Keboda Technology (603786) Income Statement & Earnings

80.08
+0.48+0.60%

Noon Break Jan 23 11:29 CST

32.34BMarket Cap37.93P/E (TTM)

Keboda Technology (603786) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

16.46%5B

11.10%3.05B

-3.03%1.37B

29.03%5.97B

34.35%4.29B

39.85%2.74B

55.22%1.42B

36.68%4.63B

31.95%3.19B

32.09%1.96B

Operating revenue

16.46%5B

11.10%3.05B

-3.03%1.37B

29.03%5.97B

34.35%4.29B

39.85%2.74B

55.22%1.42B

36.68%4.63B

31.95%3.19B

32.09%1.96B

Other operating revenue

----

7.16%98.43M

----

52.82%207.42M

----

109.41%91.85M

----

26.06%135.72M

----

-25.84%43.86M

Total operating cost

16.54%4.34B

7.10%2.55B

-3.78%1.15B

27.58%5.12B

35.11%3.72B

40.33%2.38B

52.03%1.2B

39.38%4.02B

36.93%2.76B

36.83%1.7B

Operating cost

22.17%3.71B

14.30%2.22B

4.08%1B

29.99%4.24B

37.49%3.04B

43.46%1.94B

53.74%964.05M

43.48%3.26B

39.94%2.21B

39.41%1.35B

Operating tax surcharges

44.24%31.28M

18.17%18.72M

-8.08%9.49M

45.28%30.65M

45.56%21.69M

70.71%15.84M

276.68%10.33M

32.40%21.09M

44.51%14.9M

40.10%9.28M

Operating expense

-52.04%46.65M

-31.75%42.67M

-83.39%8.45M

58.42%124.19M

85.07%97.26M

86.31%62.53M

189.07%50.89M

13.48%78.39M

5.91%52.55M

14.58%33.56M

Administration expense

2.80%187.78M

-9.90%105.54M

-12.60%49.22M

3.63%240.72M

8.89%182.67M

9.28%117.13M

11.24%56.32M

29.11%232.29M

37.04%167.76M

39.64%107.19M

Financial expense

-420.04%-41.43M

-329.86%-45.43M

-199.15%-12.24M

296.34%36.19M

317.20%12.95M

205.61%19.76M

374.89%12.34M

37.26%-18.43M

71.51%-5.96M

-74.56%-18.71M

-Interest expense (Financial expense)

-1.39%12.33M

-10.86%9.63M

-26.76%3.58M

60.57%22.53M

79.18%12.5M

126.67%10.8M

226.35%4.89M

219.11%14.03M

164.08%6.98M

178.29%4.76M

-Interest Income (Financial expense)

52.16%-4.78M

72.69%-2.27M

69.93%-1.25M

33.10%-14.74M

25.77%-10M

4.68%-8.32M

-12.73%-4.15M

-74.68%-22.03M

-28.08%-13.47M

-34.00%-8.72M

Research and development

8.71%402.25M

-6.73%207.41M

-9.09%96.59M

2.75%455.87M

16.95%370.03M

5.51%222.38M

10.77%106.25M

18.50%443.68M

16.40%316.4M

26.64%210.78M

Credit Impairment Loss

58.97%-7.44M

-27.85%638.76K

1,047.72%26.35M

-144.74%-58.12M

-50.32%-18.13M

134.17%885.37K

30.05%2.3M

-9.62%-23.75M

11.24%-12.06M

64.88%-2.59M

Asset Impairment Loss

28.10%-37.17M

-15.26%-39.42M

-35.31%-26M

-13.54%-51.48M

-60.99%-51.69M

-50.60%-34.2M

-78.90%-19.21M

-38.64%-45.34M

-5.94%-32.11M

-19.92%-22.71M

Other net revenue

-10.13%72.48M

-59.37%28.53M

-50.71%20.59M

-33.49%55.67M

6.26%80.66M

44.35%70.22M

57.40%41.77M

38.38%83.7M

349.75%75.9M

912.09%48.64M

Fair value change income

140.66%4.28M

913.05%2.57M

134.17%628.3K

61.07%3.55M

272.42%1.78M

-21.53%-315.95K

-180.97%-1.84M

160.27%2.2M

-387.88%-1.03M

65.63%-259.97K

Invest income

1.56%80.71M

-14.74%45.55M

-74.28%7.16M

-28.64%83.57M

-26.73%79.47M

-18.35%53.42M

-0.79%27.82M

14.62%117.1M

126.96%108.46M

404.00%65.43M

-Including: Investment income associates

26.70%67.33M

-11.55%36.09M

-87.88%2.44M

-30.06%67.78M

-41.60%53.14M

-22.39%40.8M

-19.51%20.11M

26.03%96.9M

204.28%91.01M

122,416.58%52.57M

Asset deal income

140.06%1.27M

-108.41%-20.08K

176,519,500.00%17.65K

118.58%128.54K

151.09%529.45K

122.37%238.67K

100.00%-0.01

19.39%-691.77K

-3,461.87%-1.04M

-3,657.23%-1.07M

Other revenue

-55.12%30.83M

-61.72%19.21M

-61.99%12.43M

128.29%78.03M

402.20%68.7M

410.00%50.19M

504.66%32.7M

98.64%34.18M

8.07%13.68M

21.04%9.84M

Operating profit

12.74%730.17M

21.70%525.48M

-7.26%240M

29.87%900.76M

26.14%647.64M

37.94%431.79M

72.41%258.78M

23.07%693.6M

20.98%513.44M

31.20%313.04M

Add:Non operating Income

83.86%8.22M

12.40%2.95M

-41.23%1.15M

112.76%6.76M

41.07%4.47M

120.00%2.62M

235.90%1.96M

-3.97%3.18M

57.56%3.17M

10.70%1.19M

Less:Non operating expense

120.94%1.98M

-13.54%310.4K

34.36%103.49K

-21.32%1.73M

-66.67%894.61K

-82.87%359K

-89.96%77.02K

306.34%2.2M

418.15%2.68M

359.93%2.1M

Total profit

13.08%736.42M

21.67%528.12M

-7.53%241.05M

30.41%905.79M

26.71%651.22M

39.06%434.06M

73.87%260.67M

22.65%694.57M

20.67%513.93M

30.48%312.13M

Less:Income tax cost

13.59%61.68M

43.47%56.66M

-24.70%22.49M

115.35%94.98M

88.31%54.31M

110.99%39.49M

274.62%29.86M

-31.85%44.1M

2.91%28.84M

4.12%18.72M

Net profit

13.04%674.73M

19.49%471.45M

-5.31%218.56M

24.65%810.81M

23.05%596.91M

34.47%394.56M

62.60%230.81M

29.68%650.47M

21.92%485.09M

32.62%293.42M

Net profit from continuing operation

13.04%674.73M

19.49%471.45M

-5.31%218.56M

24.65%810.81M

23.05%596.91M

34.47%394.56M

62.60%230.81M

29.68%650.47M

21.92%485.09M

32.62%293.42M

Less:Minority Profit

-8.30%28.45M

-10.43%20.6M

8.32%12.73M

-7.05%38.54M

3.96%31.02M

28.63%22.99M

15.49%11.75M

-19.26%41.47M

-17.77%29.84M

-18.61%17.88M

Net profit of parent company owners

14.21%646.29M

21.34%450.86M

-6.04%205.83M

26.81%772.27M

24.30%565.89M

34.85%371.57M

66.24%219.06M

35.26%609M

25.91%455.25M

38.27%275.54M

Earning per share

Basic earning per share

14.00%1.6042

21.61%1.1245

-6.03%0.5145

26.86%1.9257

24.53%1.4072

35.23%0.9247

67.89%0.5475

35.50%1.518

25.56%1.13

38.67%0.6838

Diluted earning per share

14.70%1.6002

21.43%1.1116

-6.07%0.5074

26.91%1.9042

24.56%1.3951

34.82%0.9154

66.32%0.5402

34.44%1.5004

24.44%1.12

36.90%0.679

Other composite income

1,076.83%30.08M

1,733.29%33.69M

2,466.91%11.68M

-258.18%-1.43M

987.79%2.56M

-595.16%-2.06M

-320.82%-493.49K

331.26%905.96K

699.34%234.98K

365.20%416.57K

Other composite income of parent company owners

1,076.83%30.08M

1,733.29%33.69M

2,466.91%11.68M

-258.18%-1.43M

987.79%2.56M

-595.16%-2.06M

-320.82%-493.49K

331.26%905.96K

699.34%234.98K

365.20%416.57K

Total composite income

17.57%704.81M

28.70%505.14M

-0.03%230.24M

24.26%809.38M

23.52%599.47M

33.58%392.5M

62.00%230.31M

29.80%651.37M

22.00%485.32M

32.90%293.83M

Total composite income of parent company owners

18.99%676.37M

31.13%484.55M

-0.48%217.51M

26.39%770.83M

24.80%568.45M

--369.51M

65.58%218.56M

35.40%609.91M

25.99%455.48M

----

Total composite income of minority owners

-8.30%28.45M

-10.43%20.6M

8.32%12.73M

-7.05%38.54M

3.96%31.02M

--22.99M

15.49%11.75M

-19.26%41.47M

-17.77%29.84M

----

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Zhonghua Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	16.46%5B	11.10%3.05B	-3.03%1.37B	29.03%5.97B	34.35%4.29B	39.85%2.74B	55.22%1.42B	36.68%4.63B	31.95%3.19B	32.09%1.96B
Operating revenue	16.46%5B	11.10%3.05B	-3.03%1.37B	29.03%5.97B	34.35%4.29B	39.85%2.74B	55.22%1.42B	36.68%4.63B	31.95%3.19B	32.09%1.96B
Other operating revenue	----	7.16%98.43M	----	52.82%207.42M	----	109.41%91.85M	----	26.06%135.72M	----	-25.84%43.86M
Total operating cost	16.54%4.34B	7.10%2.55B	-3.78%1.15B	27.58%5.12B	35.11%3.72B	40.33%2.38B	52.03%1.2B	39.38%4.02B	36.93%2.76B	36.83%1.7B
Operating cost	22.17%3.71B	14.30%2.22B	4.08%1B	29.99%4.24B	37.49%3.04B	43.46%1.94B	53.74%964.05M	43.48%3.26B	39.94%2.21B	39.41%1.35B
Operating tax surcharges	44.24%31.28M	18.17%18.72M	-8.08%9.49M	45.28%30.65M	45.56%21.69M	70.71%15.84M	276.68%10.33M	32.40%21.09M	44.51%14.9M	40.10%9.28M
Operating expense	-52.04%46.65M	-31.75%42.67M	-83.39%8.45M	58.42%124.19M	85.07%97.26M	86.31%62.53M	189.07%50.89M	13.48%78.39M	5.91%52.55M	14.58%33.56M
Administration expense	2.80%187.78M	-9.90%105.54M	-12.60%49.22M	3.63%240.72M	8.89%182.67M	9.28%117.13M	11.24%56.32M	29.11%232.29M	37.04%167.76M	39.64%107.19M
Financial expense	-420.04%-41.43M	-329.86%-45.43M	-199.15%-12.24M	296.34%36.19M	317.20%12.95M	205.61%19.76M	374.89%12.34M	37.26%-18.43M	71.51%-5.96M	-74.56%-18.71M
-Interest expense (Financial expense)	-1.39%12.33M	-10.86%9.63M	-26.76%3.58M	60.57%22.53M	79.18%12.5M	126.67%10.8M	226.35%4.89M	219.11%14.03M	164.08%6.98M	178.29%4.76M
-Interest Income (Financial expense)	52.16%-4.78M	72.69%-2.27M	69.93%-1.25M	33.10%-14.74M	25.77%-10M	4.68%-8.32M	-12.73%-4.15M	-74.68%-22.03M	-28.08%-13.47M	-34.00%-8.72M
Research and development	8.71%402.25M	-6.73%207.41M	-9.09%96.59M	2.75%455.87M	16.95%370.03M	5.51%222.38M	10.77%106.25M	18.50%443.68M	16.40%316.4M	26.64%210.78M
Credit Impairment Loss	58.97%-7.44M	-27.85%638.76K	1,047.72%26.35M	-144.74%-58.12M	-50.32%-18.13M	134.17%885.37K	30.05%2.3M	-9.62%-23.75M	11.24%-12.06M	64.88%-2.59M
Asset Impairment Loss	28.10%-37.17M	-15.26%-39.42M	-35.31%-26M	-13.54%-51.48M	-60.99%-51.69M	-50.60%-34.2M	-78.90%-19.21M	-38.64%-45.34M	-5.94%-32.11M	-19.92%-22.71M
Other net revenue	-10.13%72.48M	-59.37%28.53M	-50.71%20.59M	-33.49%55.67M	6.26%80.66M	44.35%70.22M	57.40%41.77M	38.38%83.7M	349.75%75.9M	912.09%48.64M
Fair value change income	140.66%4.28M	913.05%2.57M	134.17%628.3K	61.07%3.55M	272.42%1.78M	-21.53%-315.95K	-180.97%-1.84M	160.27%2.2M	-387.88%-1.03M	65.63%-259.97K
Invest income	1.56%80.71M	-14.74%45.55M	-74.28%7.16M	-28.64%83.57M	-26.73%79.47M	-18.35%53.42M	-0.79%27.82M	14.62%117.1M	126.96%108.46M	404.00%65.43M
-Including: Investment income associates	26.70%67.33M	-11.55%36.09M	-87.88%2.44M	-30.06%67.78M	-41.60%53.14M	-22.39%40.8M	-19.51%20.11M	26.03%96.9M	204.28%91.01M	122,416.58%52.57M
Asset deal income	140.06%1.27M	-108.41%-20.08K	176,519,500.00%17.65K	118.58%128.54K	151.09%529.45K	122.37%238.67K	100.00%-0.01	19.39%-691.77K	-3,461.87%-1.04M	-3,657.23%-1.07M
Other revenue	-55.12%30.83M	-61.72%19.21M	-61.99%12.43M	128.29%78.03M	402.20%68.7M	410.00%50.19M	504.66%32.7M	98.64%34.18M	8.07%13.68M	21.04%9.84M
Operating profit	12.74%730.17M	21.70%525.48M	-7.26%240M	29.87%900.76M	26.14%647.64M	37.94%431.79M	72.41%258.78M	23.07%693.6M	20.98%513.44M	31.20%313.04M
Add:Non operating Income	83.86%8.22M	12.40%2.95M	-41.23%1.15M	112.76%6.76M	41.07%4.47M	120.00%2.62M	235.90%1.96M	-3.97%3.18M	57.56%3.17M	10.70%1.19M
Less:Non operating expense	120.94%1.98M	-13.54%310.4K	34.36%103.49K	-21.32%1.73M	-66.67%894.61K	-82.87%359K	-89.96%77.02K	306.34%2.2M	418.15%2.68M	359.93%2.1M
Total profit	13.08%736.42M	21.67%528.12M	-7.53%241.05M	30.41%905.79M	26.71%651.22M	39.06%434.06M	73.87%260.67M	22.65%694.57M	20.67%513.93M	30.48%312.13M
Less:Income tax cost	13.59%61.68M	43.47%56.66M	-24.70%22.49M	115.35%94.98M	88.31%54.31M	110.99%39.49M	274.62%29.86M	-31.85%44.1M	2.91%28.84M	4.12%18.72M
Net profit	13.04%674.73M	19.49%471.45M	-5.31%218.56M	24.65%810.81M	23.05%596.91M	34.47%394.56M	62.60%230.81M	29.68%650.47M	21.92%485.09M	32.62%293.42M
Net profit from continuing operation	13.04%674.73M	19.49%471.45M	-5.31%218.56M	24.65%810.81M	23.05%596.91M	34.47%394.56M	62.60%230.81M	29.68%650.47M	21.92%485.09M	32.62%293.42M
Less:Minority Profit	-8.30%28.45M	-10.43%20.6M	8.32%12.73M	-7.05%38.54M	3.96%31.02M	28.63%22.99M	15.49%11.75M	-19.26%41.47M	-17.77%29.84M	-18.61%17.88M
Net profit of parent company owners	14.21%646.29M	21.34%450.86M	-6.04%205.83M	26.81%772.27M	24.30%565.89M	34.85%371.57M	66.24%219.06M	35.26%609M	25.91%455.25M	38.27%275.54M
Earning per share
Basic earning per share	14.00%1.6042	21.61%1.1245	-6.03%0.5145	26.86%1.9257	24.53%1.4072	35.23%0.9247	67.89%0.5475	35.50%1.518	25.56%1.13	38.67%0.6838
Diluted earning per share	14.70%1.6002	21.43%1.1116	-6.07%0.5074	26.91%1.9042	24.56%1.3951	34.82%0.9154	66.32%0.5402	34.44%1.5004	24.44%1.12	36.90%0.679
Other composite income	1,076.83%30.08M	1,733.29%33.69M	2,466.91%11.68M	-258.18%-1.43M	987.79%2.56M	-595.16%-2.06M	-320.82%-493.49K	331.26%905.96K	699.34%234.98K	365.20%416.57K
Other composite income of parent company owners	1,076.83%30.08M	1,733.29%33.69M	2,466.91%11.68M	-258.18%-1.43M	987.79%2.56M	-595.16%-2.06M	-320.82%-493.49K	331.26%905.96K	699.34%234.98K	365.20%416.57K
Total composite income	17.57%704.81M	28.70%505.14M	-0.03%230.24M	24.26%809.38M	23.52%599.47M	33.58%392.5M	62.00%230.31M	29.80%651.37M	22.00%485.32M	32.90%293.83M
Total composite income of parent company owners	18.99%676.37M	31.13%484.55M	-0.48%217.51M	26.39%770.83M	24.80%568.45M	--369.51M	65.58%218.56M	35.40%609.91M	25.99%455.48M	----
Total composite income of minority owners	-8.30%28.45M	-10.43%20.6M	8.32%12.73M	-7.05%38.54M	3.96%31.02M	--22.99M	15.49%11.75M	-19.26%41.47M	-17.77%29.84M	----
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Zhonghua Certified Public Accountants (Special General Partnership)	--	--	--	Zhonghua Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.