(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -28.10%199.87M | -47.31%151.6M | -56.72%157.28M | -46.40%179.39M | -50.67%277.99M | -5.87%287.73M | 41.07%363.4M | -21.40%334.66M | 268.90%563.54M | 68.45%305.66M |
Transactional financial assets | 21,186.40%1.06M | --10.29M | --14M | ---- | --5K | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -9.42%379.94M | -17.22%392.45M | -14.54%442.79M | -21.86%417.31M | -17.24%419.47M | -16.88%474.08M | -27.71%518.1M | -26.41%534.07M | -20.43%506.84M | -24.34%570.36M |
-Notes receivable | 1,531.81%8.13M | 2,913.10%12.41M | -37.75%493.11K | 28.21%769.8K | -0.47%498.07K | -74.26%411.88K | -83.21%792.18K | -81.40%600.4K | -52.99%500.4K | 96.93%1.6M |
-Accounts receivable | -11.25%371.82M | -19.77%380.04M | -14.50%442.3M | -21.92%416.54M | -17.26%418.97M | -16.72%473.67M | -27.34%517.31M | -26.17%533.47M | -20.38%506.34M | -24.47%568.75M |
Other receivables (including interest and dividends) | 9.47%179.47M | 5.98%177.64M | 9.50%167.09M | 8.71%166.87M | 12.76%163.95M | 23.11%167.62M | -5.26%152.59M | -6.53%153.51M | 2.53%145.4M | 21.90%136.15M |
-Other receivable | ---- | ---- | ---- | 8.71%166.87M | ---- | 23.11%167.62M | ---- | -6.53%153.51M | ---- | 21.90%136.15M |
Contractual assets | -25.22%430.19M | -10.28%501.24M | -25.41%594.57M | -27.31%592.3M | -29.41%575.31M | -30.94%558.64M | -1.54%797.1M | 5.03%814.83M | 11.76%814.97M | 9.20%808.95M |
Advance payment | -31.27%81.2M | 199.97%78.62M | 13.69%92.79M | 57.41%96.44M | 4.65%118.15M | -72.77%26.21M | 51.65%81.61M | 49.67%61.27M | 178.23%112.9M | 310.41%96.25M |
Inventories | -21.48%181.2M | -33.42%159.63M | -26.87%210.91M | -13.80%206.13M | 69.96%230.77M | 126.28%239.74M | 175.23%288.4M | 190.92%239.14M | 69.10%135.78M | 42.31%105.95M |
Receivable financing | -98.32%30.3K | ---- | ---- | 220.00%1.6M | 260.00%1.8M | ---- | --100K | --500K | --500K | --2.5M |
Assets held for sale | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | -17.75%96.97M | -9.10%105.28M | -6.58%108.6M | -2.66%113.25M | -15.79%117.9M | -17.43%115.82M | 61.87%116.25M | 62.00%116.34M | 20.02%140.01M | 19.21%140.26M |
Other current assets | 11.60%51.89M | 13.76%50.71M | 22.79%53.09M | 38.50%36.16M | -2.79%46.5M | -21.44%44.58M | -22.38%43.24M | -50.02%26.11M | -19.86%47.83M | -3.27%56.74M |
Total current assets | -17.93%1.6B | -14.99%1.63B | -21.87%1.84B | -20.64%1.81B | -20.91%1.95B | -13.87%1.91B | 5.82%2.36B | -2.50%2.28B | 26.04%2.47B | 7.80%2.22B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%11.5M | -14.82%11.5M | -15.07%11.5M | -15.07%11.5M | -14.87%11.5M | -0.06%13.5M | 0.23%13.53M | 0.23%13.53M | 0.00%13.5M | -87.46%13.5M |
Investment real estate | 19.48%3.87M | 19.69%3.98M | 19.89%4.08M | 20.08%4.19M | -31.33%3.24M | -31.13%3.32M | -30.93%3.41M | -81.49%3.49M | -75.21%4.72M | -74.91%4.82M |
Long-term equity investment | -65.69%83.24M | -65.65%83.24M | -14.39%227.02M | 173.09%227.02M | 69.49%242.59M | 191.51%242.34M | 215.52%265.19M | 1.06%83.13M | 76.72%143.13M | 2.64%83.13M |
Long term receivable account | -15.36%404.72M | -13.40%438.08M | -2.34%444.37M | -2.95%468.53M | -1.50%478.17M | 4.99%505.89M | 94.68%455.02M | 79.30%482.75M | 149.93%485.46M | 121.53%481.86M |
Fixed assets | ---- | ---- | ---- | 958.92%235.11M | ---- | -59.47%68.17M | ---- | -86.09%22.2M | ---- | 2.41%168.22M |
Constru in process | ---- | ---- | ---- | -6.22%22.01M | ---- | 87.63%7.37M | ---- | 791.83%23.47M | ---- | 200.32%3.93M |
Productive biological assets | -53.79%25.63M | -37.12%34.6M | 33.82%46.53M | 154.65%53.46M | 852.13%55.47M | 765.91%55.03M | 442.96%34.77M | 361.47%20.99M | 18.23%5.83M | -9.95%6.36M |
Oil and gas assets | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 252.01%26.94M | -8.95%7.12M | -92.82%7.4M | -92.76%7.51M | -92.66%7.65M | -92.55%7.82M | 0.51%103.14M | 0.51%103.73M | 1.25%104.32M | 1.29%104.93M |
Goodwill | 0.00%5.56M | -0.00%5.56M | -0.00%5.56M | -0.00%5.56M | -0.00%5.56M | 11.23%5.56M | 11.23%5.56M | 11.23%5.56M | 11.23%5.56M | 0.00%5M |
Long deferred expense | 12.46%5.57M | 14.04%5.3M | 61.47%5.61M | 40.99%4.69M | 43.42%4.96M | 29.75%4.65M | 0.95%3.47M | -7.02%3.33M | -73.77%3.46M | -75.81%3.59M |
Deferred tax assets | 15.65%107.19M | 18.80%109.43M | 90.99%94.21M | 91.96%93.53M | 97.44%92.69M | 96.70%92.12M | 58.19%49.33M | 61.69%48.72M | 107.45%46.94M | 90.61%46.83M |
Usufruct assets | -11.76%196.81M | -12.45%202.49M | -0.41%212.02M | 0.82%222.45M | 16.98%223.04M | 322.41%231.29M | 702.37%212.88M | 726.98%220.66M | 347.64%190.66M | 105.77%54.76M |
Other non current assets | 49.32%524.54M | 48.54%459.17M | 65.60%435.55M | -4.47%400.32M | 123.74%351.28M | 139.48%309.12M | -37.06%263.01M | 0.95%419.05M | -69.52%157M | -74.45%129.08M |
Total non current assets | 2.88%1.75B | 6.40%1.65B | 19.81%1.77B | 21.04%1.76B | 43.91%1.7B | 39.80%1.55B | 34.18%1.48B | 27.88%1.45B | 0.25%1.18B | -13.45%1.11B |
Total assets | -8.25%3.35B | -5.43%3.27B | -5.82%3.62B | -4.44%3.57B | 0.07%3.65B | 3.96%3.46B | 15.20%3.84B | 7.42%3.73B | 16.35%3.65B | -0.33%3.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 16.59%173.48M | -4.92%135.14M | 15.35%163.58M | 40.93%156.56M | 46.74%148.8M | -14.55%142.13M | -22.58%141.81M | -43.37%111.09M | -58.42%101.4M | -47.03%166.34M |
Notes payable and accounts payable | -3.97%594.07M | 2.70%684M | -11.36%581.09M | -13.08%579.78M | 6.02%618.62M | -2.66%666.01M | 5.89%655.53M | 3.50%667M | -3.69%583.48M | -7.77%684.18M |
-Notes payable | -94.54%3M | -92.15%3M | -75.00%3M | ---- | 18.82%54.9M | -28.93%38.2M | -65.32%12M | -13.18%24.21M | -21.81%46.21M | -9.04%53.75M |
-Accounts payable | 4.85%591.07M | 8.47%681M | -10.17%578.09M | -9.80%579.78M | 4.92%563.72M | -0.42%627.81M | 10.10%643.53M | 4.25%642.79M | -1.73%537.27M | -7.66%630.43M |
Contract liabilities | -12.07%85.24M | 15.17%82.5M | -27.74%74.51M | 7.89%78.18M | 11.12%96.94M | -10.53%71.63M | -8.10%103.11M | -25.60%72.46M | -10.77%87.24M | -23.90%80.07M |
Salaries payable | 26.97%16.5M | 11.23%17.06M | 0.08%9.43M | 60.18%9.68M | 82.28%13M | 142.05%15.34M | 56.09%9.42M | 5.88%6.04M | 24.50%7.13M | 16.60%6.34M |
Taxs payable | 184.52%2.13M | -6.77%2.15M | 159.25%1.17M | -90.73%684.24K | 23.76%749.76K | -19.94%2.31M | -85.34%452.36K | 11.27%7.38M | -91.49%605.82K | -45.61%2.89M |
Other payable (including interest and dividends) | 12.93%102.24M | 11.64%97.15M | 2.84%97.81M | 24.14%91.18M | 122.92%90.54M | 75.98%87.02M | 90.23%95.1M | 29.54%73.45M | -19.55%40.61M | -30.66%49.45M |
-Dividend payable | ---- | ---- | --1.88M | --1.88M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 21.58%89.3M | ---- | 75.98%87.02M | ---- | 29.54%73.45M | ---- | -30.66%49.45M |
Non current liabilities due within one year | 73.06%133.66M | 65.46%136M | 33.43%100.57M | 21.72%86.07M | -76.24%77.23M | -74.81%82.19M | -77.25%75.37M | -79.67%70.71M | 155.42%325.07M | 124.38%326.31M |
Other current liabilities | 27.11%75.7M | 31.05%84.15M | -42.68%79.59M | -75.39%48.3M | 38.49%59.56M | -40.76%64.21M | 129.39%138.86M | 29.70%196.24M | -60.55%43.01M | 14.51%108.39M |
Total current liabilities | 7.02%1.18B | 9.49%1.24B | -9.18%1.11B | -12.78%1.05B | -6.99%1.11B | -20.58%1.13B | -10.68%1.22B | -20.04%1.2B | -4.70%1.19B | -4.00%1.42B |
Current liabilities | ||||||||||
Long term loan | 2.30%827.54M | 15.75%751.37M | 19.08%803.8M | 26.46%802.45M | 27.07%808.91M | 206.05%649.16M | 254.14%675.03M | 225.11%634.56M | 207.50%636.59M | 0.04%212.11M |
Long term account payable | ---- | ---- | ---- | 1,908.10%227.77M | ---- | 1,487.34%39.45M | ---- | --11.34M | ---- | -37.87%2.49M |
Deferred tax liabilities | -68.19%62.21K | -71.65%73.53K | -57.77%140.91K | -61.09%167.44K | -58.22%195.57K | -54.93%259.35K | -57.03%333.66K | -50.53%430.3K | -51.36%468.06K | -45.43%575.47K |
Long term deferred income | --749.57K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | -1.61%156.03M | -8.93%157.39M | 0.65%158.58M | -1.94%159.03M | 14.64%158.58M | 321.51%172.83M | 689.86%157.55M | 708.42%162.17M | 270.73%138.33M | 108.35%41M |
Other non current liabilities | -16.83%27.94M | -15.19%29.09M | -16.02%32.15M | -22.09%32.87M | -13.74%33.59M | -7.54%34.31M | 168.58%38.28M | 176.78%42.19M | 270.62%38.94M | 253.18%37.11M |
Total non current liabilities | 8.92%1.29B | 33.94%1.2B | 38.21%1.25B | 43.68%1.22B | 45.38%1.19B | 205.51%896.01M | 300.23%902.87M | 267.70%850.69M | 61.78%816.81M | -40.89%293.28M |
Total liabilities | 8.01%2.48B | 20.30%2.44B | 10.98%2.36B | 10.59%2.27B | 14.34%2.29B | 18.03%2.03B | 33.40%2.12B | 18.28%2.06B | 14.46%2.01B | -13.24%1.72B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%290.15M | 0.00%290.15M | 0.00%290.15M | 0.00%290.15M | 0.00%290.15M | 0.00%290.15M | 0.00%290.15M | 0.00%290.15M | 20.00%290.15M | 20.00%290.15M |
Capital reserve funds | -0.01%931.77M | -0.01%931.77M | 0.06%932.32M | 0.07%932.32M | 0.18%931.9M | 0.19%931.9M | 0.04%931.76M | 0.04%931.67M | 58.84%930.23M | 58.83%930.16M |
Surplus reserve funds | 0.00%45.18M | 0.00%45.18M | 0.00%45.18M | 0.00%45.18M | 0.00%45.18M | 0.00%45.18M | 0.00%45.18M | 0.00%45.18M | 0.00%45.18M | 0.00%45.18M |
Retained profit | -234.04%-612.41M | -389.21%-621.44M | -230.65%-242.57M | -224.49%-217.92M | -204.66%-183.34M | -183.36%-127.03M | -39.35%185.66M | -47.01%175.04M | -52.95%175.18M | -58.49%152.38M |
Shareholders equity without minority interests | -39.60%654.69M | -43.37%645.66M | -29.44%1.03B | -27.21%1.05B | -24.77%1.08B | -19.58%1.14B | -7.63%1.45B | -9.70%1.44B | 15.73%1.44B | 14.37%1.42B |
Minority interests | -20.21%218.64M | -35.72%188.69M | -10.87%235.98M | 3.91%243.07M | 35.48%274.03M | 51.51%293.53M | 56.10%264.76M | 68.66%233.93M | 45.90%202.27M | 60.44%193.73M |
Total shareholder equity | -35.69%873.32M | -41.81%834.35M | -26.58%1.26B | -22.86%1.29B | -17.35%1.36B | -11.04%1.43B | -1.43%1.72B | -3.44%1.68B | 18.75%1.64B | 18.46%1.61B |
Total liabilityies and equity | -8.25%3.35B | -5.43%3.27B | -5.82%3.62B | -4.44%3.57B | 0.07%3.65B | 3.96%3.46B | 15.20%3.84B | 7.42%3.73B | 16.35%3.65B | -0.33%3.33B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data