220.38%11.8M
364.72%9.85M
-11.35%6.76M
212.22%22.08M
-71.91%3.68M
-53.14%2.12M
727.77%7.62M
-56.17%7.07M
Other current assets
137.77%10.01M
32.95%12.37M
-90.04%4.44M
-94.54%3.26M
-93.02%4.21M
-83.57%9.3M
391.84%44.56M
653.76%59.6M
532.88%60.3M
728.73%56.63M
Total current assets
3.53%1.11B
-4.69%1.19B
-9.21%1.18B
-16.23%1.03B
-14.06%1.07B
0.64%1.24B
1.62%1.3B
54.56%1.23B
63.32%1.25B
51.79%1.24B
Non Current assets
Long term receivable account
-25.89%30.62M
-19.04%32.55M
20.36%42.8M
28.70%42.48M
26.15%41.31M
23.78%40.21M
--35.56M
--33.01M
--32.75M
--32.48M
Fixed assets
----
----
----
42.30%565.73M
----
41.25%549.66M
----
12.44%397.57M
----
8.52%389.14M
Constru in process
----
----
----
-8.41%61.94M
----
-0.88%62.13M
----
169.89%67.63M
----
306.70%62.68M
Intangible assets
-3.65%118.24M
-3.59%119.29M
-3.62%120.39M
-3.53%121.44M
-3.44%122.72M
-3.59%123.74M
-3.34%124.91M
-3.75%125.88M
-3.34%127.09M
-3.47%128.34M
Long deferred expense
16.17%7.03M
2,038.04%7.39M
2,330.06%7.63M
1,828.74%8.09M
1,026.92%6.05M
-47.24%345.41K
-59.55%314.04K
-38.58%419.39K
-34.07%537.03K
-27.84%654.67K
Deferred tax assets
-2.78%10.19M
3.50%10.07M
-23.87%10.06M
-20.13%10.07M
-12.54%10.48M
-16.21%9.73M
-4.31%13.21M
-7.56%12.6M
-4.17%11.98M
-7.60%11.61M
Other non current assets
-63.02%27.41M
-64.98%27.96M
-49.01%50.78M
-53.39%62.1M
-32.43%74.12M
-21.78%79.83M
7.91%99.58M
85.17%133.22M
120.34%109.69M
125.03%102.06M
Total non current assets
-3.85%833.38M
-3.18%838.09M
10.57%862.21M
13.18%871.85M
15.31%866.73M
19.07%865.63M
24.24%779.79M
29.32%770.33M
34.01%751.64M
28.49%726.98M
Adjustment items of total assets
--0.01
----
----
----
----
----
----
----
----
----
Total assets
0.23%1.95B
-4.07%2.02B
-1.78%2.04B
-4.92%1.9B
-3.03%1.94B
7.47%2.11B
9.08%2.08B
43.76%2B
50.92%2B
42.24%1.96B
Liabilities
Current liabilities
Short term loan
----
----
----
----
----
--100M
--140M
--40M
--50M
----
Notes payable and accounts payable
-22.45%120.92M
-16.14%176.6M
-15.47%196.92M
-61.96%106.24M
-32.65%155.91M
-5.98%210.58M
8.70%232.98M
106.73%279.25M
188.86%231.51M
175.06%223.98M
-Notes payable
-87.92%10.3M
-36.82%79.11M
-14.43%94.13M
-87.98%15.02M
-10.28%85.23M
4.34%125.21M
-8.33%110M
212.50%125M
--95M
--120M
-Accounts payable
56.49%110.62M
14.19%97.49M
-16.41%102.79M
-40.86%91.22M
-48.22%70.68M
-17.90%85.37M
30.37%122.98M
62.23%154.25M
70.32%136.51M
27.69%103.98M
Contract liabilities
112.08%9.46M
148.92%7.61M
22.08%3.79M
-5.34%3.76M
-54.60%4.46M
-70.49%3.06M
-57.89%3.1M
-41.10%3.97M
44.48%9.83M
289.99%10.36M
Salaries payable
4.57%17.59M
7.93%32.23M
-1.83%14.58M
-2.72%15.14M
22.36%16.82M
11.26%29.86M
2.93%14.85M
18.06%15.56M
26.12%13.74M
39.28%26.84M
Taxs payable
143.60%18.6M
377.64%23.8M
129.59%18.3M
60.55%13.91M
70.85%7.64M
-53.58%4.98M
-39.30%7.97M
-68.61%8.66M
-54.41%4.47M
-71.29%10.74M
Other payable (including interest and dividends)
-21.92%69.82M
-28.75%77.08M
62.72%83.14M
155.26%85.79M
92.27%89.43M
138.01%108.17M
16.92%51.09M
-13.07%33.61M
30.20%46.51M
-28.64%45.45M
-Other payable
----
----
----
155.26%85.79M
----
138.01%108.17M
----
-13.07%33.61M
----
-28.64%45.45M
Other current liabilities
56.34%585.61K
90.95%523.57K
0.10%114.88K
-24.33%281.46K
-65.65%374.57K
-78.02%274.19K
-86.63%114.76K
-49.08%371.96K
632.12%1.09M
407.52%1.25M
Total current liabilities
-13.71%236.97M
-30.44%317.84M
-29.99%316.84M
-41.31%225.12M
-23.13%274.63M
43.41%456.93M
54.03%452.57M
72.71%383.61M
148.50%357.24M
55.49%318.61M
Current liabilities
Long term deferred income
-6.43%56.55M
-6.23%57.91M
-0.73%57.02M
1.75%58.45M
3.40%60.43M
3.96%61.76M
-6.62%57.44M
-6.32%57.44M
4.05%58.45M
4.11%59.41M
Total non current liabilities
-6.43%56.55M
-6.23%57.91M
-0.73%57.02M
1.75%58.45M
3.40%60.43M
3.96%61.76M
-6.62%57.44M
-6.32%57.44M
4.05%58.45M
4.11%59.41M
Total liabilities
-12.40%293.52M
-27.56%375.76M
-26.69%373.87M
-35.70%283.57M
-19.40%335.06M
37.21%518.69M
43.53%510.02M
55.61%441.05M
107.92%415.69M
44.30%378.02M
Shareholders equity
Paid-in capital
0.00%432.26M
0.00%432.26M
0.00%432.26M
0.00%432.26M
0.00%432.26M
0.00%432.26M
0.00%432.26M
8.05%432.26M
8.05%432.26M
8.05%432.26M
Capital reserve funds
-3.83%531.21M
0.00%552.35M
0.00%552.35M
0.00%552.35M
0.00%552.35M
0.00%552.35M
0.00%552.35M
232.17%552.35M
232.17%552.35M
232.17%552.35M
Surplus reserve funds
17.15%116.14M
17.15%116.14M
5.86%99.14M
5.86%99.14M
5.86%99.14M
5.86%99.14M
12.38%93.65M
12.38%93.65M
12.38%93.65M
12.38%93.65M
Retained profit
32.33%690.54M
23.63%626.8M
19.14%581.21M
11.01%536.24M
2.84%521.84M
0.08%507.01M
1.62%487.83M
5.07%483.06M
6.49%507.41M
8.17%506.6M
Less:Treasury stock
--118.66M
--79.99M
----
----
----
----
----
----
----
----
Other composite income
135.68%266.07K
13,693.66%262.24K
10,744.65%307.76K
23,262.27%311.3K
17,911.15%112.9K
515.90%1.9K
--2.84K
--1.33K
---633.85
---457.12
Attributable parent company shareholders equity adjustment items
---0.01
----
----
----
----
----
----
----
----
----
Shareholders equity without minority interests
2.87%1.65B
3.59%1.65B
6.33%1.67B
3.78%1.62B
1.26%1.61B
0.37%1.59B
1.17%1.57B
40.74%1.56B
40.80%1.59B
41.76%1.58B
Total shareholder equity
2.87%1.65B
3.59%1.65B
6.33%1.67B
3.78%1.62B
1.26%1.61B
0.37%1.59B
1.17%1.57B
40.74%1.56B
40.80%1.59B
41.76%1.58B
Total liabilityies and equity
0.23%1.95B
-4.07%2.02B
-1.78%2.04B
-4.92%1.9B
-3.03%1.94B
7.47%2.11B
9.08%2.08B
43.76%2B
50.92%2B
42.24%1.96B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -22.98%353.93M-22.17%410.41M-13.75%458.99M-7.29%418.07M-8.22%459.53M66.59%527.34M37.67%532.16M83.17%450.93M78.80%500.71M39.58%316.56M
Transactional financial assets -----38.76%33.68M---------44.48%27.76M-78.85%55M-90.00%28M------50M225.00%260M
Notes receivable and accounts receivable 19.62%432.81M11.34%439.26M-4.58%429.93M-15.54%396.23M-12.73%361.82M-2.12%394.52M20.41%450.57M20.73%469.16M23.62%414.58M12.58%403.08M
-Notes receivable -11.88%23.74M-38.91%33.81M-39.39%40.64M-47.47%38.72M-56.80%26.94M7.40%55.34M68.05%67.05M33.83%73.71M36.35%62.36M-16.80%51.53M
-Accounts receivable 22.15%409.07M19.54%405.45M1.50%389.28M-9.59%357.51M-4.92%334.88M-3.52%339.18M14.72%383.51M18.57%395.45M21.61%352.22M18.72%351.55M
Other receivables (including interest and dividends) 8.14%16.4M74.62%19.3M56.70%17.91M4.53%15.3M87.96%15.17M14.41%11.05M18.06%11.43M67.18%14.63M-11.77%8.07M-29.84%9.66M
-Other receivable ------------4.53%15.3M----14.41%11.05M----67.18%14.63M-----29.84%9.66M
Contractual assets 108.71%12.83M92.71%13.28M-35.80%9.96M-34.20%5.92M-60.23%6.15M-60.86%6.89M41.42%15.52M-23.80%8.99M-2.90%15.46M-16.42%17.6M
Advance payment 71.67%15.61M79.48%17.68M983.21%77.02M-15.98%9.07M-6.15%9.09M-18.88%9.85M-79.72%7.11M-21.19%10.8M-28.30%9.69M6.16%12.15M
Inventories 32.30%242.85M3.89%215.85M-17.91%166.88M-19.14%174.33M0.15%183.56M35.77%207.77M29.85%203.28M86.85%215.6M81.83%183.28M92.31%153.03M
Receivable financing 306.66%27.48M7.13%23.66M220.38%11.8M364.72%9.85M-11.35%6.76M212.22%22.08M-71.91%3.68M-53.14%2.12M727.77%7.62M-56.17%7.07M
Other current assets 137.77%10.01M32.95%12.37M-90.04%4.44M-94.54%3.26M-93.02%4.21M-83.57%9.3M391.84%44.56M653.76%59.6M532.88%60.3M728.73%56.63M
Total current assets 3.53%1.11B-4.69%1.19B-9.21%1.18B-16.23%1.03B-14.06%1.07B0.64%1.24B1.62%1.3B54.56%1.23B63.32%1.25B51.79%1.24B
Non Current assets
Long term receivable account -25.89%30.62M-19.04%32.55M20.36%42.8M28.70%42.48M26.15%41.31M23.78%40.21M--35.56M--33.01M--32.75M--32.48M
Fixed assets ------------42.30%565.73M----41.25%549.66M----12.44%397.57M----8.52%389.14M
Constru in process -------------8.41%61.94M-----0.88%62.13M----169.89%67.63M----306.70%62.68M
Intangible assets -3.65%118.24M-3.59%119.29M-3.62%120.39M-3.53%121.44M-3.44%122.72M-3.59%123.74M-3.34%124.91M-3.75%125.88M-3.34%127.09M-3.47%128.34M
Long deferred expense 16.17%7.03M2,038.04%7.39M2,330.06%7.63M1,828.74%8.09M1,026.92%6.05M-47.24%345.41K-59.55%314.04K-38.58%419.39K-34.07%537.03K-27.84%654.67K
Deferred tax assets -2.78%10.19M3.50%10.07M-23.87%10.06M-20.13%10.07M-12.54%10.48M-16.21%9.73M-4.31%13.21M-7.56%12.6M-4.17%11.98M-7.60%11.61M
Other non current assets -63.02%27.41M-64.98%27.96M-49.01%50.78M-53.39%62.1M-32.43%74.12M-21.78%79.83M7.91%99.58M85.17%133.22M120.34%109.69M125.03%102.06M
Total non current assets -3.85%833.38M-3.18%838.09M10.57%862.21M13.18%871.85M15.31%866.73M19.07%865.63M24.24%779.79M29.32%770.33M34.01%751.64M28.49%726.98M
Adjustment items of total assets --0.01------------------------------------
Total assets 0.23%1.95B-4.07%2.02B-1.78%2.04B-4.92%1.9B-3.03%1.94B7.47%2.11B9.08%2.08B43.76%2B50.92%2B42.24%1.96B
Liabilities
Current liabilities
Short term loan ----------------------100M--140M--40M--50M----
Notes payable and accounts payable -22.45%120.92M-16.14%176.6M-15.47%196.92M-61.96%106.24M-32.65%155.91M-5.98%210.58M8.70%232.98M106.73%279.25M188.86%231.51M175.06%223.98M
-Notes payable -87.92%10.3M-36.82%79.11M-14.43%94.13M-87.98%15.02M-10.28%85.23M4.34%125.21M-8.33%110M212.50%125M--95M--120M
-Accounts payable 56.49%110.62M14.19%97.49M-16.41%102.79M-40.86%91.22M-48.22%70.68M-17.90%85.37M30.37%122.98M62.23%154.25M70.32%136.51M27.69%103.98M
Contract liabilities 112.08%9.46M148.92%7.61M22.08%3.79M-5.34%3.76M-54.60%4.46M-70.49%3.06M-57.89%3.1M-41.10%3.97M44.48%9.83M289.99%10.36M
Salaries payable 4.57%17.59M7.93%32.23M-1.83%14.58M-2.72%15.14M22.36%16.82M11.26%29.86M2.93%14.85M18.06%15.56M26.12%13.74M39.28%26.84M
Taxs payable 143.60%18.6M377.64%23.8M129.59%18.3M60.55%13.91M70.85%7.64M-53.58%4.98M-39.30%7.97M-68.61%8.66M-54.41%4.47M-71.29%10.74M
Other payable (including interest and dividends) -21.92%69.82M-28.75%77.08M62.72%83.14M155.26%85.79M92.27%89.43M138.01%108.17M16.92%51.09M-13.07%33.61M30.20%46.51M-28.64%45.45M
-Other payable ------------155.26%85.79M----138.01%108.17M-----13.07%33.61M-----28.64%45.45M
Other current liabilities 56.34%585.61K90.95%523.57K0.10%114.88K-24.33%281.46K-65.65%374.57K-78.02%274.19K-86.63%114.76K-49.08%371.96K632.12%1.09M407.52%1.25M
Total current liabilities -13.71%236.97M-30.44%317.84M-29.99%316.84M-41.31%225.12M-23.13%274.63M43.41%456.93M54.03%452.57M72.71%383.61M148.50%357.24M55.49%318.61M
Current liabilities
Long term deferred income -6.43%56.55M-6.23%57.91M-0.73%57.02M1.75%58.45M3.40%60.43M3.96%61.76M-6.62%57.44M-6.32%57.44M4.05%58.45M4.11%59.41M
Total non current liabilities -6.43%56.55M-6.23%57.91M-0.73%57.02M1.75%58.45M3.40%60.43M3.96%61.76M-6.62%57.44M-6.32%57.44M4.05%58.45M4.11%59.41M
Total liabilities -12.40%293.52M-27.56%375.76M-26.69%373.87M-35.70%283.57M-19.40%335.06M37.21%518.69M43.53%510.02M55.61%441.05M107.92%415.69M44.30%378.02M
Shareholders equity
Paid-in capital 0.00%432.26M0.00%432.26M0.00%432.26M0.00%432.26M0.00%432.26M0.00%432.26M0.00%432.26M8.05%432.26M8.05%432.26M8.05%432.26M
Capital reserve funds -3.83%531.21M0.00%552.35M0.00%552.35M0.00%552.35M0.00%552.35M0.00%552.35M0.00%552.35M232.17%552.35M232.17%552.35M232.17%552.35M
Surplus reserve funds 17.15%116.14M17.15%116.14M5.86%99.14M5.86%99.14M5.86%99.14M5.86%99.14M12.38%93.65M12.38%93.65M12.38%93.65M12.38%93.65M
Retained profit 32.33%690.54M23.63%626.8M19.14%581.21M11.01%536.24M2.84%521.84M0.08%507.01M1.62%487.83M5.07%483.06M6.49%507.41M8.17%506.6M
Less:Treasury stock --118.66M--79.99M--------------------------------
Other composite income 135.68%266.07K13,693.66%262.24K10,744.65%307.76K23,262.27%311.3K17,911.15%112.9K515.90%1.9K--2.84K--1.33K---633.85---457.12
Attributable parent company shareholders equity adjustment items ---0.01------------------------------------
Shareholders equity without minority interests 2.87%1.65B3.59%1.65B6.33%1.67B3.78%1.62B1.26%1.61B0.37%1.59B1.17%1.57B40.74%1.56B40.80%1.59B41.76%1.58B
Total shareholder equity 2.87%1.65B3.59%1.65B6.33%1.67B3.78%1.62B1.26%1.61B0.37%1.59B1.17%1.57B40.74%1.56B40.80%1.59B41.76%1.58B
Total liabilityies and equity 0.23%1.95B-4.07%2.02B-1.78%2.04B-4.92%1.9B-3.03%1.94B7.47%2.11B9.08%2.08B43.76%2B50.92%2B42.24%1.96B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg