CN Stock MarketDetailed Quotes

603861 GuangZhou BaiYun Electric Equipment

Watchlist
  • 8.50
  • +0.15+1.80%
Market Closed Jun 14 15:00 CST
3.71BMarket Cap34.41P/E (TTM)

GuangZhou BaiYun Electric Equipment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
32.55%503.46M
4.15%472.02M
-81.16%278.12M
-73.15%334.04M
-72.92%379.83M
-68.47%453.21M
56.60%1.48B
-0.81%1.24B
45.37%1.4B
18.60%1.44B
Transactional financial assets
125.66%94.65M
15.72%121.39M
-26.90%76.35M
83.80%39.68M
65.96%41.94M
16,305.06%104.9M
-63.72%104.45M
-42.45%21.59M
-73.75%25.27M
-98.58%639.45K
Notes receivable and accounts receivable
11.77%1.84B
-0.94%1.82B
3.34%1.92B
-6.85%1.84B
-16.45%1.64B
-18.13%1.84B
-10.11%1.86B
-0.89%1.98B
-0.20%1.97B
12.84%2.24B
-Notes receivable
26.79%104.76M
-1.24%114.19M
-36.17%81.62M
-17.40%109.87M
-12.92%82.63M
-17.54%115.62M
-43.78%127.86M
-27.10%133.02M
-48.58%94.88M
-52.66%140.21M
-Accounts receivable
10.98%1.73B
-0.92%1.71B
6.25%1.84B
-6.09%1.73B
-16.63%1.56B
-18.17%1.72B
-5.96%1.73B
1.74%1.85B
4.79%1.87B
24.31%2.1B
Other receivables (including interest and dividends)
22.05%116.81M
20.38%82.04M
6.57%95.57M
83.50%99.02M
47.75%95.71M
24.40%68.15M
42.64%89.68M
-28.56%53.96M
-10.32%64.77M
23.98%54.78M
-Dividend receivable
490.87%6.54M
----
----
----
-56.92%1.11M
-7.51%1.71M
----
----
--2.57M
--1.85M
-Accrued interest receivable
53.81%44.95M
70.60%40.66M
57.42%34.91M
--32.84M
--29.23M
--23.84M
387.25%22.18M
----
----
----
-Other receivable
-0.08%65.32M
----
----
22.66%66.19M
--65.37M
-19.52%42.6M
----
-21.10%53.96M
----
20.84%52.93M
Contractual assets
201.95%12.3M
74.41%10.75M
2.41%13.77M
-44.33%6.96M
-26.32%4.07M
-11.91%6.16M
--13.44M
--12.5M
--5.53M
--7M
Advance payment
20.40%141.07M
-17.82%111.62M
54.05%127.9M
39.71%133.42M
41.61%117.16M
51.45%135.82M
-45.61%83.02M
-41.80%95.49M
-66.30%82.73M
-46.28%89.68M
Inventories
30.09%2.01B
25.24%1.78B
22.25%1.8B
11.33%1.62B
11.34%1.55B
16.81%1.42B
-0.51%1.47B
-7.67%1.46B
-8.19%1.39B
6.92%1.21B
Receivable financing
17.15%97.89M
70.07%67.31M
-15.31%60.37M
-42.41%25.59M
172.84%83.56M
12.80%39.57M
--71.28M
--44.44M
--30.62M
--35.08M
Non-current assets due within one year
118.43%120.51M
114.03%115.86M
--54.13M
--54.13M
--55.17M
--54.13M
----
----
----
----
Other current assets
70.17%343.77M
68.78%422.52M
2,296.90%396.68M
2,197.01%401.81M
634.99%202.01M
777.23%250.34M
-50.01%16.55M
-60.79%17.49M
-46.96%27.48M
11.85%28.54M
Total current assets
26.61%5.28B
14.47%5B
-6.96%4.83B
-7.42%4.56B
-16.52%4.17B
-14.54%4.37B
3.15%5.19B
-4.37%4.93B
1.63%5B
10.68%5.11B
Non Current assets
Other non-current financial assets
----
----
----
----
----
----
-49.83%39.46M
-38.87%48.07M
-31.63%53.77M
-17.35%65M
Investment real estate
59.33%136.71M
81.00%138.85M
-16.84%86.7M
-19.72%84.79M
-19.79%85.8M
-28.91%76.71M
533.58%104.26M
523.31%105.61M
513.62%106.97M
502.06%107.9M
Long-term equity investment
1.26%222.47M
4.10%226.45M
3.08%224.95M
1.16%223.91M
0.36%219.7M
-0.88%217.53M
-1.34%218.23M
1.58%221.34M
33.98%218.91M
36.86%219.46M
Long term receivable account
24.14%677.33M
19.74%633.95M
13.31%596.44M
16.72%584.47M
12.51%545.62M
9.39%529.42M
36.36%526.39M
61.98%500.75M
92.39%484.93M
100.73%483.96M
Fixed assets
----
----
----
41.42%1.72B
----
7.95%1.29B
----
-6.27%1.22B
----
-9.53%1.2B
Constru in process
----
----
----
-72.18%138.28M
----
8.32%476.28M
----
37.97%496.95M
----
49.67%439.68M
Intangible assets
-3.38%396.86M
-4.05%398.4M
-0.37%401.95M
-0.20%406.17M
-0.12%410.76M
-0.13%415.23M
-6.43%403.45M
-3.97%406.97M
-4.10%411.28M
-4.13%415.78M
Long deferred expense
-13.70%6.7M
-26.28%6.66M
-28.83%6.85M
-28.01%7.69M
-36.06%7.77M
-35.46%9.04M
-40.53%9.63M
-34.39%10.69M
-32.01%12.15M
-23.81%14M
Deferred tax assets
-16.07%57.42M
-19.25%58.84M
15.80%68.9M
6.48%66.11M
7.00%68.42M
12.76%72.87M
29.51%59.5M
39.57%62.09M
48.90%63.94M
15.72%64.62M
Usufruct assets
-37.91%496.02K
-32.99%565.2K
-27.44%620.73K
-27.99%702.42K
-27.07%798.87K
-31.14%843.49K
--855.46K
--975.43K
--1.1M
-24.24%1.22M
Other non current assets
-45.11%611.76M
-38.36%649.4M
12,300.65%808.01M
13,970.50%844.2M
22,266.56%1.11B
26,168.99%1.05B
-31.95%6.52M
-15.73%6M
-53.21%4.98M
-61.43%4.01M
Total non current assets
-7.87%3.92B
-5.10%3.93B
30.95%4.05B
32.54%4.08B
40.89%4.26B
37.55%4.14B
8.01%3.09B
10.95%3.08B
14.68%3.02B
14.35%3.01B
Total assets
9.20%9.21B
4.95%8.93B
7.19%8.88B
7.94%8.64B
5.11%8.43B
4.77%8.51B
4.91%8.28B
0.99%8B
6.19%8.02B
12.02%8.12B
Liabilities
Current liabilities
Short term loan
-18.39%356.71M
-20.24%357.76M
-37.90%380.99M
-31.42%427.87M
-25.94%437.08M
-16.20%448.55M
14.26%613.47M
3.72%623.87M
-2.49%590.18M
-6.45%535.28M
Transactional financial liabilities
--115.5K
--115.5K
----
----
----
----
----
----
--3.79M
--3.79M
Notes payable and accounts payable
13.91%3.04B
10.15%2.96B
28.68%3.06B
29.59%2.86B
21.64%2.67B
8.40%2.69B
7.41%2.38B
1.41%2.2B
2.60%2.19B
30.90%2.48B
-Notes payable
-47.33%778.07M
-44.41%866.77M
31.97%1.74B
37.05%1.57B
25.63%1.48B
23.78%1.56B
16.97%1.32B
2.96%1.14B
8.30%1.18B
27.22%1.26B
-Accounts payable
90.04%2.26B
85.72%2.09B
24.58%1.32B
21.52%1.29B
17.02%1.19B
-7.51%1.13B
-2.47%1.06B
-0.21%1.06B
-3.29%1.02B
34.95%1.22B
Contract liabilities
91.33%550.49M
13.88%398.57M
118.95%314.34M
163.18%308.9M
137.07%287.72M
240.87%349.99M
-8.94%143.57M
-36.50%117.37M
-36.50%121.37M
-32.66%102.68M
Salaries payable
-29.06%21.17M
32.57%71.12M
13.79%36.03M
11.11%28.88M
7.78%29.84M
-17.00%53.65M
-6.09%31.66M
-23.02%26M
-11.28%27.69M
23.93%64.63M
Taxs payable
122.48%21.69M
18.51%33.4M
-11.36%29.72M
4.21%17.39M
-46.06%9.75M
-0.92%28.18M
83.62%33.53M
64.32%16.69M
56.87%18.08M
-38.77%28.44M
Other payable (including interest and dividends)
36.00%86.96M
16.30%83.91M
25.93%78.94M
43.74%95.88M
5.64%63.94M
-31.95%72.15M
-56.43%62.69M
-64.35%66.7M
-42.63%60.53M
-51.06%106.02M
-Interest payable
----
----
8.14%11.57M
0.00%11.57M
-11.13%11.57M
0.00%11.57M
-55.63%10.7M
-40.18%11.57M
-13.56%13.02M
-16.43%11.57M
-Dividend payable
----
----
--5.33M
--16.23M
----
----
----
----
----
----
-Other payable
----
----
--62.04M
23.49%68.08M
----
-35.86%60.58M
----
-60.23%55.13M
----
-53.43%94.44M
Non current liabilities due within one year
31.14%415.39M
-0.94%295.69M
34.37%475.6M
59.71%497.46M
8.94%316.75M
12.76%298.49M
84.96%353.95M
68.03%311.47M
90.20%290.75M
638.31%264.71M
Other current liabilities
156.44%131.63M
47.11%108.44M
9.53%56.45M
146.93%44.03M
114.53%51.33M
96.52%73.71M
-34.84%51.54M
-16.70%17.83M
-23.87%23.93M
-59.59%37.51M
Total current liabilities
19.64%4.62B
7.40%4.31B
20.82%4.43B
26.38%4.28B
16.06%3.86B
10.77%4.01B
8.70%3.67B
-0.40%3.38B
1.93%3.33B
18.27%3.62B
Current liabilities
Long term loan
-15.83%542.24M
0.25%619.42M
-36.88%491.35M
-49.41%421.05M
-28.75%644.2M
-6.80%617.9M
6.49%778.48M
16.08%832.27M
97.63%904.14M
56.00%663M
Bonds payable
3.82%837.56M
3.79%826.72M
3.91%827.73M
4.04%817.23M
4.15%806.76M
4.29%796.5M
4.51%796.61M
-2.92%785.51M
-3.16%774.62M
-3.38%763.77M
Deferred tax liabilities
26.11%25.68M
22.21%25.78M
15.38%20.04M
15.51%20.65M
13.24%20.37M
5.90%21.1M
-18.11%17.37M
-14.93%17.87M
-17.22%17.98M
-7.49%19.92M
Long term deferred income
-8.57%48.65M
-8.75%50.3M
-8.77%52.29M
-8.46%54.25M
-12.81%53.21M
-12.44%55.13M
-21.41%57.32M
-20.65%59.27M
-19.55%61.02M
-8.72%62.96M
Lease liabilities
-40.32%305.74K
-43.54%300.78K
-17.57%582.6K
-17.55%577.48K
-25.51%512.29K
-21.56%532.76K
--706.77K
--700.44K
--687.73K
-39.57%679.15K
Total non current liabilities
-4.63%1.45B
2.10%1.52B
-15.66%1.39B
-22.52%1.31B
-13.27%1.53B
-1.27%1.49B
3.97%1.65B
4.55%1.7B
29.78%1.76B
15.54%1.51B
Total liabilities
12.77%6.08B
5.96%5.83B
