Operating Cash Flow
+25.05%146.72M
+86.70%66.40M
-1.04%423.24M
+14.79%258.89M
-26.90%117.33M
-22.64%35.57M
+73.39%427.71M
+229.04%225.53M
+407.59%160.50M
+233.89%45.97M
+328.96%246.68M
+30.23%68.54M
-75.25%31.62M
+49.33%-34.34M
-41.36%-107.74M
+126.07%52.63M
+150.99%127.77M
-244.65%-67.76M
-115.67%-76.22M
-161.67%-201.86M
Cash Inflow from Operating Activities
+15.47%348.30M
+34.75%184.34M
-12.36%756.60M
-10.48%510.98M
-20.27%301.64M
-13.07%136.80M
-27.69%863.33M
-32.00%570.79M
-35.12%378.31M
-40.13%157.37M
-20.07%1.19B
-31.58%839.45M
-31.31%583.05M
+7.57%262.84M
+99.99%1.49B
+130.52%1.23B
+162.75%848.78M
+111.56%244.33M
+8.09%746.88M
+12.76%532.23M
Goods Sale Service Render Cash
+11.31%328.72M
+34.85%182.95M
-12.67%743.87M
-11.11%500.56M
-21.15%295.31M
-12.63%135.67M
-20.37%851.79M
-28.00%563.09M
-30.31%374.51M
-39.06%155.28M
-13.05%1.07B
-19.53%782.04M
-11.56%537.40M
+8.85%254.80M
+79.33%1.23B
+102.87%971.84M
+105.21%607.66M
+110.58%234.09M
+7.01%686.01M
+17.06%479.05M
Refunds of Taxes and Levies
+42.71%7.10M
--853.98K
+99.45%7.24M
+102.25%6.28M
+949.50%4.97M
----
-93.11%3.63M
-93.36%3.11M
-98.82%473.97K
+2487.13%148.77K
-78.02%52.70M
-80.33%46.80M
-82.35%40.08M
-99.04%5.75K
+4721.01%239.73M
+5901.41%237.96M
+9036.34%227.03M
-59.77%599.20K
-63.51%4.97M
-77.62%3.97M
Cash Received Relating to Other Operating Activities
+820.05%12.48M
-52.56%539.96K
-30.60%5.48M
-9.85%4.14M
-59.21%1.36M
-41.07%1.14M
-88.97%7.90M
-56.72%4.59M
-40.23%3.33M
-75.95%1.93M
+201.53%71.62M
-37.91%10.61M
-60.51%5.56M
-16.71%8.03M
-57.51%23.75M
-65.27%17.09M
-42.32%14.09M
+240.00%9.64M
+53.95%55.90M
+9.20%49.21M
Adjustment Items of Operating Cash Inflows
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.05
----
----
Cash Outflow from Operating Activities
+9.37%201.58M
+16.50%117.94M
-23.47%333.36M
-26.99%252.09M
-15.38%184.31M
-9.12%101.24M
-54.01%435.62M
-55.21%345.26M
-60.50%217.81M
-62.52%111.39M
-40.85%947.30M
-34.35%770.91M
-23.52%551.43M
-4.78%297.18M
+94.56%1.60B
+59.96%1.17B
+25.69%721.01M
+354.65%312.09M
+302.19%823.10M
+407.32%734.09M
Goods Services Cash Paid
-1.40%102.10M
+17.62%64.83M
-29.78%186.61M
-33.39%141.41M
-17.26%103.56M
-13.30%55.12M
-60.41%265.75M
-61.00%212.29M
-66.31%125.16M
-63.79%63.58M
-52.12%671.20M
-46.77%544.35M
-39.44%371.50M
-28.12%175.58M
+101.98%1.40B
+60.14%1.02B
+20.38%613.42M
+518.56%244.28M
+593.59%694.02M
+808.87%638.65M
Staff Behalf Paid
+13.62%46.71M
+20.24%31.89M
+0.83%74.58M
-4.66%54.87M
+0.23%41.11M
+6.57%26.52M
-2.26%73.96M
-0.94%57.56M
-0.69%41.02M
+1.55%24.89M
+15.87%75.68M
+18.59%58.10M
+22.04%41.30M
+29.93%24.51M
+16.15%65.31M
+23.38%48.99M
+24.79%33.84M
+36.63%18.86M
+35.91%56.23M
+32.59%39.71M
All Taxes Paid
+39.46%40.26M
+44.35%17.26M
-18.53%52.66M
-17.24%39.91M
-11.94%28.87M
-8.50%11.96M
-41.55%64.64M
-43.57%48.23M
-45.09%32.78M
-48.80%13.07M
+10.25%110.58M
+11.26%85.45M
+12.09%59.70M
-23.92%25.52M
+90.92%100.30M
+100.06%76.80M
+110.92%53.26M
+181.95%33.54M
+5.89%52.54M
+11.63%38.39M
Cash Paid Relating to Other Operating Activities
+16.04%12.50M
-48.22%3.95M
-37.57%19.52M
-41.56%15.89M
-42.84%10.78M
-22.54%7.64M
-65.20%31.27M
-67.24%27.19M
-76.12%18.85M
-86.23%9.86M
+163.65%89.84M
+222.45%83.01M
+285.31%78.93M
+364.43%71.57M
+67.77%34.08M
+48.51%25.74M
+75.36%20.48M
+346.55%15.41M
+49.28%20.31M
+71.79%17.33M
Net Cash Flows from Investing Activities
-9.96%-11.21M
-346.93%-10.87M
+34.92%-15.93M
+43.53%-11.45M
+72.80%-10.19M
-118.44%-2.43M
+55.05%-24.48M
+58.36%-20.28M
-2.59%-37.46M
+256.53%13.19M
+82.62%-54.47M
+81.70%-48.70M
+75.97%-36.52M
+93.19%-8.42M
+62.70%-313.38M
+70.10%-266.10M
+77.72%-151.98M
+83.36%-123.73M
+55.00%-840.23M
+41.70%-889.96M
Cash Inflows from Investing Activities
--219.99K
--219.49K
----
----
----
----
-81.37%72.27M
-81.06%72.27M
-88.11%45.17M
-92.88%27.00M
-56.69%387.84M
+18696.93%381.49M
+25221.84%379.83M
+25172.87%379.09M
+378.55%895.54M
+260.41%2.03M
+166.37%1.50M
-95.32%1.50M
-13.37%187.14M
-98.56%563.12K
Cash Received from Disposal of Investments
----
----
----
----
----
----
----
----
----
----
-99.94%20.00K
--20.00K
----
----
--35.01M
----
----
----
----
----
Cash Received from Returns on Investments
----
----
----
----
----
----
+8.07%168.60K
+8.07%168.60K
+8.25%168.60K
----
-77.40%156.01K
-70.54%156.01K
--155.75K
----
+22.59%690.35K
-5.97%529.52K
----
----
-44.92%563.12K
-44.92%563.12K
Net Cash Received from Disposal of Fixed Assets, Intangible Assets, and Other Long-Term Assets
--219.99K
--219.49K
----
----
----
----
-93.72%105.33K
-93.66%104.05K
--4.80K
----
+4694.29%1.68M
--1.64M
----
----
-99.98%35.00K
----
----
----
+464824.55%179.93M
----
Net Cash Received from Disposal of Subsidiaries and Other Business Units
----
----
----
----
----
----
+944.18%72.00M
+12337.52%72.00M
+7673.45%45.00M
--27.00M
--6.90M
--578.89K
--578.89K
----
----
----
----
----
----
----
Cash Received Relating to Other Investing Activities
----
----
----
----
----
----
----
----
----
----
-55.91%379.09M
+25172.87%379.09M
+25172.87%379.09M
+25172.87%379.09M
+12834.38%859.80M
--1.50M
--1.50M
-95.32%1.50M
-96.91%6.65M
----
Cash Outflows from Investing Activities
+12.12%11.43M
+355.95%11.09M
-83.53%15.93M
-87.63%11.45M
-87.67%10.19M
-82.40%2.43M
-78.12%96.76M
-78.49%92.55M
-80.15%82.64M
-96.44%13.81M
-63.41%442.31M
+60.44%430.19M
+171.27%416.35M
+209.44%387.52M
+17.67%1.21B
-69.89%268.13M
-77.52%153.48M
-83.86%125.23M
-50.69%1.03B
-43.11%890.53M
Cash Paid to Acquire Fixed Assets, Intangible Assets, and Other Long-Term Assets
+12.12%11.43M
+355.95%11.09M
-83.53%15.93M
-87.63%11.45M
-87.67%10.19M
-82.40%2.43M
+47.95%96.76M
+59.09%92.55M
+86.39%82.64M
-8.04%13.81M
-78.60%65.40M
-77.55%58.18M
-69.94%44.34M
-87.71%15.02M
-69.99%305.59M
-70.66%259.13M
-78.30%147.48M
-84.24%122.23M
-50.89%1.02B
-43.22%883.33M
Cash Paid to Acquire Investments
----
----
----
----
----
----
----
----
----
----
-84.65%6.91M
-77.67%2.01M
-66.50%2.01M
-33.33%2.00M
+400.22%45.02M
+25.00%9.00M
+87.50%6.00M
--3.00M
-8.24%9.00M
-26.59%7.20M
Cash Paid Relating to Other Investing Activities
----
----
----
----
----
----
----
----
----
----
-56.89%370.00M
--370.00M
--370.00M
--370.50M
--858.30M
----
----
----
----
----
Financing Cash Flow
-19.20%-209.42M
-336.48%-126.35M
+40.56%-410.27M
-0.91%-300.42M
-21.85%-175.68M
-142.69%-28.95M
-84.46%-690.22M
-204.94%-297.72M
-425.58%-144.17M
+249.06%67.80M
-494.43%-374.19M
-512.21%-97.63M
-35.48%44.28M
-119.43%-45.49M
-93.24%94.87M
-98.61%23.68M
-96.37%68.63M
-70.50%234.12M
-6.44%1.40B
+38.33%1.71B
Cash Inflows from Financing Activities
-29.74%444.90M
-52.00%251.75M
+51.05%848.90M
+28.35%676.40M
+20.15%633.20M
+70.85%524.50M
-35.37%562.00M
-27.77%527.00M
-16.30%527.00M
+80.59%307.00M
-43.09%869.59M
-37.23%729.59M
-31.53%629.59M
-68.29%170.00M
-40.37%1.53B
-54.37%1.16B
-62.57%919.46M
-54.14%536.08M
+20.48%2.56B
+58.43%2.55B
Cash Received from Capital Contributions
----
----
----
----
----
----
----
----
----
----
--21.99M
--21.99M
--21.99M
----
----
----
----
----
+642.13%863.75M
+1304.03%857.81M
-Cash Received from Capital Contributions By Minority Shareholders of Subsidiaries
----
----
----
----
----
----
----
----
----
----
--21.99M
--21.99M
--21.99M
----
----
----
----
----
-60.61%45.84M
-29.05%43.35M
Cash from Borrowing
-42.36%365.00M
-52.00%251.75M
+51.05%848.90M
+28.35%676.40M
+20.15%633.20M
+70.85%524.50M
-33.70%562.00M
-25.52%527.00M
-13.27%527.00M
+80.59%307.00M
-38.32%847.60M
-38.38%707.60M
-33.13%607.60M
-67.75%170.00M
-19.12%1.37B
-31.91%1.15B
-43.15%908.65M
-53.43%527.15M
-15.51%1.70B
+9.01%1.69B
Cash Received Relating to Other Financing Activities
--79.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
--154.04M
+310.46%14.12M
+214.30%10.81M
--8.93M
----
--3.44M
Cash Outflows from Financing Activities
-19.11%654.32M
-31.68%378.10M
+0.56%1.26B
+18.44%976.82M
+20.52%808.88M
+131.38%553.45M
+0.68%1.25B
-0.30%824.72M
+14.67%671.17M
+11.00%239.20M
-13.22%1.24B
-27.36%827.22M
-31.21%585.31M
-28.64%215.49M
+23.61%1.43B
+35.33%1.14B
+50.18%850.83M
-19.51%301.96M
+84.81%1.16B
+124.59%841.42M
Borrowing Repayment
-28.72%479.24M
-34.59%311.62M
-1.54%995.71M
+22.06%781.25M
+23.28%672.29M
+173.10%476.41M
+13.33%1.01B
+18.38%640.08M
+49.18%545.36M
+64.40%174.44M
+15.46%892.33M
+11.23%540.68M
-16.77%365.57M
-32.78%106.11M
-1.39%772.85M
-8.45%486.09M
-0.10%439.23M
-49.15%157.86M
+97.43%783.77M
+170.64%530.94M
Dividend Interest Payment
-15.75%115.08M
-13.70%66.48M
+9.33%263.46M
+5.92%195.57M
+8.56%136.59M
+18.96%77.03M
-9.45%240.98M
-8.21%184.64M
-6.35%125.82M
-5.06%64.75M
-30.60%266.13M
-36.34%201.16M
-45.79%134.35M
+3.59%68.21M
+3.32%383.49M
+1.88%316.00M
+95.37%247.84M
+1.72%65.84M
+63.93%371.17M
+74.81%310.18M
Cash Paid Relating to Other Financing Activities
--60.00M
----
----
----
----
----
----
----
----
----
-69.19%85.33M
-74.64%85.38M
-47.86%85.38M
-47.39%41.17M
+5943.39%276.94M
+114306.41%336.65M
+818711.48%163.76M
--78.26M
+15.14%4.58M
-71.43%294.25K
Ending Cash Balance
-20.68%31.93M
-69.00%35.03M
-2.72%105.84M
-81.60%55.83M
-89.25%40.26M
-78.39%112.99M
-72.51%108.80M
-39.33%303.33M
-39.29%374.66M
+6.79%522.76M
-31.50%395.80M
-30.00%499.99M
-34.93%617.16M
-48.24%489.53M
-35.31%577.78M
-30.04%714.27M
-30.44%948.48M
+87.91%945.82M
+119.75%893.20M
+216.97%1.02B
Net Change in Cash
-7.83%-73.91M
-1791.16%-70.81M
+98.97%-2.96M
+42.70%-52.98M
-224.25%-68.54M
-96.70%4.19M
-57.70%-286.99M
-18.86%-92.46M
-153.68%-21.14M
+243.87%126.96M
+44.23%-181.98M
+59.02%-77.79M
-11.33%39.38M
-306.99%-88.25M
-167.04%-326.29M
-130.89%-189.80M
-95.36%44.42M
-55.99%42.63M
+309.91%486.73M
+1687.96%614.45M
Beginning Cash Balance
-2.72%105.84M
-2.72%105.84M
-72.51%108.80M
-72.51%108.80M
-72.51%108.80M
-72.51%108.80M
-31.50%395.80M
-31.50%395.80M
-31.50%395.80M
-31.50%395.80M
-36.09%577.78M
-36.09%577.78M
-36.09%577.78M
-36.03%577.78M
+122.42%904.07M
+122.42%904.07M
+122.42%904.07M
+122.20%903.19M
+41.27%406.47M
+41.27%406.47M
Effects of Exchange Rate Change on Cash
----
----
----
----
----
----
----
----
----
----
+94.26%-2.57K
+86.20%-2.57K
+77.69%-2.57K
-4697.99%-1.48K
---44.86K
---18.66K
---11.54K
---30.90
----
----
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)