(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.25%3.81B | -3.77%3.44B | -21.05%3.09B | 8.94%3.67B | 8.94%3.67B | 13.70%3.72B | 16.84%3.57B | 30.50%3.91B | 15.25%3.37B | 15.25%3.37B |
-Cash and cash equivalents | -1.18%1.65B | -23.29%1.26B | -48.64%1.02B | -5.86%1.51B | -5.86%1.51B | -4.83%1.67B | 6.90%1.65B | 33.91%1.98B | 14.12%1.61B | 14.12%1.61B |
-Short term investments | 5.03%2.16B | 12.93%2.17B | 7.34%2.07B | 22.44%2.16B | 22.44%2.16B | 34.99%2.06B | 26.95%1.92B | 27.17%1.93B | 16.31%1.76B | 16.31%1.76B |
Receivables | 2.31%1.13B | 33.26%1.32B | 37.53%1.6B | 24.55%1.25B | 24.55%1.25B | 27.63%1.11B | 35.35%993.69M | 42.89%1.16B | 66.15%1B | 66.15%1B |
-Accounts receivable | 2.31%1.13B | 33.26%1.32B | 37.53%1.6B | 24.55%1.25B | 24.55%1.25B | 27.63%1.11B | 35.35%993.69M | 42.89%1.16B | 66.15%1B | 66.15%1B |
-Gross accounts receivable | 2.31%1.13B | 33.26%1.32B | 37.53%1.6B | 24.55%1.25B | 24.55%1.25B | 27.63%1.11B | 35.35%993.69M | 42.89%1.16B | 66.15%1B | 66.15%1B |
Inventory | 8.21%70.62M | 50.69%77.13M | 34.03%65.75M | 38.48%72.07M | 38.48%72.07M | 88.63%65.26M | 50.88%51.18M | 78.02%49.05M | 72.12%52.05M | 72.12%52.05M |
Other current assets | 264.61%159.52M | 69.85%123.92M | 249.35%318.81M | 394.74%170.95M | 394.74%170.95M | 8.38%43.75M | 77.86%72.96M | 241.82%91.26M | 60.96%34.55M | 60.96%34.55M |
Total current assets | 4.67%5.17B | 5.82%4.96B | -2.74%5.07B | 15.79%5.17B | 15.79%5.17B | 17.13%4.94B | 21.31%4.69B | 34.91%5.21B | 24.60%4.46B | 24.60%4.46B |
Non current assets | ||||||||||
Net PPE | 125.31%117.97M | 107.03%113.77M | -11.61%50.9M | -4.22%114.15M | -4.22%114.15M | -16.75%52.36M | -16.35%54.96M | -16.06%57.59M | -5.43%119.18M | -5.43%119.18M |
-Gross PP&E | ---- | ---- | ---- | 0.91%182.31M | 0.91%182.31M | ---- | ---- | ---- | -18.99%180.68M | -18.99%180.68M |
-Accumulated depreciation | ---- | ---- | ---- | -10.84%-68.16M | -10.84%-68.16M | ---- | ---- | ---- | 36.61%-61.49M | 36.61%-61.49M |
Total investment | 54.31%132.82M | 68.96%143.64M | 79.75%138.63M | ---- | ---- | 9.03%86.07M | 7.38%85.01M | 2.20%77.12M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | --30.1M | --30.1M | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 2.34%125.56M | 11.04%129.38M | 21.16%134.21M | -29.57%72.76M | -29.57%72.76M | 67.53%122.7M | 95.07%116.52M | 118.16%110.77M | 113.39%103.31M | 113.39%103.31M |
-Goodwill | 235.36%71.95M | 236.67%76.48M | 237.84%81.01M | -20.00%20.19M | -20.00%20.19M | --21.46M | --22.72M | --23.98M | 1,170.31%25.24M | 1,170.31%25.24M |
-Other intangible assets | -47.05%53.61M | -43.60%52.9M | -38.71%53.2M | -32.66%52.57M | -32.66%52.57M | 38.23%101.24M | 57.04%93.8M | 70.93%86.8M | 68.15%78.07M | 68.15%78.07M |
Deferred tax assets-non current | ---- | ---- | ---- | 65.35%45.8M | 65.35%45.8M | ---- | ---- | ---- | 29.14%27.7M | 29.14%27.7M |
Total non current assets | 44.12%376.35M | 50.80%386.79M | 31.88%323.74M | 5.04%262.81M | 5.04%262.81M | 21.41%261.13M | 25.37%256.49M | 25.99%245.48M | 27.72%250.19M | 27.72%250.19M |
Total assets | 6.65%5.54B | 8.15%5.35B | -1.19%5.39B | 15.22%5.43B | 15.22%5.43B | 17.34%5.2B | 21.51%4.94B | 34.48%5.46B | 24.77%4.71B | 24.77%4.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 62.50%1.3B | 25.00%1B | 28.57%900M | 14.29%800M | 14.29%800M | 14.29%800M | 14.29%800M | 0.00%700M | 0.00%700M | 0.00%700M |
-Current debt and capital lease obligation | 62.50%1.3B | 25.00%1B | 28.57%900M | 14.29%800M | 14.29%800M | 14.29%800M | 14.29%800M | 0.00%700M | 0.00%700M | 0.00%700M |
-Including:Current debt | 62.50%1.3B | 25.00%1B | 28.57%900M | 14.29%800M | 14.29%800M | 14.29%800M | 14.29%800M | 0.00%700M | 0.00%700M | 0.00%700M |
Payables | -27.12%563.83M | 18.51%832.08M | -34.71%960.21M | -1.75%950.02M | -1.75%950.02M | 40.29%773.6M | 48.66%702.09M | 173.18%1.47B | 120.98%966.98M | 120.98%966.98M |
-accounts payable | -10.68%487.59M | 46.85%711.93M | 59.36%907.49M | 37.75%698.29M | 37.75%698.29M | 19.94%545.89M | 29.55%484.8M | 19.69%569.44M | 98.12%506.91M | 98.12%506.91M |
-Total tax payable | -66.52%76.24M | -44.71%120.14M | -61.49%52.72M | -45.28%251.73M | -45.28%251.73M | 136.54%227.71M | 121.60%217.29M | 118.66%136.92M | 153.16%460.07M | 153.16%460.07M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --764.38M | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | 23.82%25.81M | 23.82%25.81M | ---- | ---- | ---- | --20.85M | --20.85M |
Other current liabilities | -8.24%283.7M | 3.18%287.56M | 19.39%328.12M | 20.43%255.29M | 20.43%255.29M | -27.44%309.17M | -6.36%278.7M | -3.66%274.83M | 61.11%211.99M | 61.11%211.99M |
Current liabilities | 14.06%2.15B | 19.03%2.12B | -10.52%2.19B | 6.91%2.03B | 6.91%2.03B | 12.24%1.88B | 21.15%1.78B | 60.51%2.45B | 49.69%1.9B | 49.69%1.9B |
Non current liabilities | ||||||||||
Long term provisions | 38.88%27.21M | 0.26%19.63M | 0.26%19.61M | 0.27%19.6M | 0.27%19.6M | 0.27%19.59M | 0.27%19.58M | 0.27%19.56M | 0.26%19.55M | 0.26%19.55M |
Other non current liabilities | 499,950.00%10M | 500,050.00%10M | 499,950.00%10M | 0.00%1K | 0.00%1K | 100.00%2K | -33.33%2K | -33.33%2K | -50.00%1K | -50.00%1K |
Total non current liabilities | 89.92%37.21M | 51.34%29.63M | 51.37%29.62M | 0.27%19.6M | 0.27%19.6M | 0.27%19.59M | 0.26%19.58M | 0.26%19.57M | 0.26%19.55M | 0.26%19.55M |
Total liabilities | 14.84%2.18B | 19.38%2.15B | -10.03%2.22B | 6.84%2.05B | 6.84%2.05B | 12.10%1.9B | 20.87%1.8B | 59.75%2.47B | 48.94%1.92B | 48.94%1.92B |
Shareholders'equity | ||||||||||
Share capital | 10.00%623.07M | 9.89%622.47M | 0.72%568.91M | 0.62%568.37M | 0.62%568.37M | 0.28%566.44M | 0.67%566.44M | 0.50%564.86M | 0.65%564.86M | 0.65%564.86M |
-common stock | 10.00%623.07M | 9.89%622.47M | 0.72%568.91M | 0.62%568.37M | 0.62%568.37M | 0.28%566.44M | 0.67%566.44M | 0.50%564.86M | 0.65%564.86M | 0.65%564.86M |
Additional paid-in capital | 10.35%603.56M | 10.24%602.96M | 0.74%549.39M | 0.64%548.85M | 0.64%548.85M | 0.57%546.93M | 0.97%546.93M | 0.79%545.34M | 0.95%545.34M | 0.95%545.34M |
Retained earnings | 5.71%2.64B | 6.15%2.47B | 9.54%2.38B | 30.05%2.57B | 30.05%2.57B | 29.45%2.49B | 30.85%2.33B | 26.88%2.17B | 17.12%1.98B | 17.12%1.98B |
Less: Treasury stock | 67.17%497.68M | 67.17%497.68M | 8.92%324.15M | 0.05%297.71M | 0.05%297.71M | -2.20%297.71M | -2.20%297.71M | -2.23%297.6M | -2.24%297.55M | -2.24%297.55M |
Other reserves | 55.88%-7.05M | 61.01%702K | -233.11%-3.55M | ---15M | ---15M | ---15.97M | --436K | --2.67M | ---- | ---- |
Other equity interest | -51.75%1.17M | -51.22%1.18M | -6.67%2.29M | -6.22%2.31M | -6.22%2.31M | -2.69%2.43M | -2.69%2.43M | -1.36%2.46M | -1.36%2.46M | -1.36%2.46M |
Total stockholders'equity | 1.92%3.36B | 1.72%3.2B | 6.10%3.17B | 20.98%3.38B | 20.98%3.38B | 20.59%3.3B | 21.88%3.14B | 18.97%2.99B | 12.24%2.79B | 12.24%2.79B |
Total equity | 1.92%3.36B | 1.72%3.2B | 6.10%3.17B | 20.98%3.38B | 20.98%3.38B | 20.59%3.3B | 21.88%3.14B | 18.97%2.99B | 12.24%2.79B | 12.24%2.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data