(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 8.63%470.03M | -8.02%415.38M | 94.24%608.06M | 96.98%676.08M | 78.00%432.7M | 2.67%451.57M | -39.00%313.04M | 142.04%343.22M | 169.81%243.09M | 181.29%439.81M |
Transactional financial assets | -14.55%191.32M | -57.69%50.38M | -4.72%219.28M | -16.62%173.83M | -9.83%223.89M | 104.17%119.06M | 1,161.61%230.15M | 6,354.71%208.49M | --248.3M | 677.54%58.32M |
Notes receivable and accounts receivable | -13.37%277.91M | -22.61%260.75M | -24.09%272.96M | -34.96%258.04M | -25.55%320.79M | 2.62%336.91M | 1.18%359.6M | 16.20%396.74M | 4.44%430.9M | -11.88%328.3M |
-Notes receivable | -32.81%6.63M | -5.48%8.65M | 12.18%8.44M | 38.84%10.63M | 15.99%9.87M | -45.12%9.16M | -33.94%7.52M | -20.80%7.66M | -8.06%8.51M | -76.94%16.69M |
-Accounts receivable | -12.75%271.28M | -23.08%252.09M | -24.87%264.52M | -36.41%247.41M | -26.39%310.93M | 5.18%327.75M | 2.35%352.07M | 17.27%389.08M | 4.72%422.39M | 3.80%311.62M |
Other receivables (including interest and dividends) | 1,237.70%67.87M | 1,774.67%89.12M | 1,741.25%88.94M | 1,277.77%67.44M | -42.07%5.07M | 3.21%4.75M | -23.55%4.83M | -20.83%4.9M | 44.79%8.76M | -1.64%4.61M |
-Other receivable | ---- | ---- | ---- | 1,277.77%67.44M | ---- | 3.21%4.75M | ---- | --4.9M | ---- | -1.64%4.61M |
Advance payment | 118.92%5.03M | 1,397.28%15.25M | 8.19%2.54M | -40.99%1.06M | -21.56%2.3M | -29.24%1.02M | -46.22%2.34M | -89.06%1.8M | 11.84%2.93M | -74.72%1.44M |
Inventories | 139.70%221.58M | 27.44%133.7M | -4.23%101.14M | -11.53%97.78M | -27.39%92.44M | -0.39%104.91M | -7.78%105.61M | 6.81%110.52M | 35.47%127.32M | 27.70%105.31M |
Receivable financing | -11.31%2.47M | -9.08%3.84M | 8.40%2.96M | 49.01%2.37M | 125.37%2.78M | 88.05%4.23M | -33.36%2.73M | 223.84%1.59M | 85.51%1.23M | 78.69%2.25M |
Other current assets | 101.00%13.48M | 107.23%10.58M | -10.33%6.27M | -40.52%7.89M | -6.96%6.7M | -61.79%5.11M | -25.79%6.99M | 79.98%13.27M | 19.07%7.21M | 363.03%13.37M |
Total current assets | 15.00%1.25B | -4.73%979M | 27.00%1.3B | 18.88%1.28B | 1.58%1.09B | 7.78%1.03B | -0.02%1.03B | 74.15%1.08B | 74.78%1.07B | 50.52%953.4M |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4M | 0.00%4M |
Fixed assets | ---- | ---- | ---- | 11.81%224.67M | ---- | 13.28%205.5M | ---- | --200.95M | ---- | 19.54%181.42M |
Constru in process | ---- | ---- | ---- | -9.63%64.14M | ---- | 44.71%80.11M | ---- | --70.97M | ---- | 690.00%55.36M |
Intangible assets | 36.92%47.45M | 37.90%47.85M | 37.45%48.13M | -2.84%34.32M | -2.42%34.65M | -2.96%34.7M | -2.91%35.02M | -2.18%35.33M | -2.50%35.51M | -2.31%35.75M |
Long deferred expense | -0.91%1.41M | -2.39%1.48M | 2.57%1.66M | -19.63%1.33M | -19.22%1.42M | -19.12%1.51M | -71.51%1.61M | -69.63%1.66M | -66.57%1.76M | -67.23%1.87M |
Deferred tax assets | 100.47%13.13M | 66.62%11.27M | 2.71%7.43M | -16.85%6.92M | -24.67%6.55M | -13.81%6.77M | 34.82%7.23M | 60.07%8.32M | 72.89%8.7M | 89.06%7.85M |
Usufruct assets | -13.69%4.94M | -11.11%5.45M | 165.40%5.95M | 109.27%5.32M | 101.50%5.72M | 95.20%6.13M | --2.24M | --2.54M | --2.84M | 46.55%3.14M |
Other non current assets | 7,683.85%456.52M | 5,617.78%374.97M | 624.60%66.94M | -16.21%7.04M | -19.38%5.86M | 41.04%6.56M | 62.66%9.24M | 10.00%8.41M | -38.20%7.28M | -34.64%4.65M |
Total non current assets | 155.14%865.57M | 119.98%750.75M | 27.04%419.04M | 4.75%343.74M | 4.43%339.25M | 16.06%341.28M | 25.28%329.85M | 26.31%328.17M | 28.52%324.86M | 34.56%294.04M |
Total assets | 48.34%2.12B | 26.37%1.73B | 27.01%1.72B | 15.59%1.63B | 2.25%1.43B | 9.73%1.37B | 5.15%1.36B | 60.03%1.41B | 61.26%1.39B | 46.42%1.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 122.22%370M | 219.44%225.21M | 251.15%230M | 251.63%231.5M | 161.89%166.5M | 42.95%70.5M | -54.63%65.5M | -55.03%65.84M | -52.34%63.58M | -68.48%49.32M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --230.79K | ---- | ---- |
Notes payable and accounts payable | 15.04%210.44M | -30.46%153.99M | -40.07%140.4M | -55.81%135.04M | -38.99%182.92M | 20.99%221.46M | 23.86%234.27M | 19.75%305.6M | 7.60%299.8M | -30.63%183.04M |
-Notes payable | -94.83%500K | -95.22%500K | ---- | -40.32%4.21M | 673.57%9.67M | 737.62%10.47M | --12.07M | --7.06M | --1.25M | --1.25M |
-Accounts payable | 21.18%209.94M | -27.25%153.49M | -36.81%140.4M | -56.18%130.83M | -41.97%173.25M | 16.06%210.99M | 17.48%222.2M | 16.98%298.54M | 7.15%298.55M | -31.10%181.79M |
Contract liabilities | 714.97%5.26M | 58.11%1.68M | 41.63%1.46M | 535.24%1.51M | 21.18%645.77K | 269.64%1.06M | 307.66%1.03M | -53.72%237.02K | -82.97%532.88K | 70.27%286.79K |
Salaries payable | 50.52%8.7M | 25.40%15.7M | 19.47%7.23M | -10.84%5.4M | -31.64%5.78M | -22.52%12.52M | -17.18%6.05M | -25.93%6.06M | 43.72%8.45M | 26.24%16.16M |
Taxs payable | -8.59%2.44M | -73.94%1.23M | -20.15%7.81M | -63.28%2.94M | -74.20%2.67M | -55.67%4.73M | 197.37%9.78M | 16.96%8.01M | 48.40%10.35M | 68.06%10.68M |
Other payable (including interest and dividends) | 194.29%79.21M | 83.63%63.71M | 184.94%89.08M | 52.78%58.16M | -18.71%26.92M | 14.00%34.69M | -19.43%31.26M | 22.53%38.07M | -8.59%33.11M | -8.99%30.43M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.87M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 106.23%58.16M | ---- | 14.00%34.69M | ---- | --28.2M | ---- | -8.99%30.43M |
Non current liabilities due within one year | 6,082.46%101.05M | 4,076.22%76.74M | 8,239.89%59.45M | 3,048.76%51.33M | -8.68%1.63M | 40.64%1.84M | --712.87K | --1.63M | --1.79M | 81.97%1.31M |
Other current liabilities | 7,176.37%6.11M | 3,388.85%4.76M | 41.63%189.36K | 532.97%195.03K | 21.18%83.95K | 265.84%136.4K | 307.66%133.7K | -53.72%30.81K | -80.31%69.27K | 48.14%37.28K |
Total current liabilities | 102.30%783.2M | 56.52%543.02M | 53.58%535.61M | 14.18%486.08M | -7.31%387.15M | 19.12%346.94M | -8.99%348.74M | -5.03%425.71M | -10.09%417.68M | -38.53%291.26M |
Current liabilities | ||||||||||
Long term loan | --253.8M | --121.1M | --125.6M | --100.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -22.10%8.72M | -22.38%8.83M | -38.60%8.93M | -49.01%9.04M | -46.46%11.2M | -49.24%11.37M | 177.37%14.55M | 229.56%17.72M | 2,127.97%20.91M | 2,254.75%22.4M |
Lease liabilities | -28.53%3.27M | -32.78%3.13M | 109.99%4M | 299.43%4.53M | 308.23%4.58M | 194.99%4.65M | --1.9M | --1.13M | --1.12M | 10.75%1.58M |
Total non current liabilities | 1,585.27%265.79M | 730.29%133.05M | 742.07%138.53M | 504.37%113.97M | -28.42%15.77M | -33.17%16.03M | 213.67%16.45M | 250.66%18.86M | 2,247.37%22.03M | 909.38%23.98M |
Total liabilities | 160.35%1.05B | 86.26%676.07M | 84.60%674.14M | 34.97%600.05M | -8.37%402.92M | 15.14%362.97M | -5.99%365.19M | -2.00%444.57M | -5.54%439.71M | -33.80%315.24M |
Shareholders equity | ||||||||||
Paid-in capital | 0.70%73.61M | 0.70%73.61M | 0.70%73.61M | 0.00%73.1M | 0.00%73.1M | 0.00%73.1M | 0.00%73.1M | 33.33%73.1M | 33.33%73.1M | 33.33%73.1M |
Capital reserve funds | 2.59%646.26M | 2.34%644.14M | 2.09%642.02M | 0.33%630.46M | 0.33%629.94M | 0.33%629.42M | 0.33%628.9M | 232.99%628.38M | 233.64%627.86M | 234.28%627.34M |
Surplus reserve funds | 33.59%21.21M | 33.59%21.21M | 68.65%15.88M | 68.65%15.88M | 68.65%15.88M | 68.65%15.88M | 59.95%9.41M | 59.95%9.41M | 59.95%9.41M | 59.95%9.41M |
Retained profit | 10.67%336.27M | 13.48%325.81M | 17.45%326.54M | 21.75%308.2M | 24.11%303.84M | 28.97%287.12M | 42.81%278.02M | 42.72%253.15M | 62.74%244.81M | 74.62%222.62M |
Less:Treasury stock | --11.56M | --11.56M | --11.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 77.60%471.35K | 30.05%461.24K | 5.86%542.74K | 522.12%575.57K | 186.90%265.4K | 229.47%354.66K | 456.66%512.71K | 153.16%92.52K | -912.33%-305.43K | -130.51%-273.92K |
Shareholders equity without minority interests | 4.23%1.07B | 4.75%1.05B | 5.77%1.05B | 6.65%1.03B | 7.14%1.02B | 7.90%1.01B | 9.95%989.94M | 125.99%964.13M | 139.14%954.88M | 148.09%932.19M |
Total shareholder equity | 4.23%1.07B | 4.75%1.05B | 5.77%1.05B | 6.65%1.03B | 7.14%1.02B | 7.90%1.01B | 9.95%989.94M | 125.99%964.13M | 139.14%954.88M | 148.09%932.19M |
Total liabilityies and equity | 48.34%2.12B | 26.37%1.73B | 27.01%1.72B | 15.59%1.63B | 2.25%1.43B | 9.73%1.37B | 5.15%1.36B | 60.03%1.41B | 61.26%1.39B | 46.42%1.25B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data