(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.45%2.38B | 47.17%2.52B | 18.48%2.76B | 15.68%2.19B | -7.63%2.17B | -8.99%1.71B | 31.56%2.33B | 26.18%1.89B | 51.19%2.35B | -9.72%1.88B |
Transactional financial assets | 84.79%220.43M | 1,000.25%110.18M | -7.93%295.36M | ---- | -25.61%119.29M | -80.02%10.01M | 33.51%320.79M | 507.71%425.97M | 219.19%160.36M | --50.12M |
Notes receivable and accounts receivable | -28.26%166.98M | -42.90%98.1M | -3.08%200.83M | 1.31%152.26M | 26.34%232.77M | 36.90%171.81M | 31.45%207.2M | 27.51%150.29M | 34.12%184.24M | 83.86%125.5M |
-Notes receivable | ---- | ---- | ---- | ---- | 1,810.12%50M | 1,674.54%50M | ---- | --200K | 74.51%2.62M | 116.74%2.82M |
-Accounts receivable | -8.64%166.98M | -19.46%98.1M | -3.08%200.83M | 1.44%152.26M | 0.63%182.77M | -0.71%121.81M | 31.45%207.2M | 27.34%150.09M | 33.68%181.62M | 83.22%122.68M |
Other receivables (including interest and dividends) | 32.34%172.37M | 18.02%142.67M | -30.01%122.77M | -23.16%122.24M | -20.07%130.25M | -19.59%120.88M | 16.32%175.4M | -8.24%159.07M | 5.63%162.96M | 20.95%150.33M |
-Other receivable | ---- | ---- | ---- | -23.16%122.24M | ---- | -19.59%120.88M | ---- | -8.24%159.07M | ---- | 20.95%150.33M |
Advance payment | 22.44%450.11M | 15.04%438.46M | 17.22%380.96M | 30.37%386.98M | 11.07%367.61M | 6.41%381.14M | -28.09%325.01M | -13.77%296.83M | 8.08%330.97M | -20.94%358.19M |
Inventories | -12.28%1.89B | -21.55%2.02B | -2.58%2.06B | 2.60%1.94B | 5.71%2.15B | 6.63%2.57B | 8.42%2.11B | 0.97%1.89B | 0.32%2.04B | 15.90%2.41B |
Other current assets | -62.86%94.67M | -53.59%102.22M | -4.90%59.37M | 6.62%88.93M | 132.47%254.91M | 53.80%220.26M | -52.87%62.43M | -43.16%83.41M | -34.25%109.66M | -5.48%143.21M |
Total current assets | -1.09%5.37B | 4.63%5.43B | 6.24%5.88B | -0.40%4.88B | 1.76%5.43B | 1.32%5.19B | 14.04%5.54B | 15.94%4.9B | 21.28%5.33B | 3.20%5.12B |
Non Current assets | ||||||||||
Other equity investment | 0.00%310.18K | 0.00%310.18K | 0.00%310.18K | 0.00%310.18K | 0.00%310.18K | 0.00%310.18K | 0.00%310.18K | 0.00%310.18K | 0.00%310.18K | 0.00%310.18K |
Investment real estate | -5.93%152.66M | -5.84%155.07M | -5.76%157.47M | -5.67%159.88M | -5.59%162.28M | -5.52%164.68M | --167.09M | --169.49M | --171.9M | --174.3M |
Long-term equity investment | -6.93%178.71M | -5.55%181.28M | -6.63%184.25M | -2.25%191.34M | -6.74%192M | -7.67%191.93M | -6.68%197.33M | -7.21%195.74M | -2.55%205.87M | -1.59%207.87M |
Long term receivable account | --309.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 0.97%3.04B | ---- | 0.97%3.15B | ---- | 3.15%3.01B | ---- | 14.52%3.12B |
Constru in process | ---- | ---- | ---- | -9.08%146.44M | ---- | -25.43%80.26M | ---- | -51.97%161.07M | ---- | -63.42%107.62M |
Intangible assets | -2.88%452.12M | 0.94%458.65M | -0.01%456.25M | 7.53%462.41M | 6.69%465.52M | 3.26%454.37M | -1.64%456.29M | -7.22%430.04M | -4.26%436.34M | 12.23%440.03M |
Goodwill | 0.00%253.28M | 0.00%253.28M | -10.62%253.28M | -10.62%253.28M | -10.62%253.28M | -10.62%253.28M | -51.19%283.39M | -51.19%283.39M | -51.19%283.39M | 10.44%283.39M |
Long deferred expense | 0.19%820.27M | 1.18%841.56M | -4.16%847.95M | -6.99%802.49M | -5.67%818.68M | -7.31%831.72M | 6.38%884.74M | 5.48%862.77M | 8.94%867.9M | 21.61%897.34M |
Deferred tax assets | 28.22%109.64M | 3.97%109.02M | 7.72%88.66M | 14.92%88.79M | 9.47%85.51M | 30.86%104.85M | 585.99%82.31M | 550.11%77.27M | 479.52%78.12M | 481.43%80.12M |
Usufruct assets | -1.31%3.5B | -8.77%3.38B | -7.20%3.45B | -5.91%3.48B | -9.87%3.55B | -9.28%3.71B | -6.94%3.72B | -2.31%3.7B | 2.13%3.93B | --4.08B |
Other non current assets | 1.53%268.92M | -13.58%228.48M | 35.35%267.3M | 89.21%277.77M | 37.59%264.87M | 44.13%264.38M | 75.87%197.49M | 72.68%146.8M | 103.63%192.51M | -9.77%183.42M |
Total non current assets | -0.65%8.94B | -3.77%8.86B | -2.91%8.91B | -1.48%8.9B | -3.96%9B | -3.94%9.2B | -3.27%9.17B | -1.89%9.04B | 0.96%9.37B | 98.15%9.58B |
Total assets | -0.82%14.31B | -0.74%14.29B | 0.53%14.79B | -1.10%13.78B | -1.89%14.42B | -2.11%14.39B | 2.59%14.71B | 3.72%13.94B | 7.50%14.7B | 50.05%14.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -26.16%373.69M | -50.87%258.22M | -48.08%315.59M | -15.76%507.87M | -38.68%506.08M | -28.31%525.59M | -6.91%607.85M | 27.46%602.85M | 217.33%825.36M | 39.40%733.17M |
Notes payable and accounts payable | -4.45%2.8B | 0.38%3.39B | 11.12%3.42B | -9.68%2.48B | -4.05%2.93B | 0.64%3.38B | 21.49%3.08B | 18.15%2.74B | 25.66%3.05B | 24.69%3.36B |
-Notes payable | -25.44%575.15M | 24.43%1.05B | 36.34%1.05B | -32.23%492.04M | 55.36%771.44M | 54.67%840.24M | 136.79%773.51M | 121.31%726.01M | 29.49%496.54M | 40.75%543.25M |
-Accounts payable | 3.05%2.23B | -7.59%2.34B | 2.67%2.37B | -1.57%1.99B | -15.58%2.16B | -9.80%2.54B | 4.45%2.31B | 1.17%2.02B | 24.94%2.56B | 22.01%2.81B |
Contract liabilities | 3.41%2.8B | 1.69%2.59B | 6.83%2.89B | 10.02%2.63B | 9.71%2.7B | 12.27%2.54B | 10.25%2.71B | 10.89%2.39B | 11.08%2.47B | 23.35%2.26B |
Advance receipts | 16.24%84.03M | 50.61%85.56M | 4.49%77.75M | 2.36%75.53M | 12.19%72.29M | -31.61%56.81M | 14.23%74.41M | 23.47%73.79M | 14.63%64.43M | 63.62%83.07M |
Salaries payable | -9.57%134.97M | -43.52%133.55M | -30.37%130.01M | -10.43%131.96M | 4.25%149.25M | 65.35%236.46M | 45.33%186.72M | 15.69%147.32M | -5.02%143.16M | -2.07%143.01M |
Taxs payable | 23.40%117.4M | 18.38%95.69M | -1.63%84.14M | -13.72%87.75M | -5.43%95.14M | -10.83%80.83M | -6.61%85.54M | 16.75%101.7M | -7.88%100.61M | -21.86%90.64M |
Other payable (including interest and dividends) | 8.79%206.24M | 13.24%207.59M | -7.84%185.1M | -0.42%177.83M | -14.20%189.57M | -22.88%183.32M | -20.31%200.85M | -31.22%178.58M | 9.87%220.94M | 37.96%237.7M |
-Other payable | ---- | ---- | ---- | -0.42%177.83M | ---- | -22.88%183.32M | ---- | -31.22%178.58M | ---- | 37.96%237.7M |
Non current liabilities due within one year | 0.76%567.92M | -10.53%530.8M | -11.58%535.26M | -11.08%542.94M | -7.56%563.62M | -3.09%593.29M | 15.00%605.34M | -2.74%610.59M | 13.65%609.7M | --612.23M |
Other current liabilities | 0.51%252.21M | 3.84%234.78M | 6.92%265.3M | 0.64%240.9M | 1.45%250.93M | 11.60%226.1M | 2.31%248.12M | 13.77%239.38M | 12.79%247.34M | -50.58%202.6M |
Total current liabilities | -1.72%7.33B | -3.84%7.52B | 1.43%7.91B | -3.04%6.87B | -3.48%7.46B | 1.29%7.82B | 12.18%7.8B | 12.11%7.09B | 25.04%7.73B | 29.84%7.72B |
Current liabilities | ||||||||||
Bonds payable | 4.49%651M | 4.49%642.32M | 4.49%633.65M | 4.49%624.98M | 4.89%623.04M | 4.89%614.74M | 4.88%606.44M | 4.88%598.14M | 5.09%594.01M | 5.09%586.1M |
Deferred tax liabilities | 443.86%7.13M | 187.69%6.68M | 1,103.43%753.68K | 150.49%667.96K | 1,196.84%1.31M | 5,074.33%2.32M | 1.50%62.63K | 365.60%266.66K | -23.95%101.1K | -60.04%44.84K |
Long term deferred income | 7.23%141.7M | -1.58%130.51M | -1.37%128.75M | 10.27%130.75M | 21.09%132.15M | 52.33%132.6M | 76.14%130.53M | 75.63%118.57M | 58.33%109.14M | 24.40%87.05M |
Lease liabilities | -2.05%3.54B | -8.31%3.44B | -6.03%3.52B | -3.50%3.58B | -6.93%3.61B | -7.20%3.75B | -5.14%3.75B | 2.23%3.71B | 3.44%3.88B | --4.04B |
Other non current liabilities | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -0.70%4.34B | -6.27%4.22B | -4.46%4.28B | -2.04%4.33B | -4.70%4.37B | -4.55%4.5B | -2.57%4.48B | 3.75%4.42B | 4.52%4.58B | 650.90%4.71B |
Total liabilities | -1.35%11.67B | -4.73%11.74B | -0.72%12.19B | -2.66%11.21B | -3.94%11.83B | -0.93%12.32B | 6.31%12.28B | 8.74%11.51B | 16.52%12.31B | 89.13%12.44B |
Shareholders equity | ||||||||||
Paid-in capital | -1.39%638.34M | 6.40%647.34M | 6.40%647.34M | 6.40%647.34M | 6.40%647.34M | 0.00%608.4M | 0.00%608.4M | 0.00%608.4M | 0.00%608.4M | 0.00%608.4M |
Other equity instruments | -0.00%93.01M | -0.00%93.01M | -0.00%93.01M | -0.00%93.01M | -0.00%93.01M | -0.00%93.01M | -0.01%93.02M | -0.01%93.02M | -0.00%93.02M | -0.01%93.02M |
Capital reserve funds | -14.08%1.14B | 37.73%1.33B | 17.31%1.33B | 17.31%1.33B | 17.32%1.33B | -14.47%968.79M | 0.05%1.14B | -2.36%1.14B | -2.36%1.14B | -2.60%1.13B |
Surplus reserve funds | 23.89%222.06M | 23.89%222.06M | 2.09%179.23M | 2.09%179.23M | 2.09%179.23M | 2.09%179.23M | -1.23%175.57M | -1.23%175.57M | -1.23%175.57M | -1.23%175.57M |
Retained profit | 9.64%588.39M | 7.23%441.22M | 1.37%543.59M | -0.52%519.31M | 11.93%536.65M | 17.96%411.48M | -36.50%536.25M | -37.57%522.05M | -54.36%479.43M | -68.03%348.85M |
Less:Treasury stock | -68.82%62M | 0.00%198.82M | 0.00%198.82M | 0.00%198.82M | 0.00%198.82M | 0.00%198.82M | 0.00%198.82M | 0.00%198.82M | 7.78%198.82M | 83.30%198.82M |
Other composite income | 52.32%651.94K | 22.72%639.62K | 12.21%736.85K | 193.37%783.23K | 538.32%428K | 844.32%521.2K | 1,533.89%656.68K | 1,707.01%266.97K | -176.56%-97.65K | -187.61%-70.02K |
Attributable parent company shareholders equity adjustment items | 200.00%0.01 | ---- | ---0.01 | ---- | -200.00%-0.01 | ---- | ---- | ---- | --0.01 | ---- |
Shareholders equity without minority interests | 1.35%2.62B | 23.13%2.54B | 10.49%2.6B | 10.14%2.57B | 12.95%2.59B | -4.49%2.06B | -11.63%2.35B | -12.82%2.34B | -21.15%2.29B | -28.60%2.16B |
Minority interests | 99.22%13.02M | -12.00%7.53M | -100.68%-540.66K | -96.21%3.31M | -93.21%6.54M | -91.92%8.56M | -37.61%79.7M | -48.58%87.35M | -52.26%96.23M | -46.49%105.9M |
Other items effecting shareholder equity | ---- | ---- | ---- | ---- | 200.00%0.01 | ---- | ---- | ---- | ---0.01 | ---- |
Total shareholder equity | 1.60%2.64B | 22.99%2.55B | 6.85%2.6B | 6.31%2.58B | 8.68%2.6B | -8.58%2.07B | -12.82%2.43B | -14.95%2.42B | -23.17%2.39B | -29.70%2.27B |
Total liabilityies and equity | -0.82%14.31B | -0.74%14.29B | 0.53%14.79B | -1.10%13.78B | -1.89%14.42B | -2.11%14.39B | 2.59%14.71B | 3.72%13.94B | 7.50%14.7B | 50.05%14.7B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data