Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -10.82%-123.34M | 52.30%-111.3M | 14.96%-233.32M | 13.40%-274.37M | -1,512.07%-316.84M | -102.00%-19.65M | 39.81%983.4M | 27.42%703.39M | 50.23%552.01M | 17.37%367.44M |
| Net profit before non-cash adjustment | -63.50%-202.05M | 52.62%-123.58M | 13.15%-260.82M | 13.24%-300.32M | -1,658.35%-346.17M | -97.81%22.21M | 37.96%1.02B | 49.32%735.87M | 60.53%492.83M | 14.09%307.01M |
| Total adjustment of non-cash items | 1,022.70%130.21M | -70.89%11.6M | 418.07%39.84M | -130.48%-12.53M | 51.49%41.09M | -21.16%27.12M | 292.91%34.4M | -5,360.77%-17.83M | -97.25%339K | -68.67%12.31M |
| -Depreciation and amortization | -23.05%13.23M | 37.19%17.19M | 61.05%12.53M | -48.98%7.78M | -27.87%15.25M | 25.28%21.14M | 21.63%16.87M | 0.22%13.87M | -15.03%13.84M | 108.11%16.29M |
| -Reversal of impairment losses recognized in profit and loss | --120.59M | --0 | ---- | ---- | -43.77%21.9M | 289.16%38.96M | 300.40%10.01M | --2.5M | ---- | ---- |
| -Disposal profit | ---1.4M | ---- | --9.67M | --0 | ---- | ---- | ---- | ---- | -74.26%1.23M | -48.27%4.78M |
| -Other non-cash items | 60.55%-2.21M | -131.69%-5.59M | 186.87%17.64M | -615.59%-20.3M | 111.94%3.94M | -538.43%-32.97M | 121.98%7.52M | -132.18%-34.21M | -68.17%-14.73M | -139.43%-8.76M |
| Changes in working capital | -7,595.49%-51.49M | 105.57%687K | -132.07%-12.34M | 427.36%38.48M | 82.96%-11.75M | -4.15%-68.99M | -352.16%-66.24M | -124.90%-14.65M | 22.28%58.84M | 924.48%48.12M |
| -Change in receivables | -436.89%-56.63M | 144.63%16.81M | -27.56%-37.67M | -170.88%-29.53M | -43.28%41.66M | 506.07%73.46M | 160.21%12.12M | 31.01%-20.13M | -19.35%-29.18M | -210.85%-24.45M |
| -Change in prepaid assets | 483.31%29.23M | -641.23%-7.63M | -79.19%1.41M | 165.14%6.77M | 18.94%-10.4M | -597.29%-12.83M | 131.57%2.58M | -742.16%-8.17M | -106.20%-970K | 255.24%15.64M |
| -Change in payables | -63.79%-16.88M | -153.67%-10.31M | -66.58%19.2M | 207.60%57.47M | 44.64%-53.41M | -29.09%-96.48M | -433.54%-74.73M | -74.55%22.41M | 40.98%88.03M | 288.07%62.44M |
| -Provision for loans, leases and other losses | -871.92%-4.7M | -59.85%609K | 197.06%1.52M | -62.14%-1.56M | -412.99%-964K | 107.58%308K | 42.73%-4.06M | -136.42%-7.1M | 14,018.12%19.48M | -95.85%138K |
| -Changes in other current assets | -309.33%-2.51M | -62.50%1.2M | -39.96%3.2M | -53.06%5.33M | 133.94%11.35M | -1,460.31%-33.45M | -28.85%-2.14M | 91.02%-1.66M | -227.89%-18.53M | -125.01%-5.65M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -105.58%-810K | -816.28%-394K | 17.31%-43K | -940.00%-52K | -5K | |||||
| Interest received (cash flow from operating activities) | 764.41%1.53M | 11.32%177K | 103.85%159K | -46.58%78K | -40.41%146K | 157.89%245K | 25.00%95K | -1.30%76K | -54.44%77K | 18.18%169K |
| Tax refund paid | -244.27%-2.22M | -21.20%-646K | -120.91%-533K | -98.46%2.55M | 139.42%165.71M | -33.92%-420.34M | -29.85%-313.88M | -65.76%-241.73M | -9.56%-145.83M | -60.80%-133.11M |
| Other operating cash inflow (outflow) | 330,000.00%3.3M | 0.00%-1K | -100.04%-1K | 43.49%2.5M | -78.21%1.74M | 8M | 0 | 0 | 61.93%27.54M | -34.22%17.01M |
| Operating cash flow | -8.36%-121.54M | 52.01%-112.16M | 13.20%-233.74M | -80.44%-269.3M | 65.43%-149.24M | -164.48%-431.75M | 45.02%669.61M | 6.44%461.73M | 72.48%433.8M | -1.87%251.51M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -1,045.51%-28.34M | 97.78%-2.47M | -44,076.19%-111.32M | 96.73%-252K | -206.69%-7.7M | -85.86%-2.51M | 72.18%-1.35M | 65.55%-4.86M | -221.85%-14.09M | 92.56%-4.38M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | -16.28%-31.29M | -681.78%-26.91M | 15.05%-3.44M | -8.00%-4.05M | 53.42%-3.75M |
| Net business purchase and sale | ---- | ---- | ---30M | --0 | ---- | ---- | ---9.67M | ---- | ---- | ---- |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 467.50%32.51M | -1,044.24%-8.85M |
| Advance cash and loans provided to other parties | ---- | ---- | ---10M | --0 | ---- | -33.33%-10M | ---7.5M | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | 89.44%6.31M | 0.00%3.33M | 0.00%3.33M | -66.67%3.33M | --10M | ---- | ---- | ---- | ---- |
| Net changes in other investments | ---5.04M | ---- | ---24.03M | ---- | 2,293.23%46.31M | 140.27%1.94M | -225.54%-4.81M | 83.23%-1.48M | -73,241.67%-8.8M | 99.98%-12K |
| Investing cash flow | -969.19%-33.38M | 102.23%3.84M | -5,683.32%-172.02M | -92.65%3.08M | 231.61%41.94M | 36.57%-31.87M | -413.98%-50.24M | -275.85%-9.77M | 132.72%5.56M | 86.94%-16.99M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 7.69%-3.32M | -18.18%-3.6M | -266.67%-3.05M | -100.69%-831K | --120M | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.58%-249.93M | ---143.99M | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --156K | ---- | ---- |
| Financing cash flow | 7.69%-3.32M | -18.18%-3.6M | -266.67%-3.05M | -100.69%-831K | --120M | ---- | ---- | -73.47%-249.77M | ---143.99M | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | -7.10%1.07B | -26.15%1.15B | -14.59%1.56B | 0.70%1.83B | -20.32%1.82B | 37.27%2.28B | 13.85%1.66B | 25.37%1.46B | 25.22%1.16B | 258.30%929.75M |
| Current changes in cash | -41.39%-158.24M | 72.62%-111.92M | -53.09%-408.81M | -2,203.21%-267.05M | 102.74%12.7M | -174.85%-463.62M | 206.34%619.38M | -31.55%202.19M | 25.95%295.37M | -65.01%234.52M |
| Cash adjustments other than cash changes | -100.00%-1K | 1,500,150.00%30M | ---2K | ---- | ---- | -200.00%-1K | 200.00%1K | ---1K | ---- | ---- |
| End cash Position | -14.75%914.25M | -7.10%1.07B | -26.15%1.15B | -14.59%1.56B | 0.70%1.83B | -20.32%1.82B | 37.27%2.28B | 13.85%1.66B | 25.37%1.46B | 25.22%1.16B |
| Free cash flow | -30.86%-150.01M | 66.78%-114.64M | -28.02%-345.06M | -71.75%-269.55M | 66.29%-156.95M | -172.60%-465.55M | 41.43%641.27M | 9.09%453.43M | 70.79%415.65M | 28.50%243.38M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |