(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.08%208.48M | -65.68%106.52M | -60.79%81.19M | -0.80%214.86M | -2.01%202.25M | 45.42%310.4M | 49.98%207.08M | -10.17%216.6M | 11.61%206.39M | 5.20%213.45M |
Transactional financial assets | 13.83%535M | 131.94%719M | 371.43%660M | 278.46%492M | 487.50%470M | 496.15%310M | 337.50%140M | 41.30%130M | -50.00%80M | -65.33%52M |
Notes receivable and accounts receivable | -24.07%363.06M | -42.73%347.93M | -34.29%425.19M | -2.28%520.7M | 8.87%478.15M | 38.88%607.55M | 287.41%647.05M | 829.39%532.85M | 375.82%439.19M | 499.31%437.48M |
-Notes receivable | -27.39%228.61M | -49.00%240.88M | -39.75%272.73M | -13.50%351.27M | 22.94%314.86M | 31.18%472.3M | 1,022.17%452.67M | 2,004.66%406.11M | 941.76%256.11M | 1,063.42%360.04M |
-Accounts receivable | -17.66%134.45M | -20.85%107.05M | -21.56%152.46M | 33.68%169.43M | -10.81%163.29M | 74.66%135.25M | 53.44%194.38M | 233.20%126.74M | 170.35%183.07M | 84.16%77.44M |
Other receivables (including interest and dividends) | 42.60%4.01M | 34.06%3.92M | -0.19%3.48M | 192.27%2.8M | 150.57%2.81M | -13.43%2.92M | 147.46%3.49M | 3.91%959.48K | -20.70%1.12M | 134.06%3.38M |
-Other receivable | ---- | ---- | ---- | 192.27%2.8M | ---- | -13.43%2.92M | ---- | 3.91%959.48K | ---- | 134.06%3.38M |
Advance payment | -38.23%14.58M | -18.59%45.85M | 12.55%41.12M | -33.75%24.52M | -80.09%23.61M | 34.95%56.32M | -57.40%36.54M | 110.56%37.01M | 829.78%118.6M | 708.30%41.73M |
Inventories | -21.70%138.88M | -40.71%157.5M | -14.41%165.97M | -52.06%122.69M | 0.68%177.36M | 83.30%265.65M | 98.85%193.93M | 172.29%255.92M | 99.16%176.15M | 138.58%144.93M |
Receivable financing | -31.36%156.26M | -30.10%115.08M | -48.71%138.5M | -33.89%169.27M | 43.64%227.66M | 80.21%164.63M | -4.45%270.02M | -17.11%256.03M | -34.62%158.49M | -61.23%91.35M |
Other current assets | -36.22%4.8M | 128.12%17.32M | -51.14%2.59M | -10.46%3.54M | -79.91%7.53M | -77.26%7.59M | -85.61%5.31M | -81.16%3.95M | 47.13%37.48M | 66.94%33.38M |
Total current assets | -10.34%1.43B | -12.29%1.51B | 0.97%1.52B | 8.17%1.55B | 30.55%1.59B | 69.51%1.73B | 78.71%1.5B | 72.11%1.43B | 50.72%1.22B | 35.90%1.02B |
Non Current assets | ||||||||||
Long-term equity investment | ---- | ---- | 63.35%4.9M | --4.9M | --4.9M | --4.9M | --3M | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 49.39%1.16B | ---- | 52.49%775.73M | ---- | 76.02%779.19M | ---- | 76.47%508.7M |
Fixed assets liquidation | ---- | ---- | ---- | 26.67%786.36K | ---- | ---- | ---- | --620.82K | ---- | ---- |
Constru in process | ---- | ---- | ---- | -29.96%296.43M | ---- | -4.47%574.46M | ---- | 36.65%423.21M | ---- | 104.11%601.31M |
Intangible assets | -0.51%132.27M | -0.45%133.24M | -1.94%132.2M | -2.06%132.85M | -2.53%132.94M | -2.51%133.85M | -3.18%134.81M | 3.84%135.64M | 3.74%136.4M | 3.76%137.3M |
Long deferred expense | 142.69%811.84K | 116.23%929.49K | 56.29%1.05M | -67.16%289.78K | -66.57%334.51K | -65.28%429.86K | -54.60%670K | -40.70%882.31K | -41.56%1M | -36.48%1.24M |
Deferred tax assets | 55.23%60.2M | 87.93%59.38M | 250.68%60.28M | 184.24%45.26M | 144.21%38.78M | 113.91%31.59M | 802.58%17.19M | 1,149.85%15.92M | 910.54%15.88M | 975.24%14.77M |
Usufruct assets | ---- | ---- | ---- | -93.02%31.83K | -86.30%79.57K | -70.98%204.85K | --331.3K | --456K | --580.7K | -41.51%705.98K |
Other non current assets | -2.71%105.43M | 5.80%95.13M | 23.01%103.18M | 27.23%102.13M | 155.05%108.37M | 129.89%89.91M | 115.90%83.88M | -28.83%80.27M | -49.45%42.49M | -35.24%39.11M |
Total non current assets | 7.80%1.79B | 10.68%1.78B | 13.64%1.73B | 21.62%1.75B | 21.76%1.66B | 23.63%1.61B | 26.26%1.53B | 43.83%1.44B | 57.13%1.36B | 67.04%1.3B |
Total assets | -1.07%3.22B | -1.20%3.3B | 7.35%3.25B | 14.90%3.3B | 25.90%3.25B | 43.75%3.34B | 47.79%3.03B | 56.69%2.87B | 54.04%2.58B | 51.79%2.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -94.52%2.08M | -62.07%35.85M | -25.29%35.01M | -2.00%61.41M | 60.56%37.99M | 245.73%94.52M | --46.86M | --62.66M | --23.66M | --27.34M |
Notes payable and accounts payable | 4.30%283.31M | 22.06%310.33M | 51.12%257.8M | 23.75%233.24M | 18.50%271.63M | -1.67%254.24M | -26.23%170.59M | 7.84%188.48M | 43.17%229.23M | 91.11%258.55M |
-Notes payable | -62.89%57.63M | 7.75%117.42M | 387.82%98.85M | 37.99%76.09M | 65.02%155.3M | 2.67%108.97M | -83.85%20.26M | -45.92%55.14M | 6.74%94.11M | 67.42%106.14M |
-Accounts payable | 94.00%225.67M | 32.80%192.91M | 5.74%158.96M | 17.86%157.15M | -13.91%116.33M | -4.69%145.27M | 42.15%150.33M | 83.13%133.34M | 87.80%135.12M | 112.01%152.41M |
Contract liabilities | -1.53%19.36M | -67.01%26.74M | 15.20%30.59M | -63.18%20.37M | -63.49%19.66M | 83.44%81.04M | -43.39%26.55M | 187.25%55.33M | 296.88%53.85M | 189.30%44.18M |
Salaries payable | 3.65%1.08M | -55.68%1.15M | -18.13%1.05M | -14.54%1.14M | -37.20%1.04M | 26.00%2.59M | -33.63%1.28M | -34.29%1.33M | 53.84%1.65M | 59.72%2.05M |
Taxs payable | -69.16%10.72M | -73.41%10.2M | -67.90%17.34M | -50.69%31.88M | -9.32%34.76M | 142.02%38.37M | 75.96%54.04M | 203.71%64.66M | 180.75%38.33M | 162.88%15.85M |
Other payable (including interest and dividends) | 42.04%2.76M | 35.69%5.75M | 98.85%5.06M | 157.64%6.4M | -12.80%1.94M | 5.23%4.24M | -52.37%2.54M | -54.59%2.49M | -26.76%2.23M | -21.91%4.03M |
-Other payable | ---- | ---- | ---- | 157.64%6.4M | ---- | 5.23%4.24M | ---- | -54.59%2.49M | ---- | -21.91%4.03M |
Non current liabilities due within one year | 50.00%48M | 50.00%48M | 27.41%41M | 27.41%41M | 20.58%32M | 55.86%32M | --32.18M | --32.18M | --26.54M | 4,743.11%20.53M |
Other current liabilities | 43.64%112.33M | -20.01%128.04M | -11.14%118.4M | -15.78%125.38M | -20.17%78.2M | -1.79%160.06M | 340.34%133.24M | 2,638.91%148.88M | 2,773.25%97.95M | 1,582.76%162.98M |
Total current liabilities | 0.50%479.63M | -15.14%566.05M | 8.34%506.26M | -6.33%520.82M | 0.80%477.22M | 24.56%667.05M | 34.91%467.29M | 143.59%556M | 142.96%473.44M | 209.30%535.52M |
Current liabilities | ||||||||||
Long term loan | -14.86%270.8M | -14.96%270.82M | -12.06%293.61M | -3.51%293.61M | -0.69%318.08M | 114.46%318.47M | 98.38%333.88M | 80.81%304.3M | 144.50%320.3M | 111.90%148.5M |
Deferred tax liabilities | -21.55%1.67M | -21.31%1.78M | -18.01%1.89M | -17.19%2.01M | -16.28%2.13M | -15.01%2.27M | --2.31M | --2.43M | --2.55M | --2.67M |
Long term deferred income | -0.13%51.3M | 5.75%52.03M | 10.77%53.74M | 2.67%50.11M | 3.06%51.37M | -3.31%49.2M | -0.63%48.52M | -2.12%48.81M | 1.00%49.85M | 31.97%50.89M |
Total non current liabilities | -12.86%323.78M | -12.24%324.64M | -9.22%349.24M | -2.76%345.73M | -0.30%371.58M | 83.09%369.94M | 77.18%384.71M | 62.97%355.54M | 106.65%372.7M | 85.08%202.05M |
Total liabilities | -5.35%803.41M | -14.11%890.7M | 0.41%855.5M | -4.93%866.56M | 0.32%848.8M | 40.60%1.04B | 51.20%851.99M | 104.19%911.54M | 125.51%846.13M | 161.26%737.57M |
Shareholders equity | ||||||||||
Paid-in capital | 40.00%382.62M | 40.00%382.62M | 40.00%382.62M | 40.00%382.62M | 40.00%273.3M | 40.00%273.3M | 40.00%273.3M | 40.00%273.3M | 30.00%195.22M | 30.00%195.22M |
Capital reserve funds | -35.45%199.94M | -35.91%198.51M | -36.15%197.75M | -35.78%198.9M | -20.14%309.73M | -20.13%309.73M | -20.25%309.73M | -20.25%309.73M | -0.13%387.86M | -0.14%387.82M |
Surplus reserve funds | 24.71%170.42M | 24.71%170.42M | 40.00%136.65M | 40.00%136.65M | 40.00%136.65M | 40.00%136.65M | 30.00%97.61M | 30.00%97.61M | 30.00%97.61M | 30.00%97.61M |
Retained profit | -0.26%1.62B | 5.69%1.61B | 12.92%1.62B | 35.70%1.65B | 62.74%1.62B | 79.82%1.52B | 83.96%1.44B | 78.72%1.22B | 54.95%996.77M | 43.30%845.82M |
Specific reserves | 3.64%39.4M | 8.41%37.47M | 39.57%45.13M | 34.64%41.35M | 27.97%38.02M | 22.83%34.57M | 23.32%32.34M | 22.26%30.71M | 22.17%29.71M | 17.57%28.14M |
Shareholders equity without minority interests | 1.28%2.41B | 5.33%2.4B | 10.92%2.38B | 25.03%2.41B | 39.40%2.38B | 46.36%2.28B | 46.63%2.15B | 41.30%1.93B | 33.25%1.71B | 26.62%1.55B |
Minority interests | -93.51%1.38M | -62.54%8.96M | -52.96%13.58M | -34.29%19.37M | -23.99%21.22M | -16.50%23.93M | 37.61%28.87M | 46.77%29.48M | 45.27%27.92M | 51.83%28.66M |
Total shareholder equity | 0.44%2.41B | 4.62%2.41B | 10.07%2.4B | 24.14%2.43B | 38.38%2.4B | 45.22%2.3B | 46.50%2.18B | 41.38%1.96B | 33.42%1.74B | 27.00%1.58B |
Total liabilityies and equity | -1.07%3.22B | -1.20%3.3B | 7.35%3.25B | 14.90%3.3B | 25.90%3.25B | 43.75%3.34B | 47.79%3.03B | 56.69%2.87B | 54.04%2.58B | 51.79%2.32B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data