Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -20.62%1.09B | 23.77%1.07B | 23.77%1.07B | 51.34%1.37B | -32.49%862.11M | --862.11M | -39.78%829.65M | -35.21%904.33M | -25.79%852.73M | -2.07%1.28B |
| -Cash and cash equivalents | -20.62%1.09B | 23.77%1.07B | 23.77%1.07B | 51.34%1.37B | -32.49%862.11M | --862.11M | -39.78%829.65M | -35.21%904.33M | -25.79%852.73M | -2.07%1.28B |
| Receivables | 21.49%146.01M | 4.75%109.41M | 4.75%109.41M | -14.26%120.18M | -4.45%104.45M | --104.45M | 22.05%134.66M | -1.68%140.17M | 20.16%133.45M | 13.85%109.31M |
| -Accounts receivable | 21.49%146.01M | 4.75%109.41M | 4.75%109.41M | -14.26%120.18M | -4.45%104.45M | --104.45M | 22.05%134.66M | -1.68%140.17M | 20.16%133.45M | 13.85%109.31M |
| -Gross accounts receivable | 21.49%146.01M | 4.75%109.41M | 4.75%109.41M | -14.26%120.18M | -4.45%104.45M | --104.45M | 22.05%134.66M | -1.68%140.17M | 20.16%133.45M | 13.85%109.31M |
| Inventory | 7.13%136.87M | 10.73%133.67M | 10.73%133.67M | 5.16%127.77M | 6.78%120.71M | --120.71M | 14.71%122.5M | 9.63%121.5M | 7.29%117.88M | 2.79%113.05M |
| Prepaid assets | --104.12M | 64.97%111.51M | 64.97%111.51M | ---- | 3.32%67.6M | --67.6M | ---- | ---- | ---- | 14.86%65.42M |
| Other current assets | -70.52%35.87M | 18.76%28.68M | 18.76%28.68M | 23.28%121.68M | 27.30%24.15M | --24.15M | 11.83%106.52M | 40.58%98.71M | 43.32%91.65M | 85.32%18.97M |
| Total current assets | -13.17%1.51B | 23.01%1.45B | 23.01%1.45B | 37.44%1.74B | -25.56%1.18B | --1.18B | -29.39%1.19B | -26.44%1.26B | -16.61%1.2B | 0.41%1.58B |
| Non current assets | ||||||||||
| Net PPE | -2.55%5.6B | 13.69%5.66B | 13.69%5.66B | 12.04%5.75B | -4.59%4.98B | --4.98B | -4.56%5.09B | -4.33%5.13B | -4.30%5.18B | -4.44%5.22B |
| -Gross PP&E | -2.55%5.6B | 18.93%12.28B | 18.93%12.28B | 12.04%5.75B | -0.46%10.32B | --10.32B | -4.56%5.09B | -4.33%5.13B | -4.30%5.18B | -0.13%10.37B |
| -Accumulated depreciation | ---- | -23.82%-6.62B | -23.82%-6.62B | ---- | -3.74%-5.34B | ---5.34B | ---- | ---- | ---- | -4.66%-5.15B |
| Prepaid assets-non current | ---- | 850.43%151.73M | 850.43%151.73M | ---- | 3.95%15.96M | --15.96M | ---- | ---- | ---- | 380.09%15.36M |
| Total investment | ---- | 1,186.70%27.19M | 1,186.70%27.19M | ---- | 0.00%2.11M | --2.11M | ---- | ---- | ---- | 0.00%2.11M |
| -Financial asset investment | ---- | 1,188.33%27.06M | 1,188.33%27.06M | ---- | 0.00%2.1M | --2.1M | ---- | ---- | ---- | 0.00%2.1M |
| -Including:Available-for-sale securities | ---- | 1,188.33%27.06M | 1,188.33%27.06M | ---- | 0.00%2.1M | --2.1M | ---- | ---- | ---- | 0.00%2.1M |
| -Other investment | ---- | 923.08%133K | 923.08%133K | ---- | 0.00%13K | --13K | ---- | ---- | ---- | 0.00%13K |
| Long-term accounts receivable and other receivables | ---- | -12.46%16.84M | -12.46%16.84M | ---- | -10.89%19.24M | --19.24M | ---- | ---- | ---- | -9.64%21.59M |
| Goodwill and other intangible assets | -24.36%76.97M | 480.69%81.62M | 480.69%81.62M | 803.57%101.75M | 13.13%14.06M | --14.06M | 1.30%13.72M | -22.26%11.26M | -23.72%11.82M | -24.76%12.42M |
| -Goodwill | -73.20%23.81M | --25.58M | --25.58M | --88.85M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 312.06%53.15M | 298.71%56.04M | 298.71%56.04M | --12.9M | 13.13%14.06M | --14.06M | ---- | ---- | ---- | -24.76%12.42M |
| Deferred tax assets-non current | ---- | -5.90%140.84M | -5.90%140.84M | ---- | -5.61%149.66M | --149.66M | ---- | ---- | ---- | -16.09%158.55M |
| Other non current assets | 45.80%307.67M | 26.99%-9.86M | 26.99%-9.86M | 28.91%211.02M | 14.82%-13.5M | ---13.5M | 4.07%134M | 0.53%163.7M | -7.02%164.09M | 12.68%-15.85M |
| Total non current assets | -1.24%5.99B | 17.47%6.07B | 17.47%6.07B | 14.24%6.06B | -4.55%5.17B | --5.17B | -4.34%5.24B | -4.23%5.31B | -4.44%5.35B | -4.67%5.41B |
| Total assets | -3.90%7.5B | 18.50%7.52B | 18.50%7.52B | 18.71%7.8B | -9.30%6.35B | --6.35B | -10.25%6.43B | -9.49%6.57B | -6.92%6.55B | -3.56%7B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 39.09%792.21M | 27.80%575.98M | 27.80%575.98M | 30.76%569.56M | -19.40%450.7M | --450.7M | -44.62%403.5M | -39.18%435.57M | -28.02%521.98M | -24.39%559.15M |
| -Current debt and capital lease obligation | 39.09%792.21M | 27.80%575.98M | 27.80%575.98M | 30.76%569.56M | -19.40%450.7M | --450.7M | -44.62%403.5M | -39.18%435.57M | -28.02%521.98M | -24.39%559.15M |
| -Including:Current debt | 39.09%792.21M | 30.35%563.55M | 30.35%563.55M | 30.76%569.56M | -21.59%432.34M | --432.34M | -44.62%403.5M | -39.18%435.57M | -28.02%521.98M | -24.33%551.35M |
| -Including:Current capital Lease obligation | ---- | -32.30%12.43M | -32.30%12.43M | ---- | 135.43%18.35M | --18.35M | ---- | ---- | ---- | -28.37%7.8M |
| Payables | -2.11%356.03M | -20.20%451.39M | -20.20%451.39M | 1.28%363.69M | -25.55%565.65M | --565.65M | -35.52%304.79M | -30.44%359.11M | 2.08%340.83M | 31.04%759.78M |
| -accounts payable | -24.85%156.92M | -22.34%139.91M | -22.34%139.91M | 9.91%208.81M | -0.56%180.15M | --180.15M | 10.08%185.3M | -9.74%189.99M | 2.06%207.56M | -1.72%181.17M |
| -Total tax payable | 28.55%199.11M | -64.24%57.93M | -64.24%57.93M | -8.42%154.88M | -56.61%162M | --162M | -60.74%119.5M | -44.69%169.12M | 2.09%133.27M | 69.25%373.36M |
| -Other payable | ---- | 13.44%253.55M | 13.44%253.55M | ---- | 8.89%223.5M | --223.5M | ---- | ---- | ---- | 17.38%205.25M |
| Pension and other retirement benefit plans | 48.14%101.31M | 8.96%101M | 8.96%101M | -20.44%68.39M | -5.22%92.69M | --92.69M | --0 | 1.36%85.96M | --0 | 48.77%97.79M |
| Accrued and deferred income | -0.10%563.14M | 0.12%812.05M | 0.12%812.05M | 2.76%563.7M | -8.24%811.06M | --811.06M | -2.99%524.09M | -3.15%548.56M | 2.02%564.82M | 8.76%883.89M |
| Other current liabilities | -3.30%557.51M | 9.38%59.12M | 9.38%59.12M | 6.15%576.53M | 5.18%54.06M | --54.06M | 7.08%648.3M | 6.80%543.11M | 8.39%564.75M | 25.55%51.4M |
| Current liabilities | 10.66%2.37B | 1.29%2B | 1.29%2B | 8.60%2.14B | -16.07%1.97B | --1.97B | -19.87%1.88B | -17.55%1.97B | -6.62%1.99B | 5.06%2.35B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -34.37%1.38B | 61.96%1.94B | 61.96%1.94B | 45.80%2.1B | -26.78%1.2B | --1.2B | -23.16%1.34B | -24.10%1.44B | -26.31%1.5B | -25.33%1.63B |
| -Long term debt and capital lease obligation | -34.37%1.38B | 61.96%1.94B | 61.96%1.94B | 45.80%2.1B | -26.78%1.2B | --1.2B | -23.16%1.34B | -24.10%1.44B | -26.31%1.5B | -25.33%1.63B |
| -Including:Long term debt | -34.37%1.38B | 61.56%1.91B | 61.56%1.91B | 45.80%2.1B | -26.76%1.18B | --1.18B | -23.16%1.34B | -24.10%1.44B | -26.31%1.5B | -25.44%1.62B |
| -Including:Long term capital lease obligation | ---- | 100.54%24.77M | 100.54%24.77M | ---- | -28.70%12.35M | --12.35M | ---- | ---- | ---- | -12.67%17.32M |
| Long term provisions | -29.12%401.92M | 62.28%444.67M | 62.28%444.67M | 107.98%567.05M | 1.00%274.01M | --274.01M | 1.00%273.33M | 1.00%272.65M | 1.00%271.97M | 1.00%271.29M |
| Long term pension and other post-retirement benefit plans | -18.60%48.61M | -8.11%53.76M | -8.11%53.76M | -7.45%59.72M | -18.25%58.51M | --58.51M | -12.17%62.18M | -15.04%64.53M | -8.52%70.32M | -9.61%71.57M |
| Non current deferred liabilities | 40.52%47.37M | --42.36M | --42.36M | --33.71M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 91.01%113.36M | 18.39%32.83M | 18.39%32.83M | 68.17%59.35M | 34.26%27.73M | --27.73M | 1.89%42.94M | -8.69%35.29M | -6.15%37.28M | -7.21%20.66M |
| Total non current liabilities | -29.45%1.99B | 61.33%2.51B | 61.33%2.51B | 55.54%2.82B | -22.07%1.56B | --1.56B | -19.22%1.72B | -20.57%1.81B | -22.37%1.88B | -21.92%2B |
| Total liabilities | -12.14%4.36B | 27.75%4.51B | 27.75%4.51B | 31.09%4.96B | -18.82%3.53B | --3.53B | -19.56%3.6B | -19.03%3.79B | -14.99%3.87B | -9.32%4.35B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | --330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M |
| -common stock | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | --330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M | 0.00%330.73M |
| Additional paid-in capital | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | --125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M | 0.00%125.67M |
| Retained earnings | 5.21%2.72B | 5.57%2.6B | 5.57%2.6B | 6.38%2.58B | 7.30%2.46B | --2.46B | 6.01%2.48B | 9.01%2.43B | 9.17%2.32B | 8.96%2.29B |
| Less: Treasury stock | -77.42%45.57M | -54.51%45.57M | -54.51%45.57M | 101.48%201.82M | 0.00%100.17M | --100.17M | 0.00%100.17M | 0.00%100.17M | 0.00%100.17M | 0.00%100.17M |
| Other reserves | 583.93%6.84M | --2.78M | --2.78M | ---1.41M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | 10.54%3.13B | 6.90%3.01B | 6.90%3.01B | 1.86%2.84B | 6.31%2.82B | --2.82B | 5.22%2.83B | 7.77%2.78B | 7.85%2.68B | 7.66%2.65B |
| Total equity | 10.54%3.13B | 6.90%3.01B | 6.90%3.01B | 1.86%2.84B | 6.31%2.82B | --2.82B | 5.22%2.83B | 7.77%2.78B | 7.85%2.68B | 7.66%2.65B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |