(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 105.51%318.97M | 48.35%283.74M | 259.91%530.63M | -55.11%103.92M | -23.78%155.21M | -10.44%191.26M | -14.60%147.44M | 7.37%231.5M | 29.12%203.62M | -13.80%213.56M |
Transactional financial assets | ---- | 6.29%95M | ---- | --91.11M | --71.58M | 77.30%89.38M | 130.00%115M | ---- | ---- | --50.41M |
Notes receivable and accounts receivable | 26.92%287.29M | 11.32%288.24M | 17.76%284.05M | 3.55%243.39M | 1.48%226.36M | 28.13%258.93M | 22.49%241.21M | 23.66%235.05M | 12.56%223.06M | 14.25%202.08M |
-Notes receivable | -31.00%16.09M | -14.45%17.43M | 155.23%17.29M | 206.45%19.68M | 542.82%23.32M | 3,169.89%20.38M | 620.33%6.78M | 234.97%6.42M | 104.53%3.63M | -78.21%623.2K |
-Accounts receivable | 33.57%271.2M | 13.52%270.81M | 13.79%266.76M | -2.15%223.71M | -7.47%203.04M | 18.41%238.55M | 19.62%234.43M | 21.51%228.63M | 11.73%219.43M | 15.77%201.46M |
Other receivables (including interest and dividends) | -22.93%11.72M | -35.38%12.05M | 63.85%15.73M | 69.86%15.83M | 45.75%15.21M | 25.65%18.64M | 168.60%9.6M | -17.16%9.32M | -54.17%10.44M | -66.89%14.84M |
-Other receivable | ---- | ---- | ---- | 69.86%15.83M | ---- | 25.65%18.64M | ---- | -17.16%9.32M | ---- | -66.89%14.84M |
Advance payment | 27.87%32.15M | 82.86%15.69M | -16.89%19.58M | 24.56%13.79M | 146.74%25.14M | 3.89%8.58M | -8.52%23.56M | -47.80%11.07M | -18.40%10.19M | -1.25%8.26M |
Inventories | 10.59%306.17M | 5.45%291.53M | -2.00%265.25M | -9.60%268.33M | -0.95%276.84M | 5.18%276.47M | 9.36%270.67M | 18.53%296.84M | 13.47%279.49M | 25.19%262.85M |
Receivable financing | 16.92%40.4M | 48.01%27.89M | -48.73%16.34M | 54.68%33.15M | 130.61%34.56M | 46.82%18.85M | 143.00%31.88M | 27.80%21.43M | 3.50%14.99M | 64.17%12.84M |
Other current assets | 123.20%38.37M | 71.85%26.54M | 49.35%16.51M | 25.14%16.34M | -66.96%17.19M | -69.70%15.44M | -81.37%11.05M | -78.49%13.05M | -14.16%52.03M | -21.97%50.96M |
Total current assets | 25.91%1.04B | 18.59%1.04B | 35.01%1.15B | -3.96%785.87M | 3.56%822.1M | 7.57%877.54M | 10.61%850.41M | 6.82%818.26M | -0.11%793.8M | 7.22%815.79M |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%16.28M | 22.60%16.28M | 22.60%16.28M | 22.60%16.28M | 22.60%16.28M | -6.28%13.28M | 13.81%13.28M | 37.37%13.28M | 37.37%13.28M | 46.56%14.16M |
Investment real estate | 51.07%4.54M | 50.88%4.62M | 51.12%4.7M | -6.67%2.96M | -6.57%3.01M | -6.45%3.06M | -6.65%3.11M | -6.11%3.17M | -3.26%3.22M | 0.29%3.28M |
Long-term equity investment | 423.79%1.54M | 480.24%1.68M | 502.80%1.81M | 598.73%2.11M | -98.03%293.84K | -97.93%288.72K | -97.90%300.31K | -98.09%302.29K | 75.77%14.91M | 67.37%13.92M |
Long term receivable account | 629.55%6.31M | 78.64%1.55M | 78.64%1.55M | -53.06%820K | -70.19%865K | -70.19%865K | -76.12%865K | -36.63%1.75M | 5.26%2.9M | 5.26%2.9M |
Fixed assets | ---- | ---- | ---- | 2.51%652.27M | ---- | 8.08%660.26M | ---- | 0.16%636.29M | ---- | -4.55%610.92M |
Constru in process | ---- | ---- | ---- | 43.56%64.69M | ---- | -51.74%32.12M | ---- | 61.85%45.06M | ---- | 302.08%66.56M |
Intangible assets | -2.75%105.78M | 19.32%106.38M | 19.61%107.18M | 19.58%107.99M | 19.52%108.77M | -2.78%89.15M | -9.45%89.61M | -8.99%90.31M | -9.65%91.01M | -9.58%91.7M |
Goodwill | 0.00%19.72M | 0.00%19.72M | 0.00%19.72M | 0.00%19.72M | 0.00%19.72M | 0.00%19.72M | -9.40%19.72M | -9.40%19.72M | -9.40%19.72M | -9.40%19.72M |
Long deferred expense | 12.95%49.86M | 10.89%50.62M | -4.73%44.03M | 5.54%43.77M | 7.67%44.14M | 95.16%45.64M | 81.13%46.21M | 179.51%41.47M | 176.65%41M | 88.23%23.39M |
Deferred tax assets | 27.26%85.14M | 29.06%81.35M | 45.99%75.86M | 39.67%71.23M | 42.77%66.9M | 48.51%63.03M | 31.11%51.96M | 39.33%51M | 45.50%46.86M | 49.25%42.44M |
Usufruct assets | 226.27%63.14M | 20.82%24.23M | -31.66%10.44M | -80.56%5.64M | -29.38%19.35M | -31.87%20.06M | -47.09%15.27M | -4.93%28.98M | -13.24%27.4M | -3.07%29.44M |
Other non current assets | 516.25%80.23M | 236.99%51.06M | 31.00%25.74M | -67.85%6.52M | -25.05%13.02M | -42.78%15.15M | -40.09%19.65M | -41.97%20.3M | -43.36%17.37M | 33.48%26.48M |
Total non current assets | 24.68%1.22B | 12.85%1.09B | 8.71%1.03B | 4.45%994M | 1.64%977.37M | 1.87%962.64M | -1.91%948.27M | 2.04%951.63M | 5.99%961.62M | 5.59%944.92M |
Total assets | 25.24%2.25B | 15.59%2.13B | 21.14%2.18B | 0.56%1.78B | 2.51%1.8B | 4.51%1.84B | 3.64%1.8B | 4.19%1.77B | 3.14%1.76B | 6.34%1.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -10.78%306.73M | -20.69%265.26M | 15.73%311.31M | 17.04%341.07M | 21.15%343.81M | 11.67%334.46M | -5.34%268.99M | 16.72%291.41M | 16.21%283.79M | 35.42%299.51M |
Transactional financial liabilities | --75.36M | --74.77M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -3.38%184.76M | -15.62%195.65M | -16.58%196.27M | -5.10%191.52M | 6.29%191.22M | 23.40%231.88M | 45.80%235.28M | 12.40%201.81M | -1.23%179.9M | 15.60%187.92M |
-Notes payable | -81.51%10.93M | -85.04%7.49M | -88.08%9.23M | 44.54%36.9M | 160.42%59.11M | 373.38%50.05M | 637.54%77.44M | 52.23%25.53M | 16.97%22.7M | 15.02%10.57M |
-Accounts payable | 31.58%173.84M | 3.48%188.17M | 18.50%187.04M | -12.28%154.63M | -15.96%132.11M | 2.53%181.83M | 4.62%157.84M | 8.30%176.28M | -3.41%157.2M | 15.63%177.34M |
Contract liabilities | -15.53%5.99M | 41.58%10.96M | -2.83%10.94M | -13.44%7.5M | -15.39%7.1M | 8.68%7.74M | 51.98%11.26M | 21.39%8.66M | -29.06%8.39M | -7.70%7.13M |
Salaries payable | 32.15%19.13M | 45.74%32.74M | 3.63%18.61M | -6.65%14.51M | -12.28%14.47M | -2.56%22.46M | 5.62%17.96M | 4.34%15.54M | 20.08%16.5M | 19.03%23.05M |
Taxs payable | 21.36%15.42M | -31.05%13.87M | -34.69%15.5M | -46.73%9.17M | -20.02%12.71M | 57.20%20.12M | 106.20%23.73M | 25.63%17.21M | -17.68%15.89M | -52.77%12.8M |
Other payable (including interest and dividends) | -89.19%1.41M | -90.77%1.24M | 1,098.01%159M | -52.51%13.32M | -56.48%13.09M | -60.84%13.42M | -64.07%13.27M | -20.17%28.06M | -11.79%30.06M | 0.35%34.26M |
-Dividend payable | ---- | ---- | ---- | -70.47%56.33K | -70.70%56.33K | -70.70%56.33K | --56.33K | -0.78%190.75K | --192.25K | --192.25K |
-Other payable | ---- | ---- | ---- | -52.39%13.27M | ---- | -60.78%13.36M | ---- | -20.28%27.87M | ---- | -0.21%34.07M |
Non current liabilities due within one year | 53.45%76.97M | 34.61%67.24M | 83.11%55.06M | 67.74%52M | 57.34%50.16M | 48.73%49.95M | -12.66%30.07M | -11.28%31M | 12.39%31.88M | 11.21%33.58M |
Other current liabilities | -91.42%127.17K | -72.05%622.15K | 62.80%5.03M | -66.12%1.17M | -26.77%1.48M | 169.38%2.23M | 363.49%3.09M | 310.51%3.44M | 25.76%2.02M | -23.70%826.39K |
Total current liabilities | 8.18%685.92M | -2.92%662.37M | 27.84%771.73M | 5.55%630.26M | 11.54%634.05M | 13.89%682.27M | 9.06%603.66M | 11.43%597.12M | 6.19%568.43M | 19.02%599.08M |
Current liabilities | ||||||||||
Long term loan | 68.74%204.56M | 6.09%128.8M | -33.91%106.57M | -31.09%106.36M | -23.91%121.23M | -17.72%121.4M | 0.78%161.25M | -3.52%154.36M | -6.28%159.33M | -13.21%147.55M |
Long term account payable | ---- | ---- | ---- | --6.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | --490K | --490K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | -8.05%1.74M | 39.21%1.79M | 851.55%1.89M | 612.19%1.92M | 450.48%1.89M | 410.11%1.29M | -52.13%198.18K | -45.92%269.26K | -42.13%344.22K | -64.13%252.16K |
Long term deferred income | 82.62%21.11M | 37.93%16.59M | -15.09%10.62M | -14.54%11.09M | -14.17%11.56M | -13.90%12.03M | 6.65%12.5M | 42.50%12.98M | 42.72%13.47M | 43.04%13.97M |
Lease liabilities | 326.46%33.15M | 111.09%18.6M | 7.56%10.65M | -50.70%5.45M | -22.82%7.77M | -24.96%8.81M | -38.09%9.9M | 124.13%11.05M | 117.03%10.07M | 76.63%11.74M |
Total non current liabilities | 88.88%269.07M | 22.58%175.94M | -24.03%139.68M | -26.26%131.74M | -22.24%142.46M | -17.28%143.53M | -2.94%183.86M | 1.22%178.66M | -0.79%183.21M | -8.88%173.52M |
Total liabilities | 22.99%954.99M | 1.51%838.3M | 15.73%911.4M | -1.78%762M | 3.31%776.5M | 6.89%825.8M | 6.00%787.52M | 8.90%775.78M | 4.40%751.64M | 11.36%772.59M |
Shareholders equity | ||||||||||
Paid-in capital | 19.17%258.79M | 19.17%258.79M | 19.17%258.79M | -1.42%217.15M | 18.30%217.15M | 18.58%217.15M | 18.58%217.15M | 20.56%220.28M | 40.65%183.57M | 40.31%183.13M |
Capital reserve funds | 75.88%534.84M | 75.88%534.84M | 71.52%530.23M | -4.91%304.09M | -16.22%304.09M | -15.03%304.09M | -15.43%309.14M | -8.54%319.79M | -8.96%362.97M | -9.56%357.89M |
Surplus reserve funds | 15.09%47.64M | 15.09%47.64M | 20.54%41.39M | 20.54%41.39M | 20.54%41.39M | 20.54%41.39M | 22.75%34.34M | 22.75%34.34M | 22.75%34.34M | 22.75%34.34M |
Retained profit | 10.58%460.21M | 7.53%438.63M | 3.49%427.16M | -1.16%402.46M | -0.76%416.16M | -2.65%407.9M | -2.85%412.77M | -2.48%407.18M | 1.05%419.35M | 4.70%419.01M |
Less:Treasury stock | 4.29%12.1M | ---- | ---- | -56.27%11.6M | -56.27%11.6M | -64.38%11.6M | -64.38%11.6M | -13.45%26.52M | -13.45%26.52M | 6.24%32.56M |
Other composite income | -58.11%2.57M | -72.16%2.55M | -57.42%4.11M | 81.57%9.44M | 296.74%6.14M | 337.60%9.16M | 188.55%9.66M | 56.98%5.2M | -63.88%1.55M | -47.18%2.09M |
Shareholders equity without minority interests | 32.74%1.29B | 32.47%1.28B | 29.88%1.26B | 0.28%962.93M | -0.20%973.34M | 0.43%968.09M | -0.09%971.47M | 1.02%960.27M | 3.11%975.25M | 3.90%963.91M |
Minority interests | -86.47%6.72M | -86.43%6.28M | -85.18%5.88M | 62.34%54.93M | 73.97%49.62M | 91.19%46.28M | 95.60%39.69M | -5.31%33.84M | -21.19%28.52M | -29.35%24.21M |
Total shareholder equity | 26.95%1.3B | 27.05%1.29B | 25.36%1.27B | 2.39%1.02B | 1.91%1.02B | 2.66%1.01B | 1.87%1.01B | 0.79%994.11M | 2.22%1B | 2.72%988.12M |
Total liabilityies and equity | 25.24%2.25B | 15.59%2.13B | 21.14%2.18B | 0.56%1.78B | 2.51%1.8B | 4.51%1.84B | 3.64%1.8B | 4.19%1.77B | 3.14%1.76B | 6.34%1.76B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianheng Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data