(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.39%4.07B | 20.39%4.07B | 23.45%3.96B | 21.95%3.75B | 21.41%3.19B | -2.90%3.38B | -2.90%3.38B | 1.22%3.21B | -1.27%3.07B | -7.73%2.63B |
-Cash and cash equivalents | 20.39%4.07B | 20.39%4.07B | 23.45%3.96B | 21.95%3.75B | 21.41%3.19B | -2.90%3.38B | -2.90%3.38B | 1.22%3.21B | -1.27%3.07B | -7.73%2.63B |
Receivables | 16.64%2.64B | 16.64%2.64B | 15.61%3.01B | 16.57%3.54B | 8.04%2.48B | 13.31%2.27B | 13.31%2.27B | 12.90%2.61B | 17.20%3.04B | 19.45%2.29B |
-Accounts receivable | 16.64%2.64B | 16.64%2.64B | 15.61%3.01B | 16.57%3.54B | 8.04%2.48B | 13.31%2.27B | 13.31%2.27B | 12.90%2.61B | 17.20%3.04B | 19.45%2.29B |
-Gross accounts receivable | 16.64%2.64B | 16.64%2.64B | 15.61%3.01B | 16.57%3.54B | 8.04%2.48B | 13.31%2.27B | 13.31%2.27B | 12.90%2.61B | 17.20%3.04B | 19.45%2.29B |
Inventory | -30.23%152.56M | -30.23%152.56M | -1.02%178.65M | 37.04%224.02M | 18.01%167.67M | 29.17%218.66M | 29.17%218.66M | 77.44%180.49M | 57.66%163.47M | 94.48%142.08M |
Tax assets-Current | -53.63%45.05M | -53.63%45.05M | -50.85%49.28M | -49.03%54.08M | -35.54%156.09M | -22.87%97.16M | -22.87%97.16M | -26.18%100.27M | 322.16%106.09M | 73.80%242.16M |
Other current assets | 33.95%404.17M | 33.95%404.17M | 52.34%461.63M | 57.33%470.97M | 43.20%436.2M | 0.93%301.75M | 0.93%301.75M | -2.00%303.03M | -0.52%299.36M | 4.89%304.6M |
Total current assets | 16.77%7.31B | 16.77%7.31B | 19.77%7.66B | 20.33%8.04B | 14.59%6.43B | 3.11%6.26B | 3.11%6.26B | 6.20%6.39B | 8.89%6.68B | 6.43%5.61B |
Non current assets | ||||||||||
Net PPE | 51.39%293.97M | 51.39%293.97M | 51.39%252.88M | 20.77%186.3M | 28.91%188.92M | 60.40%194.18M | 60.40%194.18M | 51.78%167.04M | 34.00%154.26M | 37.16%146.55M |
-Gross PP&E | 51.39%293.97M | 51.39%293.97M | ---- | ---- | ---- | 60.40%194.18M | 60.40%194.18M | ---- | ---- | ---- |
Total investment | 10.23%313.01M | 10.23%313.01M | -4.93%464.58M | 4.40%483.76M | 2.47%422.71M | 50.86%283.97M | 50.86%283.97M | 17.49%488.66M | 0.15%463.35M | -7.41%412.51M |
-Financial asset investment | 10.23%313.01M | 10.23%313.01M | ---- | ---- | ---- | 50.86%283.97M | 50.86%283.97M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 10.23%313.01M | 10.23%313.01M | ---- | ---- | ---- | 50.86%283.97M | 50.86%283.97M | ---- | ---- | ---- |
Goodwill and other intangible assets | 43.48%97.19M | 43.48%97.19M | 46.89%107.44M | 42.51%113.04M | -27.23%63.91M | -30.33%67.74M | -30.33%67.74M | -29.85%73.14M | -28.86%79.32M | -26.79%87.83M |
-Goodwill | 85.48%61.21M | 85.48%61.21M | 80.51%69.5M | 76.79%77.79M | -44.45%27.5M | -40.00%33M | -40.00%33M | -36.36%38.5M | -33.33%44M | -30.77%49.5M |
-Other intangible assets | 3.58%35.98M | 3.58%35.98M | 9.53%37.94M | -0.20%35.25M | -4.99%36.41M | -17.72%34.74M | -17.72%34.74M | -20.85%34.64M | -22.36%35.32M | -20.93%38.32M |
Deferred tax assets-non current | 25.71%124.57M | 25.71%124.57M | ---- | ---- | ---- | 3.31%99.09M | 3.31%99.09M | ---- | ---- | ---- |
Other non current assets | 5.31%159.45M | 5.31%159.45M | ---- | ---- | ---- | -10.83%151.41M | -10.83%151.41M | ---- | ---- | ---- |
Total non current assets | 24.08%988.2M | 24.08%988.2M | 13.18%824.9M | 12.36%783.11M | 4.43%675.54M | 18.47%796.39M | 18.47%796.39M | 15.64%728.84M | 1.11%696.94M | -3.78%646.89M |
Total assets | 17.60%8.3B | 17.60%8.3B | 19.09%8.48B | 19.58%8.82B | 13.54%7.11B | 4.64%7.06B | 4.64%7.06B | 7.10%7.12B | 8.10%7.38B | 5.28%6.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.86%167.56M | 0.86%167.56M | 0.42%167.64M | -0.17%167.61M | -32.47%167.89M | -32.54%166.13M | -32.54%166.13M | -48.86%166.94M | -18.75%167.89M | 21.43%248.61M |
-Current debt and capital lease obligation | 0.86%167.56M | 0.86%167.56M | 0.42%167.64M | -0.17%167.61M | -32.47%167.89M | -32.54%166.13M | -32.54%166.13M | -48.86%166.94M | -18.75%167.89M | 21.43%248.61M |
-Including:Current debt | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | -33.33%160M | -33.33%160M | -33.33%160M | -50.00%160M | -20.00%160M | 20.00%240M |
-Including:Current capital Lease obligation | 23.38%7.56M | 23.38%7.56M | 10.11%7.64M | -3.55%7.61M | -8.37%7.89M | -1.89%6.13M | -1.89%6.13M | 7.46%6.94M | 18.95%7.89M | 81.93%8.61M |
Payables | 19.25%3.65B | 19.25%3.65B | 23.14%3.94B | 23.47%4.55B | 15.15%3.03B | 7.47%3.06B | 7.47%3.06B | 18.45%3.2B | 21.26%3.68B | 16.72%2.63B |
-accounts payable | 16.33%2.94B | 16.33%2.94B | 20.23%3.43B | 23.39%3.85B | 15.48%2.73B | 15.11%2.52B | 15.11%2.52B | 25.72%2.86B | 23.68%3.12B | 19.14%2.36B |
-Total tax payable | 84.46%274.81M | 84.46%274.81M | 104.57%237.53M | 46.99%299.28M | 121.19%70.3M | -52.67%148.98M | -52.67%148.98M | -51.44%116.11M | -7.18%203.61M | -53.90%31.78M |
-Other payable | 13.22%441.11M | 13.22%441.11M | 18.18%271.62M | 10.73%394.01M | -2.70%226.39M | 13.80%389.6M | 13.80%389.6M | 19.50%229.83M | 21.64%355.84M | 17.07%232.67M |
Pension and other retirement benefit plans | ---- | ---- | 15.43%66.94M | ---- | 37.38%62.35M | ---- | ---- | 24.72%57.99M | ---- | -3.37%45.38M |
Other current liabilities | 13.16%175.14M | 13.16%175.14M | 26.07%165.14M | 37.35%160.17M | 84.58%238.05M | 26.72%154.77M | 26.72%154.77M | 20.39%130.99M | 2.31%116.62M | -9.23%128.97M |
Current liabilities | 18.07%4B | 18.07%4B | 22.05%4.34B | 22.88%4.87B | 14.54%3.49B | 5.14%3.38B | 5.14%3.38B | 11.71%3.56B | 18.15%3.97B | 15.33%3.05B |
Non current liabilities | ||||||||||
Non current financial liabilities | -45.95%198.78M | -45.95%198.78M | -41.07%240.65M | -37.28%281.96M | -34.05%323.83M | -29.69%367.74M | -29.69%367.74M | -27.67%408.34M | 256.48%449.57M | 135.23%491.01M |
-Long term debt and capital lease obligation | -45.95%198.78M | -45.95%198.78M | -41.07%240.65M | -37.28%281.96M | -34.05%323.83M | -29.69%367.74M | -29.69%367.74M | -27.67%408.34M | 256.48%449.57M | 135.23%491.01M |
-Including:Long term debt | -46.11%187M | -46.11%187M | -41.34%227M | -37.47%267M | -34.26%307M | -31.56%347M | -31.56%347M | -29.25%387M | 299.07%427M | 137.06%467M |
-Including:Long term capital lease obligation | -43.23%11.78M | -43.23%11.78M | -36.02%13.65M | -33.71%14.96M | -29.89%16.83M | 29.61%20.74M | 29.61%20.74M | 21.67%21.34M | 18.08%22.57M | 104.57%24.01M |
Long term provisions | 15.70%37.95M | 15.70%37.95M | 21.27%37.89M | 11.67%33.18M | 17.94%32.85M | 42.36%32.8M | 42.36%32.8M | 39.33%31.24M | 32.85%29.71M | 24.68%27.85M |
Long term pension and other post-retirement benefit plans | 18.31%379.67M | 18.31%379.67M | 18.37%371.79M | 18.42%363.92M | 18.48%356.05M | 16.94%320.91M | 16.94%320.91M | 19.79%314.1M | 22.91%307.3M | 26.35%300.5M |
Non current deferred liabilities | --17.7M | --17.7M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | 50.00%3K | 50.00%3K | 38,350.00%769K | 0.00%2K | ---- | 100.00%2K | 100.00%2K | 100.00%2K | 0.00%2K | 0.00%2K |
Total non current liabilities | -12.11%634.09M | -12.11%634.09M | -13.61%651.1M | -13.67%679.07M | -13.02%712.72M | -12.07%721.45M | -12.07%721.45M | -11.25%753.69M | 97.38%786.59M | 74.73%819.37M |
Total liabilities | 12.76%4.63B | 12.76%4.63B | 15.82%4.99B | 16.83%5.55B | 8.70%4.21B | 1.64%4.11B | 1.64%4.11B | 6.88%4.31B | 26.56%4.75B | 24.28%3.87B |
Shareholders'equity | ||||||||||
Share capital | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M |
-common stock | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M | 0.00%236M |
Additional paid-in capital | 1.13%727.34M | 1.13%727.34M | 1.13%727.34M | 1.13%727.34M | 0.00%719.22M | 0.00%719.22M | 0.00%719.22M | 0.00%719.22M | 0.00%719.22M | 1.20%719.22M |
Retained earnings | 21.21%3.62B | 21.21%3.62B | 21.57%3.47B | 22.24%3.25B | 21.41%2.94B | 19.85%2.98B | 19.85%2.98B | 18.85%2.86B | 18.66%2.66B | 18.71%2.42B |
Less: Treasury stock | -3.25%951.5M | -3.25%951.5M | -3.25%951.5M | -3.25%951.5M | 0.00%983.48M | 35.07%983.48M | 35.07%983.48M | 35.07%983.48M | 642.89%983.48M | 551.60%983.48M |
Other reserves | 10,223.09%46.04M | 10,223.09%46.04M | 130.38%5.06M | 112.55%1.35M | -682.72%-8.24M | 105.87%446K | 105.87%446K | -23.93%-16.65M | -837.77%-10.74M | 36.10%-1.05M |
Total stockholders'equity | 24.31%3.67B | 24.31%3.67B | 24.11%3.49B | 24.56%3.27B | 21.37%2.9B | 9.11%2.95B | 9.11%2.95B | 7.43%2.81B | -14.49%2.62B | -15.62%2.39B |
Total equity | 24.31%3.67B | 24.31%3.67B | 24.11%3.49B | 24.56%3.27B | 21.37%2.9B | 9.11%2.95B | 9.11%2.95B | 7.43%2.81B | -14.49%2.62B | -15.62%2.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data