9.50%5.82B
10.05%5.59B
5.92%5.39B
7.22%5.5B
7.19%5.32B
1.20%5.08B
10.10%5.09B
17.45%5.13B
Shareholders equity
Paid-in capital
0.02%436.06M
0.02%436.05M
0.00%435.98M
0.00%435.98M
0.00%435.97M
-0.00%435.97M
0.14%435.97M
-1.32%435.97M
-1.32%435.97M
-1.32%435.98M
Other equity instruments
-0.09%108.26M
-0.09%108.26M
-0.01%108.35M
-0.01%108.35M
-0.01%108.36M
-0.01%108.36M
-0.68%108.36M
-8.55%108.37M
-8.55%108.37M
-8.54%108.38M
Capital reserve funds
0.20%388.93M
0.18%388.92M
-0.16%388.21M
-0.08%388.21M
0.08%388.17M
0.31%388.21M
5.99%388.82M
27.44%388.52M
27.85%387.87M
27.69%387M
Surplus reserve funds
3.03%269.87M
3.03%269.87M
1.05%261.93M
1.05%261.93M
1.05%261.93M
1.05%261.93M
1.09%259.2M
1.09%259.2M
1.09%259.2M
1.09%259.2M
Retained profit
5.45%1.72B
5.70%1.68B
6.50%1.64B
7.69%1.64B
6.93%1.63B
1.01%1.59B
-0.09%1.54B
-3.13%1.52B
-5.01%1.52B
1.55%1.58B
Less:Treasury stock
--4M
----
----
----
----
----
----
-50.60%16.04M
-50.55%16.06M
-50.61%16.04M
Shareholders equity without minority interests
3.31%2.92B
3.57%2.89B
3.75%2.84B
5.02%2.83B
4.62%2.82B
1.30%2.79B
1.47%2.74B
1.41%2.7B
0.27%2.7B
4.22%2.75B
Minority interests
-2.57%214.54M
-2.95%215.28M
-5.28%215.74M
-4.74%214.94M
-6.73%220.18M
-7.93%221.82M
-3.61%227.76M
-8.02%225.64M
-2.73%236.07M
-0.97%240.92M
Total shareholder equity
2.88%3.13B
3.09%3.1B
3.05%3.05B
4.27%3.05B
3.70%3.04B
0.56%3.01B
1.06%2.96B
0.62%2.92B
0.03%2.93B
3.78%2.99B
Total liabilityies and equity
9.20%9.21B
4.95%8.93B
7.19%8.88B
7.94%8.64B
5.11%8.43B
4.77%8.51B
4.91%8.28B
0.99%8B
6.19%8.02B
12.02%8.12B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
--
--
--
Huaxing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 32.55%503.46M4.15%472.02M-81.16%278.12M-73.15%334.04M-72.92%379.83M-68.47%453.21M56.60%1.48B-0.81%1.24B45.37%1.4B18.60%1.44B
Transactional financial assets 125.66%94.65M15.72%121.39M-26.90%76.35M83.80%39.68M65.96%41.94M16,305.06%104.9M-63.72%104.45M-42.45%21.59M-73.75%25.27M-98.58%639.45K
Notes receivable and accounts receivable 11.77%1.84B-0.94%1.82B3.34%1.92B-6.85%1.84B-16.45%1.64B-18.13%1.84B-10.11%1.86B-0.89%1.98B-0.20%1.97B12.84%2.24B
-Notes receivable 26.79%104.76M-1.24%114.19M-36.17%81.62M-17.40%109.87M-12.92%82.63M-17.54%115.62M-43.78%127.86M-27.10%133.02M-48.58%94.88M-52.66%140.21M
-Accounts receivable 10.98%1.73B-0.92%1.71B6.25%1.84B-6.09%1.73B-16.63%1.56B-18.17%1.72B-5.96%1.73B1.74%1.85B4.79%1.87B24.31%2.1B
Other receivables (including interest and dividends) 22.05%116.81M20.38%82.04M6.57%95.57M83.50%99.02M47.75%95.71M24.40%68.15M42.64%89.68M-28.56%53.96M-10.32%64.77M23.98%54.78M
-Dividend receivable 490.87%6.54M-------------56.92%1.11M-7.51%1.71M----------2.57M--1.85M
-Accrued interest receivable 53.81%44.95M70.60%40.66M57.42%34.91M--32.84M--29.23M--23.84M387.25%22.18M------------
-Other receivable -0.08%65.32M--------22.66%66.19M--65.37M-19.52%42.6M-----21.10%53.96M----20.84%52.93M
Contractual assets 201.95%12.3M74.41%10.75M2.41%13.77M-44.33%6.96M-26.32%4.07M-11.91%6.16M--13.44M--12.5M--5.53M--7M
Advance payment 20.40%141.07M-17.82%111.62M54.05%127.9M39.71%133.42M41.61%117.16M51.45%135.82M-45.61%83.02M-41.80%95.49M-66.30%82.73M-46.28%89.68M
Inventories 30.09%2.01B25.24%1.78B22.25%1.8B11.33%1.62B11.34%1.55B16.81%1.42B-0.51%1.47B-7.67%1.46B-8.19%1.39B6.92%1.21B
Receivable financing 17.15%97.89M70.07%67.31M-15.31%60.37M-42.41%25.59M172.84%83.56M12.80%39.57M--71.28M--44.44M--30.62M--35.08M
Non-current assets due within one year 118.43%120.51M114.03%115.86M--54.13M--54.13M--55.17M--54.13M----------------
Other current assets 70.17%343.77M68.78%422.52M2,296.90%396.68M2,197.01%401.81M634.99%202.01M777.23%250.34M-50.01%16.55M-60.79%17.49M-46.96%27.48M11.85%28.54M
Total current assets 26.61%5.28B14.47%5B-6.96%4.83B-7.42%4.56B-16.52%4.17B-14.54%4.37B3.15%5.19B-4.37%4.93B1.63%5B10.68%5.11B
Non Current assets
Other non-current financial assets -------------------------49.83%39.46M-38.87%48.07M-31.63%53.77M-17.35%65M
Investment real estate 59.33%136.71M81.00%138.85M-16.84%86.7M-19.72%84.79M-19.79%85.8M-28.91%76.71M533.58%104.26M523.31%105.61M513.62%106.97M502.06%107.9M
Long-term equity investment 1.26%222.47M4.10%226.45M3.08%224.95M1.16%223.91M0.36%219.7M-0.88%217.53M-1.34%218.23M1.58%221.34M33.98%218.91M36.86%219.46M
Long term receivable account 24.14%677.33M19.74%633.95M13.31%596.44M16.72%584.47M12.51%545.62M9.39%529.42M36.36%526.39M61.98%500.75M92.39%484.93M100.73%483.96M
Fixed assets ------------41.42%1.72B----7.95%1.29B-----6.27%1.22B-----9.53%1.2B
Constru in process -------------72.18%138.28M----8.32%476.28M----37.97%496.95M----49.67%439.68M
Intangible assets -3.38%396.86M-4.05%398.4M-0.37%401.95M-0.20%406.17M-0.12%410.76M-0.13%415.23M-6.43%403.45M-3.97%406.97M-4.10%411.28M-4.13%415.78M
Long deferred expense -13.70%6.7M-26.28%6.66M-28.83%6.85M-28.01%7.69M-36.06%7.77M-35.46%9.04M-40.53%9.63M-34.39%10.69M-32.01%12.15M-23.81%14M
Deferred tax assets -16.07%57.42M-19.25%58.84M15.80%68.9M6.48%66.11M7.00%68.42M12.76%72.87M29.51%59.5M39.57%62.09M48.90%63.94M15.72%64.62M
Usufruct assets -37.91%496.02K-32.99%565.2K-27.44%620.73K-27.99%702.42K-27.07%798.87K-31.14%843.49K--855.46K--975.43K--1.1M-24.24%1.22M
Other non current assets -45.11%611.76M-38.36%649.4M12,300.65%808.01M13,970.50%844.2M22,266.56%1.11B26,168.99%1.05B-31.95%6.52M-15.73%6M-53.21%4.98M-61.43%4.01M
Total non current assets -7.87%3.92B-5.10%3.93B30.95%4.05B32.54%4.08B40.89%4.26B37.55%4.14B8.01%3.09B10.95%3.08B14.68%3.02B14.35%3.01B
Total assets 9.20%9.21B4.95%8.93B7.19%8.88B7.94%8.64B5.11%8.43B4.77%8.51B4.91%8.28B0.99%8B6.19%8.02B12.02%8.12B
Liabilities
Current liabilities
Short term loan -18.39%356.71M-20.24%357.76M-37.90%380.99M-31.42%427.87M-25.94%437.08M-16.20%448.55M14.26%613.47M3.72%623.87M-2.49%590.18M-6.45%535.28M
Transactional financial liabilities --115.5K--115.5K--------------------------3.79M--3.79M
Notes payable and accounts payable 13.91%3.04B10.15%2.96B28.68%3.06B29.59%2.86B21.64%2.67B8.40%2.69B7.41%2.38B1.41%2.2B2.60%2.19B30.90%2.48B
-Notes payable -47.33%778.07M-44.41%866.77M31.97%1.74B37.05%1.57B25.63%1.48B23.78%1.56B16.97%1.32B2.96%1.14B8.30%1.18B27.22%1.26B
-Accounts payable 90.04%2.26B85.72%2.09B24.58%1.32B21.52%1.29B17.02%1.19B-7.51%1.13B-2.47%1.06B-0.21%1.06B-3.29%1.02B34.95%1.22B
Contract liabilities 91.33%550.49M13.88%398.57M118.95%314.34M163.18%308.9M137.07%287.72M240.87%349.99M-8.94%143.57M-36.50%117.37M-36.50%121.37M-32.66%102.68M
Salaries payable -29.06%21.17M32.57%71.12M13.79%36.03M11.11%28.88M7.78%29.84M-17.00%53.65M-6.09%31.66M-23.02%26M-11.28%27.69M23.93%64.63M
Taxs payable 122.48%21.69M18.51%33.4M-11.36%29.72M4.21%17.39M-46.06%9.75M-0.92%28.18M83.62%33.53M64.32%16.69M56.87%18.08M-38.77%28.44M
Other payable (including interest and dividends) 36.00%86.96M16.30%83.91M25.93%78.94M43.74%95.88M5.64%63.94M-31.95%72.15M-56.43%62.69M-64.35%66.7M-42.63%60.53M-51.06%106.02M
-Interest payable --------8.14%11.57M0.00%11.57M-11.13%11.57M0.00%11.57M-55.63%10.7M-40.18%11.57M-13.56%13.02M-16.43%11.57M
-Dividend payable ----------5.33M--16.23M------------------------
-Other payable ----------62.04M23.49%68.08M-----35.86%60.58M-----60.23%55.13M-----53.43%94.44M
Non current liabilities due within one year 31.14%415.39M-0.94%295.69M34.37%475.6M59.71%497.46M8.94%316.75M12.76%298.49M84.96%353.95M68.03%311.47M90.20%290.75M638.31%264.71M
Other current liabilities 156.44%131.63M47.11%108.44M9.53%56.45M146.93%44.03M114.53%51.33M96.52%73.71M-34.84%51.54M-16.70%17.83M-23.87%23.93M-59.59%37.51M
Total current liabilities 19.64%4.62B7.40%4.31B20.82%4.43B26.38%4.28B16.06%3.86B10.77%4.01B8.70%3.67B-0.40%3.38B1.93%3.33B18.27%3.62B
Current liabilities
Long term loan -15.83%542.24M0.25%619.42M-36.88%491.35M-49.41%421.05M-28.75%644.2M-6.80%617.9M6.49%778.48M16.08%832.27M97.63%904.14M56.00%663M
Bonds payable 3.82%837.56M3.79%826.72M3.91%827.73M4.04%817.23M4.15%806.76M4.29%796.5M4.51%796.61M-2.92%785.51M-3.16%774.62M-3.38%763.77M
Deferred tax liabilities 26.11%25.68M22.21%25.78M15.38%20.04M15.51%20.65M13.24%20.37M5.90%21.1M-18.11%17.37M-14.93%17.87M-17.22%17.98M-7.49%19.92M
Long term deferred income -8.57%48.65M-8.75%50.3M-8.77%52.29M-8.46%54.25M-12.81%53.21M-12.44%55.13M-21.41%57.32M-20.65%59.27M-19.55%61.02M-8.72%62.96M
Lease liabilities -40.32%305.74K-43.54%300.78K-17.57%582.6K-17.55%577.48K-25.51%512.29K-21.56%532.76K--706.77K--700.44K--687.73K-39.57%679.15K
Total non current liabilities -4.63%1.45B2.10%1.52B-15.66%1.39B-22.52%1.31B-13.27%1.53B-1.27%1.49B3.97%1.65B4.55%1.7B29.78%1.76B15.54%1.51B
Total liabilities 12.77%6.08B5.96%5.83B9.50%5.82B10.05%5.59B5.92%5.39B7.22%5.5B7.19%5.32B1.20%5.08B10.10%5.09B17.45%5.13B
Shareholders equity
Paid-in capital 0.02%436.06M0.02%436.05M0.00%435.98M0.00%435.98M0.00%435.97M-0.00%435.97M0.14%435.97M-1.32%435.97M-1.32%435.97M-1.32%435.98M
Other equity instruments -0.09%108.26M-0.09%108.26M-0.01%108.35M-0.01%108.35M-0.01%108.36M-0.01%108.36M-0.68%108.36M-8.55%108.37M-8.55%108.37M-8.54%108.38M
Capital reserve funds 0.20%388.93M0.18%388.92M-0.16%388.21M-0.08%388.21M0.08%388.17M0.31%388.21M5.99%388.82M27.44%388.52M27.85%387.87M27.69%387M
Surplus reserve funds 3.03%269.87M3.03%269.87M1.05%261.93M1.05%261.93M1.05%261.93M1.05%261.93M1.09%259.2M1.09%259.2M1.09%259.2M1.09%259.2M
Retained profit 5.45%1.72B5.70%1.68B6.50%1.64B7.69%1.64B6.93%1.63B1.01%1.59B-0.09%1.54B-3.13%1.52B-5.01%1.52B1.55%1.58B
Less:Treasury stock --4M-------------------------50.60%16.04M-50.55%16.06M-50.61%16.04M
Shareholders equity without minority interests 3.31%2.92B3.57%2.89B3.75%2.84B5.02%2.83B4.62%2.82B1.30%2.79B1.47%2.74B1.41%2.7B0.27%2.7B4.22%2.75B
Minority interests -2.57%214.54M-2.95%215.28M-5.28%215.74M-4.74%214.94M-6.73%220.18M-7.93%221.82M-3.61%227.76M-8.02%225.64M-2.73%236.07M-0.97%240.92M
Total shareholder equity 2.88%3.13B3.09%3.1B3.05%3.05B4.27%3.05B3.70%3.04B0.56%3.01B1.06%2.96B0.62%2.92B0.03%2.93B3.78%2.99B
Total liabilityies and equity 9.20%9.21B4.95%8.93B7.19%8.88B7.94%8.64B5.11%8.43B4.77%8.51B4.91%8.28B0.99%8B6.19%8.02B12.02%8.12B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)------Huaxing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg