Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.90%7.21B | --7.16B | -18.50%7.11B | -18.50%7.11B | -13.07%7.27B | 36.61%9.47B | 30.96%8.72B | 30.96%8.72B | 18.04%8.36B | -5.85%6.93B |
| -Cash and cash equivalents | -23.90%7.21B | --7.16B | -18.50%7.11B | -18.50%7.11B | -13.07%7.27B | 36.61%9.47B | 30.96%8.72B | 30.96%8.72B | 18.04%8.36B | -5.85%6.93B |
| Receivables | 7.03%1.9B | --2.09B | -5.60%1.72B | -5.60%1.72B | 2.95%1.43B | 1.83%1.78B | 10.17%1.82B | 10.17%1.82B | -6.96%1.39B | 1.47%1.75B |
| -Accounts receivable | 7.03%1.9B | --2.09B | -5.60%1.72B | -5.60%1.72B | 2.95%1.43B | 1.83%1.78B | 10.17%1.82B | 10.17%1.82B | -6.96%1.39B | 1.47%1.75B |
| -Gross accounts receivable | 7.03%1.9B | --2.09B | -5.60%1.72B | -5.60%1.72B | 2.95%1.43B | 1.83%1.78B | 10.17%1.82B | 10.17%1.82B | -6.96%1.39B | 1.47%1.75B |
| Inventory | 2.85%362.64M | --393M | 2.86%349.02M | 2.86%349.02M | -5.97%309.27M | 7.42%352.6M | 8.97%339.3M | 8.97%339.3M | 11.59%328.9M | -0.17%328.26M |
| Other current assets | 6.40%209.13M | --197.45M | -6.02%172.75M | -6.02%172.75M | -2.72%192.84M | -11.89%196.55M | -10.48%183.82M | -10.48%183.82M | 9.78%198.24M | 14.26%223.08M |
| Total current assets | -17.93%9.68B | --9.85B | -15.51%9.35B | -15.51%9.35B | -10.49%9.2B | 27.82%11.8B | 25.32%11.07B | 25.32%11.07B | 13.55%10.28B | -3.93%9.23B |
| Non current assets | ||||||||||
| Net PPE | -1.65%4.39B | --4.39B | -1.12%4.4B | -1.12%4.4B | -0.44%4.44B | -0.31%4.46B | -0.09%4.45B | -0.09%4.45B | -0.21%4.46B | 0.12%4.47B |
| -Gross PP&E | -1.65%4.39B | --4.39B | 0.16%7.36B | 0.16%7.36B | -0.44%4.44B | -0.31%4.46B | 1.06%7.35B | 1.06%7.35B | -0.21%4.46B | 0.12%4.47B |
| -Accumulated depreciation | ---- | ---- | -2.12%-2.96B | -2.12%-2.96B | ---- | ---- | -2.88%-2.9B | -2.88%-2.9B | ---- | ---- |
| Total investment | ---- | ---- | 0.00%20.53M | 0.00%20.53M | ---- | ---- | -96.06%20.53M | -96.06%20.53M | ---- | ---- |
| -Financial asset investment | ---- | ---- | 0.00%20.53M | 0.00%20.53M | ---- | ---- | -96.06%20.53M | -96.06%20.53M | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | 0.00%20.53M | 0.00%20.53M | ---- | ---- | -96.06%20.53M | -96.06%20.53M | ---- | ---- |
| Goodwill and other intangible assets | -0.24%98.59M | --83.13M | -21.00%90.6M | -21.00%90.6M | -21.08%91.78M | -20.42%98.83M | -8.34%114.68M | -8.34%114.68M | -12.15%116.29M | -11.07%124.19M |
| -Goodwill | -36.36%34.37M | --39.28M | -30.77%44.19M | -30.77%44.19M | -28.57%49.1M | -26.67%54M | -23.53%63.82M | -23.53%63.82M | -22.22%68.73M | -21.05%73.64M |
| -Other intangible assets | 43.29%64.23M | --43.86M | -8.74%46.41M | -8.74%46.41M | -10.25%42.69M | -11.32%44.82M | 22.11%50.86M | 22.11%50.86M | 8.09%47.56M | 9.03%50.55M |
| Defined pension benefit | ---- | ---- | --0 | --0 | ---- | ---- | --3.33M | --3.33M | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | 18.10%212.19M | 18.10%212.19M | ---- | ---- | -26.40%179.68M | -26.40%179.68M | ---- | ---- |
| Deferred assets-non current | -31.33%10.88M | --12.12M | -27.08%13.36M | -27.08%13.36M | -25.37%14.6M | --15.84M | --18.32M | --18.32M | --19.56M | ---- |
| Other non current assets | -1.08%489.56M | --578.01M | -5.35%261.95M | -5.35%261.95M | -56.31%414.17M | -52.11%494.92M | -3.02%276.75M | -3.02%276.75M | 63.36%947.88M | 56.40%1.03B |
| Total non current assets | -1.66%4.98B | --5.06B | -1.28%5B | -1.28%5B | -10.51%4.96B | -9.98%5.07B | -10.07%5.06B | -10.07%5.06B | 6.99%5.54B | 6.88%5.63B |
| Total assets | -13.04%14.67B | --14.91B | -11.04%14.35B | -11.04%14.35B | -10.50%14.16B | 13.50%16.87B | 11.55%16.13B | 11.55%16.13B | 11.16%15.82B | -0.10%14.86B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 4.24%147.5M | --140M | -3.44%126.5M | -3.44%126.5M | -6.98%134M | -10.67%141.5M | -33.70%131M | -33.70%131M | -14.46%144.05M | -13.82%158.4M |
| -Current debt and capital lease obligation | 4.24%147.5M | --140M | -3.44%126.5M | -3.44%126.5M | -6.98%134M | -10.67%141.5M | -33.70%131M | -33.70%131M | -14.46%144.05M | -13.82%158.4M |
| -Including:Current debt | 4.24%147.5M | --140M | -3.44%126.5M | -3.44%126.5M | -6.98%134M | -10.67%141.5M | -33.70%131M | -33.70%131M | -14.46%144.05M | -13.82%158.4M |
| Payables | -16.08%615.53M | --582.8M | 16.49%595.41M | 16.49%595.41M | 33.58%404.12M | 10.48%733.51M | -24.07%511.13M | -24.07%511.13M | -37.42%302.54M | -14.92%663.9M |
| -accounts payable | -7.00%283.82M | --333.03M | 2.42%329.73M | 2.42%329.73M | -6.29%256.48M | 6.79%305.19M | -3.92%321.92M | -3.92%321.92M | -5.02%273.7M | -9.25%285.77M |
| -Total tax payable | -22.55%331.72M | --249.76M | 40.42%265.69M | 40.42%265.69M | 411.94%147.65M | 13.27%428.32M | -44.04%189.21M | -44.04%189.21M | -85.23%28.84M | -18.76%378.13M |
| Current provisions | -31.45%15.08M | --10.13M | ---- | ---- | 0.00%33M | 0.00%22M | ---- | ---- | 11.11%33M | 11.11%22M |
| Pension and other retirement benefit plans | 0.20%285.94M | --471.41M | 1.80%289.97M | 1.80%289.97M | -2.15%101.54M | -1.61%285.35M | -2.58%284.86M | -2.58%284.86M | -1.07%103.78M | -1.21%290.01M |
| Other current liabilities | -1.73%1.03B | --1.39B | 2.23%1.05B | 2.23%1.05B | 10.09%1.12B | -8.09%1.05B | -0.43%1.03B | -0.43%1.03B | -8.70%1.02B | 13.06%1.14B |
| Current liabilities | -6.11%2.1B | --2.59B | 5.52%2.06B | 5.52%2.06B | 11.99%1.79B | -1.95%2.23B | -10.95%1.96B | -10.95%1.96B | -15.78%1.6B | -0.49%2.28B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -0.09%2.29B | --2.27B | 0.18%2.23B | 0.18%2.23B | 0.18%2.26B | 697.38%2.29B | 881.41%2.23B | 881.41%2.23B | 648.76%2.26B | -15.55%287.32M |
| -Long term debt and capital lease obligation | -0.09%2.29B | --2.27B | 0.18%2.23B | 0.18%2.23B | 0.18%2.26B | 697.38%2.29B | 881.41%2.23B | 881.41%2.23B | 648.76%2.26B | -15.55%287.32M |
| -Including:Long term debt | -0.09%2.29B | --2.27B | 0.18%2.23B | 0.18%2.23B | 0.18%2.26B | 697.38%2.29B | 881.41%2.23B | 881.41%2.23B | 648.76%2.26B | -15.55%287.32M |
| Long term pension and other post-retirement benefit plans | --61.65M | --71.36M | --79.28M | --79.28M | ---- | ---- | --0 | --0 | --45.94M | --54.65M |
| Other non current liabilities | -19.25%178.86M | --179.72M | 12.97%227.67M | 12.97%227.67M | 10.90%226.88M | 7.05%221.49M | -12.73%201.54M | -12.73%201.54M | -9.92%204.58M | -8.26%206.91M |
| Total non current liabilities | 0.68%2.53B | --2.52B | 4.51%2.54B | 4.51%2.54B | -0.78%2.49B | 357.76%2.51B | 358.51%2.43B | 358.51%2.43B | 374.39%2.51B | -2.98%548.87M |
| Total liabilities | -2.52%4.63B | --5.11B | 4.96%4.6B | 4.96%4.6B | 4.19%4.28B | 67.91%4.75B | 60.80%4.38B | 60.80%4.38B | 69.07%4.11B | -0.98%2.83B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.16B | --1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B |
| -common stock | 0.00%1.16B | --1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B | 0.00%1.16B |
| Additional paid-in capital | 0.16%872.02M | --870.59M | 0.41%870.59M | 0.41%870.59M | 0.41%870.59M | 0.41%870.59M | 0.36%867.04M | 0.36%867.04M | 0.36%867.04M | 0.36%867.04M |
| Retained earnings | -1.05%11.92B | --11.71B | 0.05%11.68B | 0.05%11.68B | 0.27%11.72B | -0.06%12.04B | -1.19%11.67B | -1.19%11.67B | -0.98%11.69B | 0.10%12.05B |
| Less: Treasury stock | 95.84%3.88B | --3.9B | 94.85%3.9B | 94.85%3.9B | 94.87%3.9B | -0.89%1.98B | -0.90%2B | -0.90%2B | -0.91%2B | -0.92%2B |
| Other reserves | -387.75%-40.81M | ---61.21M | -387.76%-81.62M | -387.76%-81.62M | 132.07%7.09M | 132.15%14.18M | 132.11%28.36M | 132.11%28.36M | -88.73%-22.11M | -88.22%-44.11M |
| Other equity interest | 0.00%14.1M | --14.1M | 0.00%14.1M | 0.00%14.1M | 0.00%14.1M | --14.1M | --14.1M | --14.1M | --14.1M | ---- |
| Total stockholders'equity | -17.16%10.04B | --9.79B | -17.02%9.74B | -17.02%9.74B | -15.65%9.88B | 0.72%12.12B | 0.10%11.74B | 0.10%11.74B | -0.76%11.71B | 0.10%12.03B |
| Total equity | -17.16%10.04B | --9.79B | -17.02%9.74B | -17.02%9.74B | -15.65%9.88B | 0.72%12.12B | 0.10%11.74B | 0.10%11.74B | -0.76%11.71B | 0.10%12.03B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |