(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 15.71%230.62M | -35.03%317.59M | 57.17%593.19M | -30.40%388.5M | -45.32%199.3M | 175.90%488.79M | 127.88%377.43M | 196.17%558.19M | 96.00%364.49M | -33.89%177.16M |
Transactional financial assets | -0.44%1.36B | 18.87%1.32B | -15.69%1.25B | 17.78%1.09B | 30.61%1.36B | -14.45%1.11B | 4.02%1.49B | -1.21%924.3M | 1.44%1.04B | 29.41%1.3B |
Notes receivable and accounts receivable | 2.31%81.87M | 33.11%69.35M | 109.53%319.07M | 63.17%165.03M | 0.76%80.02M | -10.27%52.1M | -42.01%152.28M | -20.12%101.14M | -4.83%79.41M | -3.28%58.06M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.05%51.15K |
-Accounts receivable | 2.31%81.87M | 33.11%69.35M | 109.53%319.07M | 63.17%165.03M | 0.76%80.02M | -10.19%52.1M | -41.90%152.28M | -19.89%101.14M | -3.20%79.41M | -2.95%58.01M |
Other receivables (including interest and dividends) | -1.20%29.92M | -0.26%29.77M | 8.93%31.47M | 0.11%29.81M | 9.12%30.29M | -9.91%29.85M | 0.72%28.89M | -6.36%29.78M | -3.09%27.75M | -6.44%33.13M |
-Other receivable | ---- | ---- | ---- | 0.11%29.81M | ---- | -9.91%29.85M | ---- | -6.36%29.78M | ---- | -6.44%33.13M |
Advance payment | -36.09%11.95M | -36.96%2.5M | 4.40%7.93M | 97.59%14.72M | -44.77%18.7M | 28.24%3.97M | -86.76%7.59M | -79.64%7.45M | 3.97%33.86M | -74.75%3.09M |
Inventories | -49.34%33.84M | -50.87%37.21M | -37.79%55.68M | -34.73%51.47M | -6.27%66.8M | 20.10%75.73M | 48.19%89.52M | 57.19%78.86M | 20.51%71.27M | 5.73%63.06M |
Other current assets | -23.59%29.25M | -5.96%33.03M | -22.96%42.87M | -48.84%34.6M | -25.13%38.28M | -30.18%35.12M | -60.95%55.65M | -59.86%67.63M | -3.43%51.14M | -3.75%50.31M |
Total current assets | -1.23%1.77B | 0.77%1.81B | 4.81%2.3B | 0.31%1.77B | 7.46%1.79B | 6.69%1.8B | 2.41%2.2B | 14.93%1.77B | 13.60%1.67B | 12.92%1.69B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | 200.00%13.5M | --9M | --4.5M | ---- | --4.5M | ---- | ---- | ---- |
Other non-current financial assets | --13.85M | 207.80%13.85M | ---- | ---- | ---- | --4.5M | ---- | ---- | ---- | ---- |
Investment real estate | -14.17%10.19M | -13.69%10.61M | -13.24%11.04M | -12.81%11.46M | -12.41%11.88M | -12.04%12.3M | -11.69%12.72M | -11.36%13.14M | -11.04%13.56M | -10.75%13.98M |
Long-term equity investment | -3.85%432.4M | -3.69%437.73M | -4.07%441.39M | -4.79%444.34M | -5.23%449.7M | -5.26%454.53M | -5.25%460.12M | -4.83%466.69M | -4.19%474.54M | -4.01%479.78M |
Fixed assets | ---- | ---- | ---- | -2.09%309.24M | ---- | -2.81%316.52M | ---- | -3.33%315.82M | ---- | -2.91%325.69M |
Constru in process | ---- | ---- | ---- | -86.27%3.35M | ---- | 35.55%19.28M | ---- | 71.22%24.41M | ---- | 27.07%14.23M |
Intangible assets | -15.05%13.72M | -14.59%14.32M | -14.07%14.93M | -13.59%15.54M | -13.14%16.15M | -12.75%16.76M | -14.33%17.37M | -14.14%17.98M | -13.98%18.59M | -13.80%19.21M |
Long deferred expense | 23.07%133M | 25.42%139.83M | 45.89%141.82M | 44.21%141.62M | -0.54%108.07M | -2.06%111.5M | -13.33%97.21M | -12.18%98.21M | -4.37%108.66M | 1.81%113.84M |
Deferred tax assets | 22.09%17.71M | 9.76%17.78M | 38.12%17.35M | 15.74%24.47M | 17.04%14.51M | 27.87%16.2M | 33.44%12.56M | 114.15%21.14M | 35.53%12.39M | 13.71%12.67M |
Usufruct assets | -1.42%370.03M | -4.09%373.4M | -1.71%380.37M | -0.28%389M | -7.00%375.36M | -3.28%389.34M | -0.40%386.98M | 1.11%390.1M | 8.48%403.61M | -0.75%402.52M |
Other non current assets | 14.25%4.09M | -15.15%3.32M | 213.69%24.35M | -40.21%6.46M | -57.65%3.58M | -43.67%3.91M | -44.06%7.76M | 0.21%10.81M | 234.03%8.45M | 187.78%6.94M |
Total non current assets | -0.16%1.32B | -0.38%1.34B | 0.38%1.35B | -0.28%1.35B | -4.01%1.32B | -3.17%1.34B | -2.82%1.35B | -1.96%1.36B | 0.42%1.38B | -1.87%1.39B |
Total assets | -0.78%3.09B | 0.28%3.15B | 3.12%3.66B | 0.05%3.13B | 2.28%3.12B | 2.24%3.14B | 0.35%3.55B | 6.92%3.13B | 7.25%3.05B | 5.72%3.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | -30.58%85.09M | -3.57%109.33M | -1.31%313.6M | 4.91%194.93M | 0.11%122.58M | -11.55%113.39M | -4.46%317.75M | 20.30%185.8M | 19.45%122.45M | 15.84%128.2M |
-Accounts payable | -30.58%85.09M | -3.57%109.33M | -1.31%313.6M | 4.91%194.93M | 0.11%122.58M | -11.55%113.39M | -4.46%317.75M | 20.30%185.8M | 19.45%122.45M | 15.84%128.2M |
Contract liabilities | -3.29%846.35M | 0.46%835.11M | 6.24%957.36M | 7.11%909.11M | 6.79%875.12M | 7.49%831.29M | 5.83%901.1M | 8.30%848.73M | 9.73%819.49M | 8.73%773.36M |
Salaries payable | -15.55%49.71M | -21.53%82.08M | -2.39%84.35M | 20.30%67.64M | 35.34%58.86M | 11.18%104.59M | -5.30%86.41M | -2.08%56.22M | -14.05%43.49M | 8.11%94.07M |
Taxs payable | -2.54%14.76M | -34.43%11.1M | 43.01%141.27M | 63.28%44.41M | 9.06%15.14M | -16.76%16.93M | -21.23%98.79M | -7.21%27.2M | 5.60%13.89M | -29.12%20.34M |
Other payable (including interest and dividends) | 30.01%96.28M | 18.08%109.55M | 2.95%125.36M | -46.43%120.12M | -17.23%74.06M | -8.12%92.77M | -29.68%121.77M | 9.05%224.25M | 20.64%89.47M | 13.10%100.97M |
-Dividend payable | ---- | ---- | ---- | -85.37%18M | ---- | ---- | ---- | 15.07%123.03M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 0.89%102.12M | ---- | -8.12%92.77M | ---- | 2.52%101.22M | ---- | 13.10%100.97M |
Non current liabilities due within one year | 2.46%140.04M | -3.88%138.37M | -11.02%139.82M | -2.06%140.76M | -12.29%136.67M | 2.33%143.95M | 13.94%157.15M | 41.36%143.72M | 25.61%155.83M | 10.15%140.67M |
Total current liabilities | -3.91%1.23B | -1.33%1.29B | 4.68%1.76B | -0.60%1.48B | 3.04%1.28B | 3.60%1.3B | -2.42%1.68B | 10.47%1.49B | 10.72%1.24B | 7.72%1.26B |
Current liabilities | ||||||||||
Deferred tax liabilities | 44.42%3.87M | 45.45%3.22M | 16.69%1.87M | 10.97%3.91M | -13.79%2.68M | 50.83%2.21M | -30.45%1.6M | -9.90%3.53M | 29.17%3.11M | 12.67%1.47M |
Long term deferred income | -6.14%6.87M | -6.04%6.98M | -5.95%7.09M | -5.87%7.2M | -5.78%7.32M | -5.70%7.43M | -33.93%7.54M | -33.60%7.65M | -33.28%7.76M | -32.96%7.88M |
Lease liabilities | -5.70%198.45M | -6.03%195.72M | 0.47%201.44M | -2.60%206.01M | -2.97%210.44M | -0.95%208.28M | -2.82%200.5M | -13.52%211.52M | 6.77%216.88M | -8.30%210.29M |
Total non current liabilities | -5.10%209.18M | -5.51%205.92M | 0.36%210.39M | -2.50%217.12M | -3.21%220.43M | -0.78%217.93M | -4.73%209.64M | -14.35%222.69M | 4.87%227.75M | -9.38%219.63M |
Total liabilities | -4.09%1.44B | -1.93%1.49B | 4.20%1.97B | -0.85%1.69B | 2.07%1.5B | 2.95%1.52B | -2.68%1.89B | 6.45%1.71B | 9.77%1.47B | 4.78%1.48B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M | 0.00%240M |
Capital reserve funds | 0.00%514.88M | 0.00%514.88M | 0.00%514.88M | 0.00%514.88M | 0.00%514.88M | 0.00%514.88M | 0.00%514.88M | 0.00%514.88M | 0.00%514.88M | 0.00%514.88M |
Surplus reserve funds | 0.00%148.64M | 0.00%148.64M | 0.00%148.64M | 0.00%148.64M | 0.00%148.64M | 0.00%148.64M | 0.00%148.64M | 0.00%148.64M | 0.00%148.64M | 0.00%148.64M |
Retained profit | 5.18%745.75M | 5.06%754.15M | 3.96%779.46M | 2.40%525.81M | 5.57%709.01M | 3.81%717.82M | 9.64%749.77M | 24.22%513.48M | 13.27%671.63M | 16.88%691.44M |
Other composite income | 79.12%-149.22K | 400.01%2.31M | 128.45%337.56K | 679.91%3.21M | 66.70%-714.54K | -73.44%461.72K | -964.48%-1.19M | -183.07%-553.06K | -222.50%-2.15M | -32.73%1.74M |
Shareholders equity without minority interests | 2.31%1.65B | 2.35%1.66B | 1.89%1.68B | 1.14%1.43B | 2.47%1.61B | 1.57%1.62B | 4.07%1.65B | 7.51%1.42B | 4.99%1.57B | 6.61%1.6B |
Minority interests | -1.74%596.77K | 0.18%608.76K | 1.91%639.35K | 8.71%627.45K | 8.80%607.31K | 3.13%607.68K | 1.29%627.37K | 0.60%577.18K | -5.32%558.18K | -3.13%589.25K |
Total shareholder equity | 2.31%1.65B | 2.35%1.66B | 1.89%1.68B | 1.14%1.43B | 2.47%1.61B | 1.57%1.62B | 4.07%1.65B | 7.50%1.42B | 4.99%1.57B | 6.61%1.6B |
Total liabilityies and equity | -0.78%3.09B | 0.28%3.15B | 3.12%3.66B | 0.05%3.13B | 2.28%3.12B | 2.24%3.14B | 0.35%3.55B | 6.92%3.13B | 7.25%3.05B | 5.72%3.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data