Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 403.42%636.61M | -124.79%-209.81M | 845.74%846.49M | -107.58%-113.51M | 20.36%1.5B | -18.36%1.24B | -19.68%1.52B | -2.13%1.9B | 63.41%1.94B | 51.75%1.19B |
| Net profit before non-cash adjustment | 1,058.13%361.95M | -94.00%31.25M | 247.67%520.61M | -126.98%-352.56M | 105.10%1.31B | -55.71%637.07M | -16.63%1.44B | 1.56%1.73B | 23.88%1.7B | 41.92%1.37B |
| Total adjustment of non-cash items | 244.62%116.84M | -169.38%-80.79M | -71.09%116.45M | 243.83%402.72M | -80.84%117.13M | 541.12%611.3M | -70.69%95.35M | 451.28%325.34M | 320.99%59.02M | 19.35%14.02M |
| -Depreciation and amortization | 6.45%84.56M | 0.95%79.43M | -53.90%78.69M | 55.25%170.68M | 64.53%109.94M | -20.93%66.82M | 83.34%84.5M | -10.48%46.09M | 596.89%51.49M | 8.30%7.39M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --154.92M | --0 | ---- | ---- | 578.28%189.35M | --27.92M | ---- |
| -Disposal profit | -76.16%963K | --4.04M | --0 | --5.05M | --0 | --509.71M | ---- | --91.22M | ---- | 218.00%5.31M |
| -Remuneration paid in stock | 89.12%129.57M | -56.63%68.52M | 86.93%157.99M | --84.52M | --0 | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | 57.79%-98.26M | -93.62%-232.77M | -866.91%-120.23M | -272.89%-12.43M | -79.31%7.19M | 220.63%34.77M | 921.52%10.84M | 93.53%-1.32M | -1,644.47%-20.39M | -84.11%1.32M |
| Changes in working capital | 198.47%157.82M | -176.53%-160.27M | 227.96%209.44M | -324.32%-163.68M | 1,604.43%72.97M | 53.59%-4.85M | 93.21%-10.45M | -185.52%-154.03M | 190.35%180.11M | -1.46%-199.36M |
| -Change in receivables | 259.64%72.85M | -142.06%-45.63M | 195.20%108.5M | -219.87%-113.97M | 98.48%95.08M | -30.64%47.91M | 683.75%69.06M | -104.67%-11.83M | 183.65%253.41M | -1,484.47%-302.95M |
| -Change in payables | 140.72%51.25M | -237.24%-125.86M | 316.02%91.71M | -106.09%-42.46M | 65.09%-20.6M | 25.17%-59.01M | 40.02%-78.86M | -70.06%-131.46M | -173.09%-77.3M | 156.43%105.77M |
| -Change in accrued expense | -368.04%-914K | -63.25%341K | 113.03%928K | -526.39%-7.12M | -117.13%-1.14M | 930.79%6.64M | 92.72%-799K | -318.55%-10.97M | 475.11%5.02M | -113.24%-1.34M |
| -Provision for loans, leases and other losses | -3.76%1.69M | 175,400.00%1.75M | -100.17%-1K | 254.88%587K | 0.79%-379K | -372.86%-382K | -39.66%140K | 122.92%232K | -20.91%-1.01M | -2,046.15%-837K |
| -Changes in other current assets | 261.03%32.94M | 9.95%9.13M | 1,259.08%8.3M | ---716K | --0 | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 24.55%-83K | 4.35%-110K | 0.00%-115K | 78.30%-115K | -530K | 56.32%-83K | 43.11%-190K | 72.19%-334K | 55.60%-1.2M | |
| Interest received (cash flow from operating activities) | 163.25%84.77M | 8,263.38%32.2M | -3.27%385K | -25.05%398K | -73.78%531K | -29.44%2.03M | 58.74%2.87M | 11.74%1.81M | -22.25%1.62M | 951.01%2.08M |
| Tax refund paid | 127.85%78.14M | -214.26%-280.56M | 140.68%245.54M | -208.29%-603.52M | 58.05%-195.76M | 25.68%-466.63M | 1.11%-627.85M | -0.49%-634.92M | -89.35%-631.81M | -37.63%-333.68M |
| Other operating cash inflow (outflow) | 1K | 0 | 0 | -1K | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K |
| Operating cash flow | 274.44%799.44M | -141.96%-458.28M | 252.40%1.09B | -155.09%-716.75M | 67.02%1.3B | -13.27%778.92M | -28.90%898.11M | -3.38%1.26B | 53.25%1.31B | 59.00%853.01M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---- | --0 | 99.28%-530K | -274.73%-73.96M | 82.54%-19.74M | -10,503.00%-113.03M | 97.19%-1.07M | -2,279.31%-37.95M | ---1.6M | ---- |
| Net intangibles purchase and sale | 77.54%-4.47M | -18.31%-19.9M | 29.24%-16.82M | -29.47%-23.77M | ---18.36M | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | -702.08%-770M | 57.14%-96M | -148.89%-224M | 63.27%-90M | -1,115.25%-245M |
| Net investment product transactions | -140.22%-1.32B | 457.77%3.28B | 38.90%-916.53M | -175.00%-1.5B | 300.40%2B | 0.26%-998.01M | -107,259.76%-1B | 99.90%-932K | 34.09%-901.08M | -13,642.36%-1.37B |
| Net changes in other investments | -214.81%-31K | -99.95%27K | 427.56%57.18M | -11.51%-17.46M | -146.52%-15.66M | 128.20%33.65M | -248.36%-119.32M | -107.10%-34.25M | 22.76%-16.54M | -20,488.46%-21.41M |
| Investing cash flow | -140.60%-1.32B | 471.76%3.26B | 45.72%-876.69M | -182.99%-1.62B | 205.35%1.95B | -51.80%-1.85B | -309.57%-1.22B | 70.56%-297.14M | 38.22%-1.01B | -4,887.13%-1.63B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---20.6M | ---- | -14.29%-16M | 78.13%-14M | 13.51%-64M | 2.27%-74M |
| Net common stock issuance | --0 | ---24K | --0 | ---299.99M | --0 | -97.31%6.05M | 9.28%225.36M | 231.99%206.23M | 45,777.21%62.12M | -100.01%-136K |
| Increase or decrease of lease financing | -0.46%-2.86M | -0.11%-2.85M | 0.00%-2.85M | -44.15%-2.85M | ---1.98M | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | 20.84%1.79M | 82.19%1.48M | --814K | ---- | ---- | ---- | -89.11%1.19M | 393.52%10.96M | --2.22M |
| Financing cash flow | -164.60%-2.86M | 20.67%-1.08M | 99.55%-1.36M | -1,237.88%-302.03M | -473.08%-22.58M | -97.11%6.05M | 8.24%209.36M | 2,029.78%193.43M | 112.63%9.08M | -103.41%-71.92M |
| Net cash flow | ||||||||||
| Beginning cash position | 68.97%6.86B | 5.57%4.06B | -40.64%3.85B | 99.03%6.48B | -23.61%3.26B | -2.50%4.26B | 36.40%4.37B | 10.60%3.21B | -22.29%2.9B | 254.67%3.73B |
| Current changes in cash | -118.81%-526.78M | 1,206.87%2.8B | 108.13%214.24M | -181.68%-2.63B | 403.52%3.22B | -870.20%-1.06B | -109.44%-109.51M | 277.50%1.16B | 136.03%307.13M | -131.82%-852.42M |
| Effect of exchange rate changes | 66.93%1.67M | --998K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash adjustments other than cash changes | ---1K | ---- | -100.00%-2K | ---1K | ---- | 5,621,900.00%56.22M | -99.99%1K | 735,500.00%7.36M | -100.00%1K | 2,127,700.00%21.28M |
| End cash Position | -7.65%6.34B | 68.97%6.86B | 5.57%4.06B | -40.64%3.85B | 99.03%6.48B | -23.61%3.26B | -2.50%4.26B | 36.40%4.37B | 10.60%3.21B | -22.29%2.9B |
| Free cash flow | 266.25%794.97M | -144.48%-478.18M | 231.94%1.07B | -164.52%-814.75M | 89.65%1.26B | -25.77%665.89M | -26.78%897.05M | -6.16%1.23B | 53.06%1.31B | 59.00%853.01M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |