CN Stock MarketDetailed Quotes

CMOC Group Limited (603993)

Watchlist
  • 20.05
  • -0.94-4.48%
Market Closed May 14 15:00 CST
428.96BMarket Cap17.76P/E (TTM)

CMOC Group Limited (603993) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
44.34%66.4B
-2.98%206.68B
-5.99%145.49B
-7.83%94.77B
-0.25%46.01B
14.37%213.03B
17.52%154.75B
18.56%102.82B
4.15%46.12B
7.68%186.27B
Operating revenue
44.34%66.4B
-2.98%206.68B
-5.99%145.49B
-7.83%94.77B
-0.25%46.01B
14.37%213.03B
17.52%154.75B
18.56%102.82B
4.15%46.12B
7.68%186.27B
Other operating revenue
----
32.04%240.64M
----
39.92%106.04M
----
-36.79%182.25M
----
-60.75%75.79M
----
-6.41%288.31M
Total operating cost
43.06%54.22B
-12.23%164.45B
-11.65%119.41B
-11.30%78.96B
-11.24%37.9B
5.79%187.36B
5.07%135.16B
2.78%89.02B
-2.76%42.7B
9.16%177.12B
Operating cost
43.31%51.21B
-11.56%157.23B
-10.94%113.53B
-10.96%74.73B
-11.17%35.73B
5.72%177.77B
4.12%127.48B
1.11%83.92B
-5.34%40.22B
7.16%168.16B
Operating tax surcharges
27.76%1.27B
-18.61%3.37B
-15.35%2.61B
-6.97%1.85B
7.00%994.77M
34.07%4.14B
55.56%3.08B
131.64%1.99B
337.41%929.67M
149.72%3.08B
Operating expense
-23.35%20.72M
12.94%104.85M
11.76%80.88M
3.63%56.53M
33.12%27.04M
-40.27%92.83M
-41.98%72.36M
-5.96%54.55M
8.51%20.31M
59.94%155.42M
Administration expense
47.50%755.01M
31.91%2.81B
4.90%1.83B
-3.02%1.13B
-31.61%511.89M
-10.85%2.13B
-5.14%1.74B
-3.69%1.17B
45.84%748.52M
33.27%2.39B
Financial expense
59.04%850.87M
-82.19%512.83M
-59.84%1.03B
-43.96%979.35M
-26.86%535.01M
-4.16%2.88B
25.73%2.56B
27.55%1.75B
13.75%731.5M
66.10%3B
-Interest expense (Financial expense)
13.41%784.68M
-34.94%2.63B
-36.89%1.97B
-34.34%1.37B
-27.52%691.88M
-2.29%4.04B
-0.24%3.11B
-0.04%2.09B
-7.98%954.63M
48.05%4.14B
-Interest Income (Financial expense)
-11.86%-443.65M
0.31%-1.64B
0.48%-1.19B
-8.56%-798.76M
-20.22%-396.62M
-0.39%-1.65B
-0.25%-1.2B
6.66%-735.75M
13.94%-329.92M
-38.20%-1.64B
Research and development
14.26%118.78M
21.95%431.68M
47.65%331.62M
59.78%219.23M
100.70%103.95M
8.22%353.97M
2.01%224.61M
27.41%137.21M
43.34%51.8M
-15.83%327.09M
Credit Impairment Loss
111.76%939.89K
121.92%1.29M
-1,946.58%-14.67M
-198.03%-8.52M
-109.15%-7.99M
-59.99%-5.86M
107.07%794.34K
1,156.50%8.69M
-703.96%-3.82M
81.38%-3.66M
Asset Impairment Loss
-75.03%4.77M
78.49%-41.96M
3,538.65%23.76M
2,248.84%14.79M
2,010.18%19.1M
-38.67%-195.06M
98.60%-690.99K
97.62%-688.38K
83.38%-1M
-115.50%-140.67M
Other net revenue
101.23%22M
-1,625.21%-6.9B
32.36%-1.92B
68.01%-848.68M
-1,754.07%-1.79B
-109.68%-400.24M
-238.32%-2.84B
-273.13%-2.65B
58.25%108.39M
583.35%4.13B
Fair value change income
75.28%-481.4M
-458.89%-7.69B
33.43%-2.39B
62.17%-1.15B
-5,308.53%-1.95B
-181.86%-1.38B
-300.47%-3.59B
-341.06%-3.05B
121.96%37.39M
204.33%1.68B
Invest income
250.70%481.8M
-21.59%751.79M
-33.60%461.25M
-19.81%273.31M
129.34%137.38M
-61.39%958.81M
203.13%694.61M
54.21%340.84M
-62.82%59.9M
242.09%2.48B
-Including: Investment income associates
227.05%483.59M
-9.23%715.74M
-11.80%508.48M
-14.94%301.2M
119.89%147.86M
110.34%788.5M
141.45%576.48M
56.83%354.12M
-59.68%67.24M
-41.91%374.88M
Asset deal income
99.12%-86.31K
-127.70%-18.42M
-298.74%-34.84M
-164.78%-9.61M
-338.02%-9.76M
2,245.13%66.48M
88.34%17.53M
82.16%14.84M
-87.35%4.1M
-90.27%2.83M
Other revenue
0.94%15.99M
-40.08%90.48M
-15.63%39.15M
13.68%33.91M
34.08%15.84M
34.65%151M
-41.35%46.4M
-56.89%29.83M
-76.62%11.81M
31.39%112.14M
Operating profit
93.38%12.2B
39.82%35.33B
44.15%24.16B
34.21%14.96B
78.94%6.31B
90.14%25.27B
228.67%16.76B
575.86%11.15B
707.91%3.53B
34.37%13.29B
Add:Non operating Income
-77.75%1.32M
-56.35%16.01M
-49.75%12.91M
-66.66%7.46M
-64.13%5.95M
45.72%36.68M
719.38%25.68M
1,584.98%22.38M
84.80%16.6M
28.00%25.17M
Less:Non operating expense
1.15%34.81M
2.03%182.31M
82.78%106.08M
311.37%64.39M
1,686.61%34.42M
69.87%178.68M
-12.68%58.04M
-34.10%15.65M
-86.50%1.93M
0.89%105.19M
Total profit
93.72%12.17B
39.95%35.16B
43.87%24.07B
33.62%14.9B
77.39%6.28B
90.22%25.12B
232.16%16.73B
585.59%11.15B
721.22%3.54B
34.71%13.21B
Less:Income tax cost
78.77%3.34B
15.20%11.13B
5.17%7.58B
4.91%5.06B
54.77%1.87B
106.63%9.66B
160.89%7.21B
376.74%4.82B
664.11%1.21B
79.02%4.68B
Net profit
100.06%8.82B
55.42%24.03B
73.16%16.49B
55.49%9.84B
89.12%4.41B
81.22%15.46B
318.75%9.52B
929.00%6.33B
754.32%2.33B
18.62%8.53B
Net profit from continuing operation
100.06%8.82B
54.17%23.75B
73.16%16.49B
55.49%9.84B
89.12%4.41B
128.04%15.41B
339.11%9.52B
1,123.71%6.33B
754.32%2.33B
-4.63%6.76B
Net income from discontinuing operating
----
425.87%273.05M
----
----
----
-97.07%51.92M
----
----
----
1,557.01%1.77B
Less:Minority Profit
129.00%1.06B
91.38%3.69B
76.83%2.21B
28.32%1.17B
78.37%464.43M
586.13%1.93B
838.21%1.25B
1,138.27%913.13M
689.81%260.38M
-75.02%280.91M
Net profit of parent company owners
96.65%7.76B
50.30%20.34B
72.61%14.28B
60.07%8.67B
90.47%3.95B
64.03%13.53B
238.62%8.27B
670.43%5.42B
553.28%2.07B
35.98%8.25B
Earning per share
Basic earning per share
100.00%0.36
50.79%0.95
71.79%0.67
64.00%0.41
80.00%0.18
65.79%0.63
254.55%0.39
733.33%0.25
566.67%0.1
35.71%0.38
Diluted earning per share
100.00%0.36
50.79%0.95
71.79%0.67
64.00%0.41
80.00%0.18
65.79%0.63
254.55%0.39
733.33%0.25
566.67%0.1
35.71%0.38
Other composite income
-366.84%-1.63B
-314.18%-2.91B
-143.42%-1.57B
-269.32%-567.57M
-202.85%-350.2M
-6.19%1.36B
-128.94%-644.31M
-86.31%335.21M
124.11%340.51M
-80.68%1.45B
Other composite income of parent company owners
-314.07%-1.36B
-318.89%-2.55B
-149.97%-1.26B
-296.56%-506.52M
-203.10%-329.32M
-8.89%1.17B
-126.23%-504.03M
-87.59%257.69M
124.96%319.43M
-80.91%1.28B
Other composite income of minority owners
-1,199.12%-271.28M
-285.57%-356.7M
-119.89%-308.47M
-178.75%-61.04M
-199.04%-20.88M
14.37%192.22M
-146.02%-140.28M
-79.14%77.51M
115.92%21.08M
-78.78%168.07M
Add:Adjusted items effecting composite income
---0.41
----
----
----
----
----
----
----
----
----
Total composite income
77.05%7.19B
25.58%21.12B
68.06%14.92B
39.15%9.28B
51.92%4.06B
68.54%16.82B
97.25%8.88B
117.58%6.67B
334.62%2.67B
-32.05%9.98B
Total composite income of parent company owners
76.86%6.4B
21.02%17.79B
67.59%13.02B
43.87%8.16B
51.26%3.62B
54.24%14.7B
77.98%7.77B
104.14%5.67B
348.42%2.39B
-25.37%9.53B
Total composite income of minority owners
78.62%792.24M
57.20%3.33B
71.39%1.9B
12.12%1.11B
57.59%443.55M
372.09%2.12B
717.58%1.11B
249.29%990.65M
259.39%281.46M
-76.58%448.98M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 44.34%66.4B-2.98%206.68B-5.99%145.49B-7.83%94.77B-0.25%46.01B14.37%213.03B17.52%154.75B18.56%102.82B4.15%46.12B7.68%186.27B
Operating revenue 44.34%66.4B-2.98%206.68B-5.99%145.49B-7.83%94.77B-0.25%46.01B14.37%213.03B17.52%154.75B18.56%102.82B4.15%46.12B7.68%186.27B
Other operating revenue ----32.04%240.64M----39.92%106.04M-----36.79%182.25M-----60.75%75.79M-----6.41%288.31M
Total operating cost 43.06%54.22B-12.23%164.45B-11.65%119.41B-11.30%78.96B-11.24%37.9B5.79%187.36B5.07%135.16B2.78%89.02B-2.76%42.7B9.16%177.12B
Operating cost 43.31%51.21B-11.56%157.23B-10.94%113.53B-10.96%74.73B-11.17%35.73B5.72%177.77B4.12%127.48B1.11%83.92B-5.34%40.22B7.16%168.16B
Operating tax surcharges 27.76%1.27B-18.61%3.37B-15.35%2.61B-6.97%1.85B7.00%994.77M34.07%4.14B55.56%3.08B131.64%1.99B337.41%929.67M149.72%3.08B
Operating expense -23.35%20.72M12.94%104.85M11.76%80.88M3.63%56.53M33.12%27.04M-40.27%92.83M-41.98%72.36M-5.96%54.55M8.51%20.31M59.94%155.42M
Administration expense 47.50%755.01M31.91%2.81B4.90%1.83B-3.02%1.13B-31.61%511.89M-10.85%2.13B-5.14%1.74B-3.69%1.17B45.84%748.52M33.27%2.39B
Financial expense 59.04%850.87M-82.19%512.83M-59.84%1.03B-43.96%979.35M-26.86%535.01M-4.16%2.88B25.73%2.56B27.55%1.75B13.75%731.5M66.10%3B
-Interest expense (Financial expense) 13.41%784.68M-34.94%2.63B-36.89%1.97B-34.34%1.37B-27.52%691.88M-2.29%4.04B-0.24%3.11B-0.04%2.09B-7.98%954.63M48.05%4.14B
-Interest Income (Financial expense) -11.86%-443.65M0.31%-1.64B0.48%-1.19B-8.56%-798.76M-20.22%-396.62M-0.39%-1.65B-0.25%-1.2B6.66%-735.75M13.94%-329.92M-38.20%-1.64B
Research and development 14.26%118.78M21.95%431.68M47.65%331.62M59.78%219.23M100.70%103.95M8.22%353.97M2.01%224.61M27.41%137.21M43.34%51.8M-15.83%327.09M
Credit Impairment Loss 111.76%939.89K121.92%1.29M-1,946.58%-14.67M-198.03%-8.52M-109.15%-7.99M-59.99%-5.86M107.07%794.34K1,156.50%8.69M-703.96%-3.82M81.38%-3.66M
Asset Impairment Loss -75.03%4.77M78.49%-41.96M3,538.65%23.76M2,248.84%14.79M2,010.18%19.1M-38.67%-195.06M98.60%-690.99K97.62%-688.38K83.38%-1M-115.50%-140.67M
Other net revenue 101.23%22M-1,625.21%-6.9B32.36%-1.92B68.01%-848.68M-1,754.07%-1.79B-109.68%-400.24M-238.32%-2.84B-273.13%-2.65B58.25%108.39M583.35%4.13B
Fair value change income 75.28%-481.4M-458.89%-7.69B33.43%-2.39B62.17%-1.15B-5,308.53%-1.95B-181.86%-1.38B-300.47%-3.59B-341.06%-3.05B121.96%37.39M204.33%1.68B
Invest income 250.70%481.8M-21.59%751.79M-33.60%461.25M-19.81%273.31M129.34%137.38M-61.39%958.81M203.13%694.61M54.21%340.84M-62.82%59.9M242.09%2.48B
-Including: Investment income associates 227.05%483.59M-9.23%715.74M-11.80%508.48M-14.94%301.2M119.89%147.86M110.34%788.5M141.45%576.48M56.83%354.12M-59.68%67.24M-41.91%374.88M
Asset deal income 99.12%-86.31K-127.70%-18.42M-298.74%-34.84M-164.78%-9.61M-338.02%-9.76M2,245.13%66.48M88.34%17.53M82.16%14.84M-87.35%4.1M-90.27%2.83M
Other revenue 0.94%15.99M-40.08%90.48M-15.63%39.15M13.68%33.91M34.08%15.84M34.65%151M-41.35%46.4M-56.89%29.83M-76.62%11.81M31.39%112.14M
Operating profit 93.38%12.2B39.82%35.33B44.15%24.16B34.21%14.96B78.94%6.31B90.14%25.27B228.67%16.76B575.86%11.15B707.91%3.53B34.37%13.29B
Add:Non operating Income -77.75%1.32M-56.35%16.01M-49.75%12.91M-66.66%7.46M-64.13%5.95M45.72%36.68M719.38%25.68M1,584.98%22.38M84.80%16.6M28.00%25.17M
Less:Non operating expense 1.15%34.81M2.03%182.31M82.78%106.08M311.37%64.39M1,686.61%34.42M69.87%178.68M-12.68%58.04M-34.10%15.65M-86.50%1.93M0.89%105.19M
Total profit 93.72%12.17B39.95%35.16B43.87%24.07B33.62%14.9B77.39%6.28B90.22%25.12B232.16%16.73B585.59%11.15B721.22%3.54B34.71%13.21B
Less:Income tax cost 78.77%3.34B15.20%11.13B5.17%7.58B4.91%5.06B54.77%1.87B106.63%9.66B160.89%7.21B376.74%4.82B664.11%1.21B79.02%4.68B
Net profit 100.06%8.82B55.42%24.03B73.16%16.49B55.49%9.84B89.12%4.41B81.22%15.46B318.75%9.52B929.00%6.33B754.32%2.33B18.62%8.53B
Net profit from continuing operation 100.06%8.82B54.17%23.75B73.16%16.49B55.49%9.84B89.12%4.41B128.04%15.41B339.11%9.52B1,123.71%6.33B754.32%2.33B-4.63%6.76B
Net income from discontinuing operating ----425.87%273.05M-------------97.07%51.92M------------1,557.01%1.77B
Less:Minority Profit 129.00%1.06B91.38%3.69B76.83%2.21B28.32%1.17B78.37%464.43M586.13%1.93B838.21%1.25B1,138.27%913.13M689.81%260.38M-75.02%280.91M
Net profit of parent company owners 96.65%7.76B50.30%20.34B72.61%14.28B60.07%8.67B90.47%3.95B64.03%13.53B238.62%8.27B670.43%5.42B553.28%2.07B35.98%8.25B
Earning per share
Basic earning per share 100.00%0.3650.79%0.9571.79%0.6764.00%0.4180.00%0.1865.79%0.63254.55%0.39733.33%0.25566.67%0.135.71%0.38
Diluted earning per share 100.00%0.3650.79%0.9571.79%0.6764.00%0.4180.00%0.1865.79%0.63254.55%0.39733.33%0.25566.67%0.135.71%0.38
Other composite income -366.84%-1.63B-314.18%-2.91B-143.42%-1.57B-269.32%-567.57M-202.85%-350.2M-6.19%1.36B-128.94%-644.31M-86.31%335.21M124.11%340.51M-80.68%1.45B
Other composite income of parent company owners -314.07%-1.36B-318.89%-2.55B-149.97%-1.26B-296.56%-506.52M-203.10%-329.32M-8.89%1.17B-126.23%-504.03M-87.59%257.69M124.96%319.43M-80.91%1.28B
Other composite income of minority owners -1,199.12%-271.28M-285.57%-356.7M-119.89%-308.47M-178.75%-61.04M-199.04%-20.88M14.37%192.22M-146.02%-140.28M-79.14%77.51M115.92%21.08M-78.78%168.07M
Add:Adjusted items effecting composite income ---0.41------------------------------------
Total composite income 77.05%7.19B25.58%21.12B68.06%14.92B39.15%9.28B51.92%4.06B68.54%16.82B97.25%8.88B117.58%6.67B334.62%2.67B-32.05%9.98B
Total composite income of parent company owners 76.86%6.4B21.02%17.79B67.59%13.02B43.87%8.16B51.26%3.62B54.24%14.7B77.98%7.77B104.14%5.67B348.42%2.39B-25.37%9.53B
Total composite income of minority owners 78.62%792.24M57.20%3.33B71.39%1.9B12.12%1.11B57.59%443.55M372.09%2.12B717.58%1.11B249.29%990.65M259.39%281.46M-76.58%448.98M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More