Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -34.87%556.29M | 27.62%854.11M | 19.19%669.24M | -11.48%561.47M | 12.87%634.31M | 1.38%561.97M | 15.33%554.31M | -36.63%480.62M | 10.11%758.47M | 45.38%688.81M |
| Net profit before non-cash adjustment | -34.94%316.82M | 6.53%486.95M | 78.05%457.11M | -58.54%256.73M | 12.60%619.23M | 24.20%549.93M | 4.81%442.78M | -39.34%422.48M | 1.67%696.42M | 81.69%684.94M |
| Total adjustment of non-cash items | -11.82%267.77M | 52.83%303.65M | -17.90%198.69M | 67.58%242M | 1,148.15%144.41M | -89.96%11.57M | 211.09%115.25M | -45.30%37.05M | 26.85%67.73M | 25.22%53.39M |
| -Depreciation and amortization | 19.29%266.97M | 27.40%223.8M | 37.54%175.67M | 51.12%127.73M | 20.77%84.52M | 2.05%69.98M | 29.15%68.57M | 31.33%53.1M | 31.92%40.43M | 64.05%30.65M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | --0 | --14.3M | --0 | ---- | ---- | ---- | --41.35M | ---- |
| -Disposal profit | 71.53%17M | 212.81%9.91M | -35.26%3.17M | 269.99%4.9M | 102.63%1.32M | -1,261.24%-50.4M | 261.46%4.34M | ---2.69M | ---- | --6.8M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.09M |
| -Remuneration paid in stock | 2,585.31%16.27M | -95.68%606K | -59.14%14.03M | 63.64%34.33M | 147.48%20.98M | -49.19%8.48M | 109.52%16.69M | --7.96M | ---- | ---- |
| -Other non-cash items | -146.85%-32.48M | 1,091.82%69.33M | -90.42%5.82M | 61.62%60.75M | 327.90%37.59M | -164.30%-16.49M | 220.29%25.65M | -51.78%-21.33M | -182.47%-14.05M | 1,370.40%17.04M |
| Changes in working capital | -144.57%-28.3M | 372.46%63.51M | -78.58%13.44M | 148.52%62.74M | -27,098.75%-129.32M | 112.86%479K | -117.65%-3.73M | 471.79%21.1M | 88.54%-5.68M | -191.37%-49.53M |
| -Change in receivables | -196.89%-79.65M | 56.95%82.21M | 135.28%52.38M | -8.81%-148.49M | -380.32%-136.46M | 30.53%-28.41M | -157.79%-40.9M | 730.61%70.78M | 108.06%8.52M | -589.04%-105.77M |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | 295.76%26.42M | -3.54%-13.49M | -929.07%-13.03M | 248.58%1.57M | -112.02%-1.06M |
| -Change in prepaid assets | -497.74%-37.71M | 126.00%9.48M | -628.66%-36.46M | 68.81%-5M | -201.28%-16.04M | --15.84M | ---- | ---- | ---- | 125.05%348K |
| -Change in payables | 9.86%55.46M | 66.97%50.49M | -28.97%30.24M | -23.68%42.57M | 519.12%55.78M | -125.94%-13.31M | 415.99%51.3M | 65.74%-16.23M | -245.06%-47.38M | -48.07%32.66M |
| -Provision for loans, leases and other losses | 142.70%33.59M | -140.48%-78.67M | -118.84%-32.71M | 632.72%173.66M | -56,105.17%-32.6M | 90.76%-58K | 96.92%-628K | -164.58%-20.41M | 30.12%31.61M | --24.29M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -16.84%-4.17M | -613.60%-3.57M | -1,462.50%-500K | 65.59%-32K | 34.97%-93K | 43.48%-143K | 46.06%-253K | -9.84%-469K | 20.19%-427K | -451.55%-535K |
| Interest received (cash flow from operating activities) | 266.74%5.25M | 1,302.94%1.43M | 292.31%102K | -18.75%26K | -17.95%32K | -85.28%39K | 1.15%265K | 227.50%262K | -43.66%80K | -71.49%142K |
| Tax refund paid | -7.08%-173.16M | 4.44%-161.71M | 27.35%-169.22M | -3.29%-232.92M | -53.48%-225.5M | -14.22%-146.92M | -8.73%-128.63M | 66.58%-118.3M | -96.44%-353.96M | -151.75%-180.19M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | -1K | 0 | -100.01%-1K | -29.95%8.82M | 12.59M | 0 | -150.00%-1K |
| Operating cash flow | -44.34%384.21M | 38.16%690.27M | 52.07%499.62M | -19.62%328.55M | -1.49%408.76M | -4.50%414.95M | 15.96%434.51M | -7.29%374.71M | -20.48%404.16M | 26.22%508.23M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -271.45%-48.75M | 30.87%-13.12M | 39.20%-18.98M | -66.34%-31.22M | -464.03%-18.77M | -11.83%-3.33M | 59.30%-2.98M | 73.28%-7.31M | -630.49%-27.37M | 296.76%5.16M |
| Net intangibles purchase and sale | 51.19%-138.67M | -174.48%-284.09M | -18.81%-103.5M | 46.01%-87.11M | -185.82%-161.36M | -1,336.85%-56.45M | 96.86%-3.93M | -1,244.58%-124.98M | -6.79%-9.3M | 42.59%-8.7M |
| Net business purchase and sale | ---- | ---- | --0 | ---176.98M | --0 | ---- | ---- | ---- | 132.97%22.14M | ---67.14M |
| Net investment product transactions | -6,973.44%-303.6M | --4.42M | --0 | --0 | --0 | 366.67%2.8M | 96.48%-1.05M | 20.19%-29.85M | 6.50%-37.4M | ---40M |
| Advance cash and loans provided to other parties | ---58.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | --831K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 471.43%20M | 75.00%3.5M | --2M | --0 | -92.89%4.6M | --64.72M | ---- | --11.9M | ---- | ---- |
| Net changes in other investments | -174.34%-50.94M | -183.06%-18.57M | -76.34%-6.56M | 63.77%-3.72M | -110.02%-10.27M | 2,010.38%102.47M | -200.28%-5.36M | 146.86%5.35M | -113.79%-11.42M | 180.31%82.79M |
| Investing cash flow | -88.27%-579.63M | -142.33%-307.87M | 57.51%-127.05M | -60.95%-299.04M | -268.58%-185.8M | 927.49%110.21M | 90.81%-13.32M | -128.76%-144.89M | -127.05%-63.34M | 76.92%-27.9M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.81%-47.33M | 49.21%-43.5M | ---85.65M |
| Net common stock issuance | --2.32M | ---- | ---- | ---- | ---- | 167.36%228.42M | -3,096.83%-339.09M | -86.93%11.32M | 22.88%86.57M | 166.71%70.45M |
| Increase or decrease of lease financing | -25.09%-45.84M | -323.85%-36.64M | -192.85%-8.65M | 68.48%-2.95M | 27.66%-9.37M | 6.24%-12.95M | -0.55%-13.81M | -17.40%-13.74M | -4.22%-11.7M | -21.38%-11.23M |
| Cash dividends paid | -0.05%-262M | -49.99%-261.87M | -0.66%-174.59M | -0.13%-173.44M | -19.89%-173.22M | 2.46%-144.49M | -0.43%-148.13M | -18.66%-147.49M | -52.62%-124.3M | -129.33%-81.44M |
| Net other fund-raising expenses | ---- | ---- | 0.00%-1K | 98.67%-1K | 95.89%-75K | -624.60%-1.83M | -25,100.00%-252K | 0.00%-1K | ---1K | ---- |
| Financing cash flow | -2.35%-305.52M | -62.91%-298.51M | -3.88%-183.24M | 3.43%-176.39M | -364.13%-182.66M | 113.80%69.16M | -154.14%-501.28M | -112.24%-197.24M | 13.84%-92.94M | -3,165.70%-107.87M |
| Net cash flow | ||||||||||
| Beginning cash position | 3.13%2.79B | 7.51%2.71B | -5.51%2.52B | 1.53%2.67B | 29.24%2.63B | -3.79%2.03B | 3.84%2.11B | 13.88%2.03B | 26.44%1.79B | 24.55%1.41B |
| Current changes in cash | -697.11%-500.93M | -55.69%83.89M | 228.91%189.34M | -464.44%-146.88M | -93.22%40.3M | 842.06%594.32M | -345.90%-80.09M | -86.86%32.57M | -33.45%247.89M | 33.75%372.47M |
| Effect of exchange rate changes | -198.36%-782K | 603.16%795K | ---158K | --0 | ---- | ---- | ---- | ---- | -93.75%68K | --1.09M |
| Cash adjustments other than cash changes | ---- | ---- | 0.00%-1K | ---1K | ---- | --1K | ---- | 4,549,000.00%45.49M | --1K | ---- |
| End cash Position | -17.96%2.29B | 3.13%2.79B | 7.51%2.71B | -5.51%2.52B | 1.53%2.67B | 29.24%2.63B | -3.79%2.03B | 3.84%2.11B | 13.88%2.03B | 26.44%1.79B |
| Free cash flow | -50.02%196.43M | 4.22%393.06M | 79.41%377.14M | -8.06%210.21M | -35.63%228.63M | -16.94%355.17M | 76.39%427.61M | -34.04%242.42M | -17.56%367.5M | 15.83%445.79M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |