Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 15.65%222.07B | -0.68%175.78B | 9.55%156.53B | 7.02%694.85B | 28.65%192.02B | -8.98%176.98B | 18.92%142.88B | 21.38%649.26B | 73.89%185.43B | 9.23%149.25B |
| Net profit before non-cash adjustment | 29.46%187.95B | 5.41%163.98B | 12.33%158.95B | 23.67%527.14B | 19.99%145.18B | 18.94%155.56B | 8.62%141.49B | 15.90%426.24B | 39.49%44.21B | 14.49%120.99B |
| Total adjustment of non-cash items | -13.89%35.87B | -107.52%-2.04B | 82.02%44.97B | 0.76%156.62B | -53.88%41.66B | 187.83%27.18B | -51.68%24.71B | -11.68%155.44B | -86.30%4.55B | 72.84%90.32B |
| -Depreciation and amortization | -0.93%26.95B | -2.72%26.39B | -5.85%25.93B | -7.02%109.24B | -8.04%27.21B | -6.70%27.13B | -1.84%27.54B | -3.74%117.48B | 1.46%30.76B | -5.09%29.59B |
| -Remuneration paid in stock | -33.55%13.85B | -52.80%12.17B | 33.60%23.65B | 1.34%80.43B | 11.00%20.84B | 15.47%25.78B | -23.30%17.7B | 9.16%79.37B | -29.71%15.2B | -10.95%18.77B |
| -Other non-cash items | 218.79%7.59B | -57.81%-40.6B | 77.57%-4.61B | 20.20%-33.04B | ---6.39B | ---25.73B | ---20.54B | -120.76%-41.41B | ---- | ---- |
| Changes in working capital | -133.60%-1.75B | 340.24%13.84B | -103.17%-47.39B | -83.60%11.08B | 108.37%5.19B | -110.63%-5.76B | 61.92%-23.33B | 862.84%67.58B | 227.23%136.68B | -191.38%-62.05B |
| -Change in receivables | -170.51%-31.51B | -203.47%-3.68B | -73.90%325M | -250.91%-15.78B | 46.92%-11.65B | -104.85%-1.21B | -93.93%1.25B | 124.26%10.46B | -190.81%-13.05B | 25.89%-21.95B |
| -Change in payables | 76.73%29.77B | -40.81%-6.41B | 3.16%-23.8B | 470.81%18.96B | 1.91%16.84B | -25.86%-4.55B | 49.74%-24.57B | -108.88%-5.11B | -2.34%30.86B | 18.84%16.53B |
| -Changes in other current assets | ---- | ---- | ---23.92B | -87.30%7.9B | ---- | ---- | ---- | 366.93%62.24B | 2,927.28%118.86B | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -82.19%-1.38B | 8.71%-1.53B | -1.73%-1.59B | 0.04%-5.36B | 48.01%-758M | -29.90%-1.68B | -32.65%-1.56B | -31.12%-5.36B | -16.14%-1.44B | -63.82%-1.46B |
| Interest received (cash flow from operating activities) | -45.32%3.85B | -58.89%3.38B | -56.28%5.11B | -16.42%34.68B | -37.81%7.04B | -18.77%8.23B | 31.61%11.68B | 146.47%41.49B | 42.13%11.16B | 121.05%11.32B |
| Tax refund paid | -1.64%-40.36B | -5.70%-33.96B | -47.96%-37.51B | 24.15%-113.8B | 10.01%-39.71B | -149.19%-32.13B | 65.41%-25.35B | -37.07%-150.02B | -41.46%-19.73B | -50.80%-44.12B |
| Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | 0 | -1M | 0 | -1M | -1M | 1M |
| Operating cash flow | 16.13%184.18B | -5.10%143.67B | -4.00%122.54B | 14.01%610.36B | 37.92%158.6B | -20.48%151.4B | 133.97%127.65B | 22.17%535.36B | 76.65%175.42B | 3.03%115B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 44.42%-951M | -63.33%-4.09B | -63.66%-2.94B | 28.61%-7.95B | 40.53%-1.71B | 37.86%-2.51B | 27.98%-1.8B | 49.43%-11.14B | 67.37%-1.73B | 62.99%-2.88B |
| Net intangibles purchase and sale | 10.37%-12.72B | 13.54%-13.01B | 0.01%-13.84B | 2.53%-57.31B | 3.59%-14.19B | -0.24%-15.05B | 0.41%-13.84B | -7.42%-58.79B | -7.58%-15.17B | 1.28%-14.72B |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
| Net investment product transactions | --15.03B | --56M | ---34.67B | 166.15%10.35B | ---- | ---- | ---- | --3.89B | ---- | ---- |
| Net changes in other investments | 130.53%3.11B | -172.61%-2.57B | 4,337.66%9.79B | -123.62%-6.15B | -1,024.77%-10.19B | 413.72%3.55B | -112.44%-231M | -160.41%-2.75B | -958.72%-4.58B | -54.87%1.1B |
| Investing cash flow | 133.97%4.47B | -40.06%-19.62B | -162.54%-41.66B | 11.24%-61.05B | 20.25%-13.15B | 30.56%-14.01B | -9.17%-15.87B | -110.52%-68.79B | 6.81%-17.59B | 18.51%-16.49B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | ---- | ---- | -31.86%-32.91B | -63.79%-20.43B | --0 |
| Net common stock issuance | -63.57%-147.21B | 78.52%-102.19B | -240.67%-326.11B | -276.59%-824.47B | -39.59%-90B | -659.01%-475.79B | -2,557.61%-95.73B | -43.60%-218.93B | -316.42%-88.17B | 50.09%-64.48B |
| Increase or decrease of lease financing | -3.91%-11.21B | -32.75%-13.66B | 12.22%-10.1B | 4.82%-44.55B | 9.10%-10.78B | 12.50%-10.29B | -0.31%-11.5B | -3.27%-46.8B | -6.50%-11.71B | 3.97%-11.86B |
| Cash dividends paid | 0.81%-17.7B | 12.59%-118M | 0.89%-17.47B | -0.76%-35.64B | 0.70%-17.85B | 23.30%-135M | -2.54%-17.63B | -2.12%-35.37B | 26.09%-34M | -1.63%-17.97B |
| Net other fund-raising expenses | -41.20%3.15B | -47.86%3.18B | -24.00%5.98B | 3,925.32%24.18B | 33.49%5.36B | 41.23%6.1B | 116.88%7.86B | -111.90%-632M | -153.66%-12.59B | 120.90%4.01B |
| Financing cash flow | -52.70%-172.97B | 76.51%-112.8B | -197.19%-347.71B | -163.11%-880.48B | -25.45%-113.28B | -479.95%-480.12B | -308.54%-117B | -32.77%-334.65B | -526.10%-132.93B | 49.39%-90.3B |
| Net cash flow | ||||||||||
| Beginning cash position | -29.38%535.1B | -57.93%509.72B | -28.87%808.63B | 29.58%1.14T | -30.24%757.7B | 25.45%1.21T | 29.58%1.14T | 31.04%877.37B | 27.88%1.04T | 12.24%1.09T |
| Current changes in cash | -51.27%15.68B | 103.28%11.25B | -5,014.47%-266.82B | -351.03%-331.17B | 291.96%32.17B | -492.04%-342.74B | -145.82%-5.22B | -14.03%131.93B | -57.92%24.91B | 109.43%8.21B |
| Effect of exchange rate changes | -49.16%41.67B | 112.72%14.12B | -140.18%-32.08B | -97.70%2.94B | 256.89%81.95B | -437.06%-111.06B | 3.72%79.85B | 134.65%127.56B | 2,047.02%69.86B | 20.50%-52.23B |
| Cash adjustments other than cash changes | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | -32.05%592.44B | -29.38%535.1B | -57.93%509.72B | -28.87%808.63B | -16.34%871.81B | -30.24%757.7B | 25.45%1.21T | 29.58%1.14T | 29.58%1.14T | 27.88%1.04T |
| Free cash flow | 19.49%170.51B | -5.44%126.57B | -5.58%105.76B | 17.12%545.11B | 46.50%142.7B | -21.88%133.84B | 193.47%112.01B | 28.77%465.43B | 98.41%158.52B | 9.53%97.4B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |