(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -59.08%497.22M | -26.88%568.15M | -30.95%494.36M | 21.49%1.06B | 593.54%1.21B | 2.65%777.06M | 380.11%715.92M | 223.26%870.85M | -15.07%175.18M | 210.10%756.99M |
Transactional financial assets | ---- | ---- | ---- | -83.34%74.97M | -85.71%71.47M | --526.56M | --673.26M | --450M | 899.70%500M | ---- |
Notes receivable and accounts receivable | 18.18%1.15B | 9.43%1.2B | 11.07%1.22B | 8.33%1.08B | 11.80%969.32M | 65.84%1.1B | 42.75%1.1B | 58.96%992.73M | 25.19%867.04M | 12.08%663.72M |
-Notes receivable | 19.24%94.07M | 3.62%97.89M | -46.30%63.25M | -8.21%61.03M | 73.94%78.89M | 85.27%94.47M | 23.58%117.77M | -25.97%66.49M | -72.77%45.35M | -63.98%50.99M |
-Accounts receivable | 18.09%1.05B | 9.98%1.11B | 17.94%1.16B | 9.52%1.01B | 8.37%890.43M | 64.23%1.01B | 45.45%984.16M | 73.23%926.25M | 56.20%821.69M | 35.98%612.73M |
Other receivables (including interest and dividends) | -85.75%2.33M | -88.50%2M | -41.68%9.61M | 84.57%15.91M | -81.03%16.38M | 88.69%17.41M | 1,853.25%16.48M | 937.28%8.62M | 8,894.15%86.32M | 298.71%9.23M |
-Other receivable | ---- | ---- | ---- | 84.57%15.91M | ---- | 88.69%17.41M | ---- | 937.28%8.62M | ---- | 298.71%9.23M |
Advance payment | -75.17%19.69M | -49.16%14.34M | 11.10%43.5M | -57.49%28.4M | 107.80%79.32M | 10.69%28.2M | 20.57%39.15M | 608.60%66.81M | 425.04%38.17M | 236.32%25.48M |
Inventories | -30.32%604.64M | -12.73%575.11M | 15.61%714.19M | 49.04%965.21M | 33.26%867.71M | 15.22%658.97M | 30.75%617.77M | 38.01%647.62M | 55.79%651.15M | 33.31%571.93M |
Receivable financing | 18.81%99.1M | 169.06%197.97M | 91.20%117.1M | -8.03%186.47M | 5.96%83.41M | 10.17%73.58M | 44.58%61.24M | 119.24%202.74M | -7.03%78.72M | -59.02%66.79M |
Other current assets | 28.03%108.4M | 64.14%74.07M | 3,120.97%46.16M | 36,937.07%79.09M | -31.44%84.67M | -56.61%45.12M | -98.33%1.43M | -99.78%213.55K | 44.13%123.49M | -7.05%103.98M |
Total current assets | -26.87%2.48B | -18.32%2.64B | -17.92%2.65B | 7.53%3.48B | 34.41%3.39B | 46.84%3.23B | 107.51%3.23B | 107.22%3.24B | 63.07%2.52B | 30.06%2.2B |
Non Current assets | ||||||||||
Investment real estate | -4.94%24M | -4.88%24.31M | --24.62M | --24.93M | --25.24M | --25.55M | ---- | ---- | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | -68.72%2.23M | -42.60%4.09M | 0.00%7.13M | 0.00%7.13M | 0.00%7.13M |
Fixed assets | ---- | ---- | ---- | 3.55%1.82B | ---- | -16.27%1.41B | ---- | 50.11%1.76B | ---- | 37.44%1.68B |
Constru in process | ---- | ---- | ---- | 89.23%1.36B | ---- | 152.08%1.28B | ---- | 22.04%718.82M | ---- | 52.94%508.29M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.94M | ---- | ---- |
Intangible assets | 56.67%590.1M | 57.64%486.6M | 51.24%463.22M | 163.94%448.68M | 362.69%376.64M | 276.96%308.67M | 277.90%306.29M | 105.20%169.99M | -2.26%81.4M | -2.25%81.88M |
Long deferred expense | ---- | ---- | 1,063.22%25.64M | 967.82%25.81M | -29.99%1.98M | -36.37%2.05M | 247.54%2.2M | 377.79%2.42M | 416.62%2.82M | 450.11%3.23M |
Deferred tax assets | 56.74%114.37M | 103.81%120.48M | 128.41%115.79M | 86.19%90.23M | 172.49%72.97M | 154.93%59.12M | 155.84%50.7M | 159.24%48.46M | 62.53%26.78M | 48.17%23.19M |
Usufruct assets | -95.17%855.56K | -94.12%1.07M | -98.14%760.85K | -98.24%740.63K | -58.43%17.71M | -58.19%18.24M | -3.69%40.97M | -3.56%42.07M | --42.59M | 0.00%43.63M |
Other non current assets | 40.23%319.95M | -2.54%229.29M | --160.19M | 346.78%181.46M | 301.18%228.17M | --235.26M | ---- | 212.42%40.62M | --56.87M | ---- |
Total non current assets | 60.18%5.72B | 51.72%5.07B | 41.82%4.43B | 41.64%3.96B | 40.98%3.57B | 42.25%3.34B | 41.48%3.12B | 44.84%2.79B | 39.18%2.53B | 37.64%2.35B |
Total assets | 17.81%8.2B | 17.29%7.7B | 11.45%7.07B | 23.32%7.44B | 37.70%6.96B | 44.47%6.57B | 68.78%6.35B | 72.77%6.03B | 50.15%5.05B | 33.87%4.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -7.59%2.03B | 0.02%2.02B | 16.97%1.96B | 68.49%2.5B | 58.21%2.2B | 92.96%2.02B | 89.66%1.67B | 114.98%1.49B | 87.77%1.39B | 37.57%1.05B |
Notes payable and accounts payable | 1.95%909.18M | 20.15%1.08B | -13.24%922.27M | 17.67%1.07B | 52.56%891.82M | 69.34%898.51M | 67.48%1.06B | 76.25%906.33M | 25.60%584.58M | -4.85%530.6M |
-Notes payable | 3.26%298.43M | 127.23%394M | 67.50%350.7M | 138.15%330.38M | 150.37%289.02M | 35.75%173.39M | 46.75%209.37M | -8.48%138.73M | -31.41%115.44M | -37.04%127.73M |
-Accounts payable | 1.32%610.75M | -5.45%685.56M | -33.04%571.57M | -4.11%736.08M | 28.49%602.8M | 79.99%725.12M | 73.49%853.62M | 111.67%767.6M | 57.89%469.14M | 13.57%402.87M |
Contract liabilities | 123.65%49.19M | 46.77%41.74M | 103.30%66.44M | -27.17%31.81M | -57.52%21.99M | 35.34%28.44M | 73.26%32.68M | 358.45%43.68M | 324.69%51.78M | 44.47%21.01M |
Salaries payable | 31.90%30.33M | 38.39%32.04M | 34.15%15M | 22.88%13.36M | 52.14%23M | 37.03%23.15M | 54.03%11.18M | 56.76%10.88M | 4.59%15.12M | 22.09%16.9M |
Taxs payable | -41.81%34.34M | 158.78%104.98M | 175.01%78.75M | -39.27%41.49M | 2.26%59.02M | -50.28%40.57M | -51.03%28.64M | -3.22%68.31M | -1.81%57.72M | -3.11%81.59M |
Other payable (including interest and dividends) | 476.57%27.75M | 476.08%27.74M | -14.47%4.05M | 283.94%11.17M | 68.61%4.81M | 18.35%4.81M | 214.33%4.74M | -97.34%2.91M | 140.81%2.85M | 203.11%4.07M |
-Other payable | ---- | ---- | ---- | 283.94%11.17M | ---- | 18.35%4.81M | ---- | 98.43%2.91M | ---- | 203.11%4.07M |
Non current liabilities due within one year | 72.82%324.05M | 0.15%209.73M | 8.66%203.92M | 4.27%198.57M | 160.62%187.51M | 186.29%209.41M | 357.70%187.66M | 364.49%190.44M | 79.87%71.95M | 34.63%73.15M |
Other current liabilities | 62.36%41.56M | 69.94%58M | 7.03%34.05M | -12.84%18.01M | 4.99%25.6M | 71.13%34.13M | 78.69%31.81M | 85.52%20.66M | 133.67%24.38M | -17.05%19.94M |
Total current liabilities | 1.05%3.45B | 9.67%3.57B | 8.20%3.28B | 42.33%3.88B | 55.25%3.41B | 81.65%3.26B | 82.50%3.03B | 87.69%2.73B | 63.73%2.2B | 18.75%1.79B |
Current liabilities | ||||||||||
Long term loan | 108.25%1.21B | 109.52%733.33M | 21.21%553.95M | 22.58%560.2M | 625.97%581.04M | 337.30%350M | 233.58%457M | 233.58%457M | -42.83%80.04M | -33.30%80.04M |
Bonds payable | 5.66%563.9M | 4.89%555.29M | 4.64%550.18M | 4.64%541.84M | 4.66%533.68M | 5.42%529.38M | --525.77M | --517.81M | --509.94M | --502.15M |
Long term account payable | ---- | ---- | ---- | 122.11%28.64M | ---- | 128.06%57.55M | ---- | -46.58%12.89M | ---- | -27.14%25.24M |
Deferred tax liabilities | --3.91M | --3.9M | ---- | ---- | ---- | ---- | --141.96K | ---- | ---- | ---- |
Long term deferred income | 56.01%363.21M | 118.81%366M | 243.33%364.46M | 175.51%294.8M | 877.44%232.81M | 594.28%167.27M | 343.73%106.15M | 332.41%107M | -6.84%23.82M | -8.71%24.09M |
Lease liabilities | ---- | --165.95K | --95.24K | ---- | ---- | ---- | ---- | -97.92%495.56K | --1.98M | -74.62%4.07M |
Total non current liabilities | 58.50%2.17B | 52.67%1.69B | 36.56%1.5B | 30.16%1.43B | 115.14%1.37B | 73.73%1.1B | 403.74%1.1B | 422.34%1.1B | 186.25%635.59M | 222.54%635.58M |
Total liabilities | 17.48%5.62B | 20.55%5.26B | 15.72%4.78B | 38.85%5.31B | 68.68%4.78B | 79.58%4.36B | 119.67%4.13B | 129.87%3.82B | 81.11%2.83B | 42.26%2.43B |
Shareholders equity | ||||||||||
Paid-in capital | 0.84%403.9M | 0.92%403.9M | 0.97%403.9M | 0.14%400.56M | 0.14%400.55M | 0.05%400.22M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M | 0.00%400.01M |
Other equity instruments | -0.01%156.11M | -0.75%156.11M | -1.20%156.11M | -1.20%156.11M | -1.19%156.13M | -0.46%157.29M | --158.01M | --158.01M | --158.01M | --158.01M |
Capital reserve funds | 6.57%499.8M | 6.84%496.03M | 6.22%490.03M | 1.68%469.06M | 1.67%468.99M | 0.64%464.26M | 0.01%461.32M | 0.00%461.32M | 0.00%461.3M | 0.00%461.3M |
Surplus reserve funds | 2.52%44.67M | 2.52%44.67M | 11.18%43.57M | 11.18%43.57M | 11.18%43.57M | 11.18%43.57M | 41.71%39.19M | 41.71%39.19M | 41.71%39.19M | 41.71%39.19M |
Retained profit | 33.51%1.48B | 18.25%1.35B | 1.69%1.18B | -7.74%1.06B | -4.49%1.11B | 7.64%1.14B | 16.97%1.16B | 22.47%1.15B | 27.29%1.16B | 32.39%1.06B |
Less:Treasury stock | --24.31M | --24.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 17.55%2.56B | 9.93%2.42B | 2.47%2.27B | -3.54%2.13B | -1.86%2.18B | 4.14%2.2B | 17.97%2.22B | 20.82%2.21B | 23.23%2.22B | 25.37%2.12B |
Minority interests | --21.27M | --20.11M | --22.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 18.53%2.58B | 10.84%2.44B | 3.50%2.3B | -3.54%2.13B | -1.86%2.18B | 4.14%2.2B | 17.97%2.22B | 20.82%2.21B | 23.23%2.22B | 25.37%2.12B |
Total liabilityies and equity | 17.81%8.2B | 17.29%7.7B | 11.45%7.07B | 23.32%7.44B | 37.70%6.96B | 44.47%6.57B | 68.78%6.35B | 72.77%6.03B | 50.15%5.05B | 33.87%4.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data