CN Stock MarketDetailed Quotes

605099 CoCreation Grass

Watchlist
  • 22.79
  • 0.000.00%
Market Closed May 31 15:00 CST
9.12BMarket Cap19.87P/E (TTM)

CoCreation Grass Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
23.14%688.07M
-0.38%2.46B
-1.85%1.92B
-3.44%1.27B
-17.97%558.78M
7.35%2.47B
11.64%1.95B
12.89%1.32B
27.78%681.21M
24.39%2.3B
Operating revenue
23.14%688.07M
-0.38%2.46B
-1.85%1.92B
-3.44%1.27B
-17.97%558.78M
7.35%2.47B
11.64%1.95B
12.89%1.32B
27.78%681.21M
24.39%2.3B
Other operating revenue
----
-0.01%16.33M
----
2.33%8.31M
----
60.03%16.33M
----
-5.93%8.12M
----
62.98%10.21M
Total operating cost
18.79%550.02M
-0.34%1.98B
-2.45%1.52B
-7.04%1.01B
-21.29%463.02M
3.08%1.99B
8.83%1.56B
14.11%1.09B
38.05%588.3M
34.72%1.93B
Operating cost
26.46%478.32M
-4.35%1.68B
-7.94%1.31B
-10.44%872.97M
-26.85%378.24M
6.10%1.76B
15.31%1.42B
19.94%974.74M
41.27%517.1M
42.18%1.66B
Operating tax surcharges
1.34%3.1M
-5.84%12.45M
-2.08%9.99M
-9.30%6.3M
-8.17%3.06M
23.20%13.23M
11.90%10.21M
19.06%6.94M
10.12%3.33M
-22.52%10.74M
Operating expense
14.61%35.72M
17.18%132.09M
23.02%97.66M
22.03%64.84M
22.75%31.17M
19.67%112.73M
14.24%79.39M
17.13%53.13M
18.72%25.39M
22.08%94.2M
Administration expense
15.12%28.16M
7.31%102.74M
4.45%75.05M
3.13%49.37M
1.76%24.46M
11.43%95.74M
7.41%71.85M
11.57%47.88M
6.82%24.04M
8.21%85.92M
Financial expense
-283.72%-14.24M
53.58%-35.05M
62.75%-31.9M
38.22%-25.44M
1,734.39%7.75M
-3,558.97%-75.51M
-1,111.45%-85.65M
-16,632.70%-41.18M
107.67%422.62K
-93.62%2.18M
-Interest expense (Financial expense)
749.36%240.67K
39.62%3.24M
3.59%2.36M
-79.46%461.95K
-66.94%28.34K
265.01%2.32M
323.77%2.27M
430.12%2.25M
-71.50%85.7K
-79.10%635.51K
-Interest Income (Financial expense)
-208.00%-10.68M
-90.56%-18.87M
-61.41%-14.06M
-24.70%-7.63M
2.97%-3.47M
22.71%-9.9M
7.42%-8.71M
16.92%-6.12M
16.34%-3.57M
-1,633.34%-12.81M
Research and development
3.41%18.96M
4.73%83.04M
-0.78%64.07M
-6.71%42.17M
1.82%18.33M
6.81%79.28M
1.15%64.57M
-0.25%45.21M
-3.66%18.01M
27.18%74.23M
Credit Impairment Loss
-100.64%-7.35M
13.00%-6.26M
1.29%-8.77M
-68.49%-11.06M
46.76%-3.66M
-59.09%-7.2M
-31.51%-8.89M
20.35%-6.57M
-80.27%-6.88M
-18.46%-4.53M
Asset Impairment Loss
1.35%-4.07M
-54.99%-24.78M
-51.48%-16.29M
-139.78%-16.76M
-81.89%-4.13M
-82.87%-15.99M
-68.87%-10.76M
-43.64%-6.99M
5.49%-2.27M
-89.32%-8.74M
Other net revenue
-224.25%-5.02M
-115.88%-7.49M
-8.30%-8.03M
-110.78%-13.54M
169.82%4.04M
-119.33%-3.47M
-149.20%-7.42M
-172.37%-6.42M
-139.24%-5.78M
-28.83%17.95M
Fair value change income
-99.96%328.77
-18.79%4.88M
14.55%3.41M
291.10%2.79M
1,942.22%867.95K
44,380.12%6.01M
--2.97M
--714.38K
109.65%42.5K
--13.51K
Invest income
-78.23%691.24K
11.73%3.22M
2,082.65%3.43M
1,574.29%2.63M
--3.18M
-48.68%2.88M
-97.05%157.32K
-96.37%157.32K
----
171.43%5.61M
Asset deal income
65.47%-110.9K
-385.55%-501.22K
-158.36%-161.09K
-22,194.52%-324.78K
-1,935.15%-321.16K
345.81%175.52K
355.45%276.02K
-108.88%-1.46K
-132.79%-15.78K
-132.20%-71.41K
Other revenue
-28.15%5.83M
49.78%15.97M
17.40%10.35M
46.61%9.18M
142.70%8.11M
-58.46%10.66M
-61.60%8.82M
-64.47%6.26M
6.82%3.34M
-18.18%25.66M
Operating profit
33.30%133.03M
-1.37%474.57M
0.38%386.91M
10.85%246.47M
14.54%99.8M
22.47%481.14M
16.45%385.46M
0.25%222.36M
-16.66%87.13M
-11.78%392.88M
Add:Non operating Income
-74.74%84.26K
-36.18%1.28M
-18.69%1.02M
-15.63%924.66K
-67.98%333.61K
2,052.33%2M
2,168.63%1.25M
5,777.21%1.1M
12,118.43%1.04M
93.01%92.93K
Less:Non operating expense
67.63%188.39K
201.76%1.09M
-17.32%225.74K
-19.72%167.83K
7.68%112.39K
-77.55%361.01K
-81.67%273.02K
-74.01%209.05K
-45.36%104.37K
-18.90%1.61M
Total profit
32.90%132.92M
-1.66%474.76M
0.33%387.7M
10.75%247.23M
13.58%100.02M
23.36%482.78M
17.26%386.44M
1.01%223.24M
-15.61%88.07M
-11.73%391.36M
Less:Income tax cost
85.24%11.75M
21.76%43.53M
9.15%35.46M
43.30%20.82M
128.88%6.34M
222.98%35.75M
256.14%32.48M
215.05%14.53M
-48.73%2.77M
-65.91%11.07M
Net profit
29.35%121.18M
-3.54%431.22M
-0.48%352.24M
8.48%226.41M
9.83%93.68M
17.55%447.03M
10.46%353.95M
-3.55%208.71M
-13.80%85.3M
-7.45%380.29M
Net profit from continuing operation
29.35%121.18M
-3.54%431.22M
-0.48%352.24M
8.48%226.41M
9.83%93.68M
17.55%447.03M
10.46%353.95M
-3.55%208.71M
-13.80%85.3M
-7.45%380.29M
Net profit of parent company owners
29.35%121.18M
-3.54%431.22M
-0.48%352.24M
8.48%226.41M
9.83%93.68M
17.55%447.03M
10.46%353.95M
-3.55%208.71M
-13.80%85.3M
-7.45%380.29M
Earning per share
Basic earning per share
30.43%0.3
-3.57%1.08
0.00%0.88
9.62%0.57
9.52%0.23
17.89%1.12
10.00%0.88
-3.70%0.52
-16.00%0.21
-14.41%0.95
Diluted earning per share
30.43%0.3
-3.57%1.08
0.00%0.88
9.62%0.57
9.52%0.23
17.89%1.12
10.00%0.88
-3.70%0.52
-16.00%0.21
-14.41%0.95
Other composite income
-200.99%-14.11M
-129.64%-9.83M
-110.74%-4.57M
56.18%32.19M
-0.06%-4.69M
805.84%33.16M
901.85%42.55M
828.09%20.61M
-241.19%-4.69M
79.94%-4.7M
Other composite income of parent company owners
-200.99%-14.11M
-129.64%-9.83M
-110.74%-4.57M
56.18%32.19M
-0.06%-4.69M
805.84%33.16M
901.85%42.55M
828.09%20.61M
-241.19%-4.69M
79.94%-4.7M
Total composite income
20.31%107.07M
-12.24%421.4M
-12.31%347.67M
12.77%258.6M
10.40%88.99M
27.85%480.19M
22.12%396.5M
7.38%229.33M
-21.18%80.61M
-3.07%375.6M
Total composite income of parent company owners
20.31%107.07M
-12.24%421.4M
-12.31%347.67M
12.77%258.6M
10.40%88.99M
27.85%480.19M
22.12%396.5M
7.38%229.33M
-21.18%80.61M
-3.07%375.6M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 23.14%688.07M-0.38%2.46B-1.85%1.92B-3.44%1.27B-17.97%558.78M7.35%2.47B11.64%1.95B12.89%1.32B27.78%681.21M24.39%2.3B
Operating revenue 23.14%688.07M-0.38%2.46B-1.85%1.92B-3.44%1.27B-17.97%558.78M7.35%2.47B11.64%1.95B12.89%1.32B27.78%681.21M24.39%2.3B
Other operating revenue -----0.01%16.33M----2.33%8.31M----60.03%16.33M-----5.93%8.12M----62.98%10.21M
Total operating cost 18.79%550.02M-0.34%1.98B-2.45%1.52B-7.04%1.01B-21.29%463.02M3.08%1.99B8.83%1.56B14.11%1.09B38.05%588.3M34.72%1.93B
Operating cost 26.46%478.32M-4.35%1.68B-7.94%1.31B-10.44%872.97M-26.85%378.24M6.10%1.76B15.31%1.42B19.94%974.74M41.27%517.1M42.18%1.66B
Operating tax surcharges 1.34%3.1M-5.84%12.45M-2.08%9.99M-9.30%6.3M-8.17%3.06M23.20%13.23M11.90%10.21M19.06%6.94M10.12%3.33M-22.52%10.74M
Operating expense 14.61%35.72M17.18%132.09M23.02%97.66M22.03%64.84M22.75%31.17M19.67%112.73M14.24%79.39M17.13%53.13M18.72%25.39M22.08%94.2M
Administration expense 15.12%28.16M7.31%102.74M4.45%75.05M3.13%49.37M1.76%24.46M11.43%95.74M7.41%71.85M11.57%47.88M6.82%24.04M8.21%85.92M
Financial expense -283.72%-14.24M53.58%-35.05M62.75%-31.9M38.22%-25.44M1,734.39%7.75M-3,558.97%-75.51M-1,111.45%-85.65M-16,632.70%-41.18M107.67%422.62K-93.62%2.18M
-Interest expense (Financial expense) 749.36%240.67K39.62%3.24M3.59%2.36M-79.46%461.95K-66.94%28.34K265.01%2.32M323.77%2.27M430.12%2.25M-71.50%85.7K-79.10%635.51K
-Interest Income (Financial expense) -208.00%-10.68M-90.56%-18.87M-61.41%-14.06M-24.70%-7.63M2.97%-3.47M22.71%-9.9M7.42%-8.71M16.92%-6.12M16.34%-3.57M-1,633.34%-12.81M
Research and development 3.41%18.96M4.73%83.04M-0.78%64.07M-6.71%42.17M1.82%18.33M6.81%79.28M1.15%64.57M-0.25%45.21M-3.66%18.01M27.18%74.23M
Credit Impairment Loss -100.64%-7.35M13.00%-6.26M1.29%-8.77M-68.49%-11.06M46.76%-3.66M-59.09%-7.2M-31.51%-8.89M20.35%-6.57M-80.27%-6.88M-18.46%-4.53M
Asset Impairment Loss 1.35%-4.07M-54.99%-24.78M-51.48%-16.29M-139.78%-16.76M-81.89%-4.13M-82.87%-15.99M-68.87%-10.76M-43.64%-6.99M5.49%-2.27M-89.32%-8.74M
Other net revenue -224.25%-5.02M-115.88%-7.49M-8.30%-8.03M-110.78%-13.54M169.82%4.04M-119.33%-3.47M-149.20%-7.42M-172.37%-6.42M-139.24%-5.78M-28.83%17.95M
Fair value change income -99.96%328.77-18.79%4.88M14.55%3.41M291.10%2.79M1,942.22%867.95K44,380.12%6.01M--2.97M--714.38K109.65%42.5K--13.51K
Invest income -78.23%691.24K11.73%3.22M2,082.65%3.43M1,574.29%2.63M--3.18M-48.68%2.88M-97.05%157.32K-96.37%157.32K----171.43%5.61M
Asset deal income 65.47%-110.9K-385.55%-501.22K-158.36%-161.09K-22,194.52%-324.78K-1,935.15%-321.16K345.81%175.52K355.45%276.02K-108.88%-1.46K-132.79%-15.78K-132.20%-71.41K
Other revenue -28.15%5.83M49.78%15.97M17.40%10.35M46.61%9.18M142.70%8.11M-58.46%10.66M-61.60%8.82M-64.47%6.26M6.82%3.34M-18.18%25.66M
Operating profit 33.30%133.03M-1.37%474.57M0.38%386.91M10.85%246.47M14.54%99.8M22.47%481.14M16.45%385.46M0.25%222.36M-16.66%87.13M-11.78%392.88M
Add:Non operating Income -74.74%84.26K-36.18%1.28M-18.69%1.02M-15.63%924.66K-67.98%333.61K2,052.33%2M2,168.63%1.25M5,777.21%1.1M12,118.43%1.04M93.01%92.93K
Less:Non operating expense 67.63%188.39K201.76%1.09M-17.32%225.74K-19.72%167.83K7.68%112.39K-77.55%361.01K-81.67%273.02K-74.01%209.05K-45.36%104.37K-18.90%1.61M
Total profit 32.90%132.92M-1.66%474.76M0.33%387.7M10.75%247.23M13.58%100.02M23.36%482.78M17.26%386.44M1.01%223.24M-15.61%88.07M-11.73%391.36M
Less:Income tax cost 85.24%11.75M21.76%43.53M9.15%35.46M43.30%20.82M128.88%6.34M222.98%35.75M256.14%32.48M215.05%14.53M-48.73%2.77M-65.91%11.07M
Net profit 29.35%121.18M-3.54%431.22M-0.48%352.24M8.48%226.41M9.83%93.68M17.55%447.03M10.46%353.95M-3.55%208.71M-13.80%85.3M-7.45%380.29M
Net profit from continuing operation 29.35%121.18M-3.54%431.22M-0.48%352.24M8.48%226.41M9.83%93.68M17.55%447.03M10.46%353.95M-3.55%208.71M-13.80%85.3M-7.45%380.29M
Net profit of parent company owners 29.35%121.18M-3.54%431.22M-0.48%352.24M8.48%226.41M9.83%93.68M17.55%447.03M10.46%353.95M-3.55%208.71M-13.80%85.3M-7.45%380.29M
Earning per share
Basic earning per share 30.43%0.3-3.57%1.080.00%0.889.62%0.579.52%0.2317.89%1.1210.00%0.88-3.70%0.52-16.00%0.21-14.41%0.95
Diluted earning per share 30.43%0.3-3.57%1.080.00%0.889.62%0.579.52%0.2317.89%1.1210.00%0.88-3.70%0.52-16.00%0.21-14.41%0.95
Other composite income -200.99%-14.11M-129.64%-9.83M-110.74%-4.57M56.18%32.19M-0.06%-4.69M805.84%33.16M901.85%42.55M828.09%20.61M-241.19%-4.69M79.94%-4.7M
Other composite income of parent company owners -200.99%-14.11M-129.64%-9.83M-110.74%-4.57M56.18%32.19M-0.06%-4.69M805.84%33.16M901.85%42.55M828.09%20.61M-241.19%-4.69M79.94%-4.7M
Total composite income 20.31%107.07M-12.24%421.4M-12.31%347.67M12.77%258.6M10.40%88.99M27.85%480.19M22.12%396.5M7.38%229.33M-21.18%80.61M-3.07%375.6M
Total composite income of parent company owners 20.31%107.07M-12.24%421.4M-12.31%347.67M12.77%258.6M10.40%88.99M27.85%480.19M22.12%396.5M7.38%229.33M-21.18%80.61M-3.07%375.6M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg