Tsugami (6101) Income Statement & Earnings

3225
+40+1.26%

20min DelayMarket Closed Jan 16 15:30 JST

154.80BMarket Cap14.11P/E (Static)

Tsugami (6101) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2025

(FY)Mar 31, 2025

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

Total revenue

23.54%31.79B

27.98%107.41B

21.94%25.73B

-11.62%83.93B

-6.42%21.09B

-7.84%22.55B

-14.42%19.19B

-17.37%21.1B

1.92%94.96B

7.81%22.54B

Cost of revenue

19.20%20.05B

17.92%71.06B

12.05%16.82B

-11.65%60.26B

-8.24%15B

-7.98%15.99B

-13.60%14.26B

-16.52%15.01B

4.94%68.2B

6.11%16.35B

Gross profit

31.71%11.74B

53.60%36.36B

46.32%8.91B

-11.54%23.67B

-1.62%6.09B

-7.49%6.56B

-16.74%4.93B

-19.41%6.09B

-5.04%26.76B

12.57%6.19B

Operating expense

-2.02%3.06B

23.37%13.05B

23.08%3.13B

5.73%10.57B

13.58%2.74B

1.52%2.75B

-2.34%2.55B

11.70%2.54B

7.33%10B

24.68%2.42B

Selling and administrative expenses

-2.16%3.44B

21.46%14.3B

23.18%3.52B

6.62%11.78B

14.32%2.99B

5.93%2.98B

3.87%2.95B

2.99%2.86B

8.03%11.04B

4.73%2.61B

-General and administrative expense

-2.16%3.44B

21.46%14.3B

23.18%3.52B

6.62%11.78B

14.32%2.99B

5.93%2.98B

3.87%2.95B

2.99%2.86B

8.03%11.04B

4.73%2.61B

Other operating expenses

150.00%30M

-66.90%48M

-36.84%12M

-46.49%145M

-35.82%43M

-79.22%32M

42.86%50M

35.71%19M

-87.18%271M

770.00%67M

Total other operating income

1.23%410M

-3.05%1.31B

20.54%405M

2.44%1.35B

8.33%286M

1.50%270M

69.14%455M

-34.63%336M

-56.48%1.31B

-51.74%264M

Operating profit

49.92%8.68B

78.01%23.31B

62.93%5.79B

-21.85%13.1B

-11.35%3.34B

-13.06%3.81B

-28.05%2.39B

-32.78%3.55B

-11.16%16.76B

5.98%3.77B

Net non-operating interest income (expenses)

-147.45%-130M

-42.94%400M

-38.98%274M

342.56%701M

361.94%351M

50.45%-167M

130.00%69M

199.33%449M

-244.05%-289M

0.00%-134M

Non-operating interest income

-53.49%173M

-30.81%741M

-29.94%372M

171.83%1.07B

1,229.41%452M

281.03%221M

187.36%250M

146.98%531M

20.12%394M

78.95%34M

Non-operating interest expense

209.18%303M

-7.84%341M

19.51%98M

-45.83%370M

-39.88%101M

-1.77%388M

217.54%181M

26.15%82M

65.78%683M

9.80%168M

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-1M

Special income (charges)

Other non-operating income (expenses)

Income before tax

40.97%8.55B

71.87%23.71B

51.58%6.06B

-16.23%13.8B

1.57%3.7B

-9.92%3.64B

-26.63%2.46B

-26.42%4B

-12.30%16.47B

6.22%3.64B

Income tax

-2.27%2.28B

34.02%7.53B

19.26%2.33B

-0.12%5.62B

-4.26%1.24B

0.07%1.4B

-8.73%1.03B

7.94%1.96B

-8.66%5.62B

19.08%1.29B

Net income

68.05%6.27B

97.85%16.18B

82.48%3.73B

-24.57%8.18B

4.77%2.46B

-15.14%2.25B

-35.71%1.43B

-43.61%2.04B

-14.06%10.85B

0.34%2.35B

Net income continuous operations

68.05%6.27B

97.85%16.18B

82.48%3.73B

-24.57%8.18B

4.77%2.46B

-15.14%2.25B

-35.71%1.43B

-43.61%2.04B

-14.06%10.85B

0.34%2.35B

Noncontrolling interests

100.88%2.05B

88.44%5.28B

38.48%1.02B

-10.99%2.8B

-2.05%715M

-4.17%804M

-17.95%544M

-19.34%738M

0.48%3.15B

21.46%730M

Net income attributable to the company

55.71%4.21B

102.77%10.9B

107.44%2.71B

-30.14%5.38B

7.86%1.74B

-20.24%1.44B

-43.28%886M

-51.83%1.3B

-18.88%7.7B

-7.07%1.62B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

55.71%4.21B

102.77%10.9B

107.44%2.71B

-30.14%5.38B

7.86%1.74B

-20.24%1.44B

-43.28%886M

-51.83%1.3B

-18.88%7.7B

-7.07%1.62B

Gross dividend payment

Basic earnings per share

57.50%90.12

105.69%231.55

110.37%57.22

-29.37%112.57

9.24%36.65

-19.42%30.2

-42.58%18.53

-51.49%27.2

-16.98%159.39

-6.86%33.55

Diluted earnings per share

57.65%88.98

105.83%228.55

110.36%56.44

-29.42%111.04

8.73%36.13

-19.63%29.8

-42.72%18.29

-51.16%26.83

-16.34%157.33

-5.92%33.23

Dividend per share

22.92%59

4.35%48

0.00%24

9.09%24

15.00%46

9.09%24

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2025	(FY)Mar 31, 2025	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023
Total revenue	23.54%31.79B	27.98%107.41B	21.94%25.73B	-11.62%83.93B	-6.42%21.09B	-7.84%22.55B	-14.42%19.19B	-17.37%21.1B	1.92%94.96B	7.81%22.54B
Cost of revenue	19.20%20.05B	17.92%71.06B	12.05%16.82B	-11.65%60.26B	-8.24%15B	-7.98%15.99B	-13.60%14.26B	-16.52%15.01B	4.94%68.2B	6.11%16.35B
Gross profit	31.71%11.74B	53.60%36.36B	46.32%8.91B	-11.54%23.67B	-1.62%6.09B	-7.49%6.56B	-16.74%4.93B	-19.41%6.09B	-5.04%26.76B	12.57%6.19B
Operating expense	-2.02%3.06B	23.37%13.05B	23.08%3.13B	5.73%10.57B	13.58%2.74B	1.52%2.75B	-2.34%2.55B	11.70%2.54B	7.33%10B	24.68%2.42B
Selling and administrative expenses	-2.16%3.44B	21.46%14.3B	23.18%3.52B	6.62%11.78B	14.32%2.99B	5.93%2.98B	3.87%2.95B	2.99%2.86B	8.03%11.04B	4.73%2.61B
-General and administrative expense	-2.16%3.44B	21.46%14.3B	23.18%3.52B	6.62%11.78B	14.32%2.99B	5.93%2.98B	3.87%2.95B	2.99%2.86B	8.03%11.04B	4.73%2.61B
Other operating expenses	150.00%30M	-66.90%48M	-36.84%12M	-46.49%145M	-35.82%43M	-79.22%32M	42.86%50M	35.71%19M	-87.18%271M	770.00%67M
Total other operating income	1.23%410M	-3.05%1.31B	20.54%405M	2.44%1.35B	8.33%286M	1.50%270M	69.14%455M	-34.63%336M	-56.48%1.31B	-51.74%264M
Operating profit	49.92%8.68B	78.01%23.31B	62.93%5.79B	-21.85%13.1B	-11.35%3.34B	-13.06%3.81B	-28.05%2.39B	-32.78%3.55B	-11.16%16.76B	5.98%3.77B
Net non-operating interest income (expenses)	-147.45%-130M	-42.94%400M	-38.98%274M	342.56%701M	361.94%351M	50.45%-167M	130.00%69M	199.33%449M	-244.05%-289M	0.00%-134M
Non-operating interest income	-53.49%173M	-30.81%741M	-29.94%372M	171.83%1.07B	1,229.41%452M	281.03%221M	187.36%250M	146.98%531M	20.12%394M	78.95%34M
Non-operating interest expense	209.18%303M	-7.84%341M	19.51%98M	-45.83%370M	-39.88%101M	-1.77%388M	217.54%181M	26.15%82M	65.78%683M	9.80%168M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests						0			-1M	0
Special income (charges)
Other non-operating income (expenses)
Income before tax	40.97%8.55B	71.87%23.71B	51.58%6.06B	-16.23%13.8B	1.57%3.7B	-9.92%3.64B	-26.63%2.46B	-26.42%4B	-12.30%16.47B	6.22%3.64B
Income tax	-2.27%2.28B	34.02%7.53B	19.26%2.33B	-0.12%5.62B	-4.26%1.24B	0.07%1.4B	-8.73%1.03B	7.94%1.96B	-8.66%5.62B	19.08%1.29B
Net income	68.05%6.27B	97.85%16.18B	82.48%3.73B	-24.57%8.18B	4.77%2.46B	-15.14%2.25B	-35.71%1.43B	-43.61%2.04B	-14.06%10.85B	0.34%2.35B
Net income continuous operations	68.05%6.27B	97.85%16.18B	82.48%3.73B	-24.57%8.18B	4.77%2.46B	-15.14%2.25B	-35.71%1.43B	-43.61%2.04B	-14.06%10.85B	0.34%2.35B
Noncontrolling interests	100.88%2.05B	88.44%5.28B	38.48%1.02B	-10.99%2.8B	-2.05%715M	-4.17%804M	-17.95%544M	-19.34%738M	0.48%3.15B	21.46%730M
Net income attributable to the company	55.71%4.21B	102.77%10.9B	107.44%2.71B	-30.14%5.38B	7.86%1.74B	-20.24%1.44B	-43.28%886M	-51.83%1.3B	-18.88%7.7B	-7.07%1.62B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	55.71%4.21B	102.77%10.9B	107.44%2.71B	-30.14%5.38B	7.86%1.74B	-20.24%1.44B	-43.28%886M	-51.83%1.3B	-18.88%7.7B	-7.07%1.62B
Gross dividend payment
Basic earnings per share	57.50%90.12	105.69%231.55	110.37%57.22	-29.37%112.57	9.24%36.65	-19.42%30.2	-42.58%18.53	-51.49%27.2	-16.98%159.39	-6.86%33.55
Diluted earnings per share	57.65%88.98	105.83%228.55	110.36%56.44	-29.42%111.04	8.73%36.13	-19.63%29.8	-42.72%18.29	-51.16%26.83	-16.34%157.33	-5.92%33.23
Dividend per share	0	22.92%59	0	4.35%48	0.00%24	0	9.09%24	0	15.00%46	9.09%24
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"