JP Stock MarketDetailed Quotes

Makino Milling Machine (6135)

Watchlist
  • 14600
  • -160-1.08%
20min DelayMarket Closed Sep 10 15:30 JST
363.45BMarket Cap16.27P/E (Static)

Makino Milling Machine (6135) Balance Sheet

Cumulative·All
YOY yoy
Hide blank lines yoy
Currency: JPY
2027/Q1
2026/Q4
2026/Q3
2026/Q2
2026/Q1
2025/Q4
2025/Q3
2025/Q2
2024/Q4
2024/Q3
2024/Q2
2024/Q1
2023/Q4
2023/Q3
2023/Q2
2023/Q1
2022/Q4
2022/Q3
2022/Q2
2022/Q1
Total Assets
+19.84%440.70B
+15.25%423.03B
+9.15%404.76B
+6.28%381.82B
--367.74B
+1.30%367.04B
+6.90%370.85B
+2.72%359.27B
+3.98%362.34B
+2.25%346.91B
-0.26%349.75B
+4.18%355.74B
+7.03%348.46B
+11.61%339.29B
+20.22%350.67B
+20.34%341.47B
+16.27%325.58B
+13.27%303.99B
+10.83%291.68B
+11.01%283.77B
Total Current Assets
+14.94%264.55B
+13.40%259.23B
+4.47%247.80B
+2.60%236.48B
--230.17B
-1.28%228.60B
+6.28%237.20B
+0.97%230.49B
+0.81%231.58B
-1.72%223.17B
-3.00%228.28B
+2.58%231.32B
+8.22%229.71B
+18.77%227.08B
+30.45%235.33B
+30.35%225.51B
+24.46%212.26B
+18.05%191.20B
+12.10%180.39B
+12.40%173.00B
Cash and Cash Equivalents & Short-Term Investments
-4.29%72.47B
+17.11%75.18B
-0.22%73.58B
-8.35%71.75B
--75.72B
-11.83%64.19B
+8.54%73.74B
+8.03%78.29B
+0.35%72.80B
-12.59%67.94B
-17.95%72.48B
-14.15%76.39B
-5.34%72.55B
+3.55%77.73B
+13.63%88.34B
+16.96%88.97B
+1.68%76.64B
+4.05%75.06B
+9.99%77.74B
+30.48%76.07B
-Cash and Cash Equivalents
-4.17%72.43B
+17.30%75.14B
+7.19%73.54B
-7.06%71.61B
--75.58B
-7.92%64.06B
+6.03%68.61B
+12.92%77.06B
+1.83%69.57B
-13.02%64.71B
-19.72%68.24B
-15.65%72.15B
-6.55%68.31B
+3.88%74.39B
+14.40%85.00B
+18.60%85.54B
+1.48%73.10B
+4.11%71.61B
+5.48%74.30B
+23.79%72.12B
-Short Term Investments
-70.07%41.00M
-71.11%39.00M
-99.20%41.00M
-88.74%139.00M
--137.00M
-95.83%135.00M
+58.73%5.14B
-70.84%1.24B
-23.57%3.24B
-2.97%3.24B
+26.99%4.24B
+23.28%4.24B
+19.54%4.23B
-3.22%3.33B
-3.14%3.34B
-12.95%3.44B
+5.95%3.54B
+2.93%3.45B
+1316.87%3.44B
+9526.83%3.95B
Receivables
+39.90%63.37B
+8.83%60.93B
+7.37%53.86B
+10.20%49.67B
--45.30B
+17.03%55.99B
+12.94%50.16B
-3.03%45.07B
-5.51%47.84B
-1.82%44.42B
+9.77%46.48B
+18.83%46.51B
+4.55%50.63B
+35.38%45.24B
+42.82%42.34B
+25.83%39.14B
+60.57%48.43B
+31.80%33.42B
+7.72%29.65B
+2.97%31.10B
-Accounts Receivable
+39.90%63.37B
+8.83%60.93B
+7.37%53.86B
+10.20%49.67B
--45.30B
+17.03%55.99B
+12.94%50.16B
-3.03%45.07B
-5.51%47.84B
-1.82%44.42B
+9.77%46.48B
+18.83%46.51B
+4.55%50.63B
+35.38%45.24B
+42.82%42.34B
+25.83%39.14B
+60.57%48.43B
+31.80%33.42B
+7.72%29.65B
+2.97%31.10B
Inventory
+13.58%116.07B
+10.98%109.01B
+4.33%109.15B
+5.54%105.94B
--102.20B
-3.28%98.22B
+1.90%104.62B
-2.25%100.37B
+6.76%101.55B
+9.14%102.67B
+6.22%102.68B
+11.55%102.29B
+21.15%95.12B
+25.53%94.07B
+43.44%96.67B
+48.91%91.70B
+31.02%78.51B
+25.80%74.94B
+14.91%67.40B
+3.17%61.58B
Other Current Assets
+81.75%12.64B
+38.26%14.11B
+29.17%11.20B
+35.18%9.12B
--6.96B
+8.74%10.21B
+6.51%8.67B
+1.64%6.75B
-17.79%9.39B
-18.89%8.14B
-16.79%6.64B
+7.77%6.14B
+31.62%11.42B
+29.08%10.04B
+42.36%7.98B
+34.07%5.70B
+70.83%8.68B
+58.95%7.78B
+37.78%5.61B
-25.78%4.25B
Total Non-Current Assets
+28.03%176.14B
+18.32%163.80B
+17.45%156.97B
+12.87%145.34B
--137.57B
+5.87%138.43B
+8.01%133.64B
+6.01%128.77B
+10.11%130.76B
+10.28%123.74B
+5.31%121.47B
+7.29%124.41B
+4.79%118.75B
-0.52%112.20B
+3.64%115.34B
+4.69%115.96B
+3.51%113.32B
+6.00%112.79B
+8.85%111.28B
+8.92%110.76B
Net PPE
+22.09%114.83B
+17.60%110.80B
+16.08%105.58B
+14.18%100.38B
--94.05B
+8.96%94.22B
+9.09%90.96B
+6.32%87.91B
+9.16%86.47B
+7.95%83.38B
+3.77%82.69B
+3.74%81.36B
+5.18%79.22B
+5.99%77.24B
+10.40%79.69B
+10.93%78.43B
+7.98%75.32B
+7.03%72.88B
+5.79%72.18B
+3.17%70.70B
-Gross PPE
+22.09%114.82B
+12.13%215.02B
+16.08%105.58B
+14.18%100.37B
--94.05B
+4.97%191.76B
+9.09%90.96B
+6.32%87.91B
+9.36%182.67B
+7.95%83.38B
+3.77%82.69B
+3.74%81.36B
+6.58%167.04B
+5.98%77.24B
+10.40%79.69B
+10.93%78.42B
+7.41%156.72B
+7.03%72.88B
+5.79%72.18B
+3.17%70.69B
-Accumulated Depreciation
----
-6.85%-104.22B
----
----
----
-1.39%-97.54B
----
----
-9.54%-96.20B
----
----
----
-7.88%-87.82B
----
----
----
-6.89%-81.41B
----
----
----
Investments and Advances
+55.95%38.78B
+21.10%30.55B
+25.29%32.91B
+5.37%26.88B
--24.87B
-10.41%25.23B
-1.20%26.27B
-0.00%25.51B
+3.90%28.16B
+14.70%26.59B
+9.01%25.51B
+21.60%29.93B
+4.93%27.10B
-18.15%23.18B
-15.04%23.40B
-15.00%24.61B
-10.66%25.83B
+1.28%28.32B
+16.65%27.54B
+28.61%28.95B
-Financial Asset Investment
+55.95%38.78B
+21.10%30.55B
+25.29%32.91B
+5.37%26.88B
--24.87B
-10.41%25.23B
-1.20%26.27B
-0.00%25.51B
+3.90%28.16B
+14.70%26.59B
+9.01%25.51B
+21.60%29.93B
+4.93%27.10B
-18.15%23.18B
-15.04%23.40B
-15.00%24.61B
-10.66%25.83B
+1.28%28.32B
+16.65%27.54B
+28.61%28.95B
Non-current accounts receivables and other receivables
-12.45%422.00M
-13.51%429.00M
-12.57%445.00M
-12.36%461.00M
--482.00M
-8.49%496.00M
-7.45%509.00M
-9.31%526.00M
-12.58%542.00M
-12.84%550.00M
-11.99%580.00M
-12.55%606.00M
-11.93%620.00M
-12.12%631.00M
-9.73%659.00M
-11.83%693.00M
-12.11%704.00M
-10.81%718.00M
-10.54%730.00M
-3.79%786.00M
Goodwill and Other Intangible Assets
+1.10%3.58B
+0.85%3.57B
-1.48%3.46B
+6.00%3.57B
--3.54B
+12.35%3.54B
+16.51%3.51B
+11.63%3.37B
+6.71%3.15B
+1.31%3.01B
-4.13%3.02B
-14.51%3.02B
-18.25%2.95B
-17.03%2.97B
-15.47%3.15B
-10.59%3.53B
-12.40%3.61B
-13.81%3.58B
-13.20%3.72B
-10.21%3.95B
-Other Intangible Assets
+1.10%3.58B
+0.85%3.57B
-1.48%3.46B
+6.00%3.57B
--3.54B
+12.35%3.54B
+16.51%3.51B
+11.63%3.37B
+6.71%3.15B
+1.31%3.01B
-4.13%3.02B
-14.51%3.02B
-18.25%2.95B
-17.03%2.97B
-15.47%3.15B
-10.59%3.53B
-12.40%3.61B
-13.81%3.58B
-13.20%3.72B
-10.21%3.95B
Defined Pension Benefit
+69.27%7.73B
+69.58%7.95B
+89.47%4.39B
+96.27%4.47B
--4.57B
+100.90%4.69B
+132.03%2.32B
+121.91%2.28B
+140.52%2.33B
+32.32%999.00M
+27.74%1.03B
+29.99%1.01B
+33.06%970.00M
+76.81%755.00M
+193.43%804.00M
+81.54%777.00M
+159.43%729.00M
+284.68%427.00M
+138.26%274.00M
+256.67%428.00M
Non-Current Deferred Tax Assets
+6.89%6.81B
+1.35%6.70B
-2.42%6.36B
+5.93%6.09B
--6.37B
+17.00%6.61B
+16.62%6.52B
+9.61%5.75B
+16.03%5.65B
+33.84%5.59B
+24.80%5.24B
+35.28%5.12B
+44.08%4.87B
+28.42%4.18B
+39.01%4.20B
+38.46%3.79B
+26.80%3.38B
+13.39%3.25B
+2.65%3.02B
-8.56%2.74B
Other Non-Current Assets
+8.05%4.00B
+4.00%3.80B
+7.15%3.82B
+1.87%3.50B
--3.70B
-18.03%3.65B
-1.52%3.57B
+0.85%3.43B
+47.52%4.46B
+11.45%3.62B
-1.13%3.40B
-18.54%3.37B
-19.54%3.02B
-10.07%3.25B
-9.73%3.44B
+28.64%4.14B
+27.37%3.76B
+49.46%3.61B
+70.48%3.81B
+37.85%3.22B
Total Liabilities
+19.76%172.12B
+15.11%161.60B
+7.93%152.95B
+4.40%148.16B
--143.72B
-0.28%140.39B
+2.49%141.71B
+1.69%141.91B
-6.57%140.78B
-9.18%138.27B
-13.37%139.54B
-5.81%147.08B
+2.64%150.68B
+12.94%152.26B
+26.95%161.08B
+29.32%156.16B
+24.38%146.80B
+18.48%134.81B
+14.09%126.88B
+16.96%120.76B
Total Current Liabilities
+36.90%138.81B
+33.80%130.60B
+9.15%109.14B
+5.95%107.03B
--101.40B
+18.86%97.61B
+24.72%99.99B
+32.18%101.01B
-9.45%82.12B
-12.94%80.17B
-23.06%76.42B
-3.44%86.08B
+0.89%90.70B
+25.98%92.09B
+52.03%99.32B
+52.55%89.15B
+63.43%89.90B
+62.04%73.10B
+50.85%65.33B
+23.87%58.44B
Payables
+44.04%29.56B
+14.76%25.79B
+15.71%24.00B
+21.35%22.23B
--20.52B
+7.69%22.47B
+19.51%20.74B
-2.31%18.32B
-5.78%20.87B
-8.49%17.36B
-11.25%18.75B
-7.68%19.15B
-20.49%22.15B
+6.50%18.97B
+36.29%21.13B
+52.34%20.74B
+99.94%27.86B
+68.71%17.81B
+64.03%15.50B
+44.76%13.62B
-Accounts Payable
+34.32%25.34B
+17.38%22.45B
+20.44%21.36B
+26.36%19.98B
--18.87B
+4.25%19.13B
+14.63%17.73B
-5.20%15.82B
-8.59%18.35B
-12.37%15.47B
-14.92%16.68B
-10.93%17.03B
-20.72%20.07B
+5.16%17.65B
+35.80%19.61B
+51.04%19.12B
+90.31%25.31B
+65.98%16.79B
+62.04%14.44B
+42.44%12.66B
-Total Tax Payable
+155.15%4.22B
-0.21%3.34B
-12.18%2.65B
-10.32%2.24B
--1.65B
+32.67%3.35B
+59.50%3.01B
+20.94%2.50B
+21.25%2.52B
+43.65%1.89B
+36.23%2.07B
+30.58%2.12B
-18.24%2.08B
+28.54%1.32B
+42.94%1.52B
+69.49%1.62B
+302.53%2.54B
+130.93%1.02B
+97.03%1.06B
+84.39%957.00M
Current Financial Liabilities
+38.24%37.50B
+44.43%37.23B
-12.24%23.44B
-32.83%21.43B
--27.13B
+176.79%25.78B
+203.21%26.71B
+1049.42%31.91B
+21.90%9.31B
-9.60%8.81B
-69.42%2.78B
+69.99%7.75B
+45.75%7.64B
+80.33%9.75B
+24.56%9.08B
-33.90%4.56B
-16.49%5.24B
-15.65%5.40B
-1.74%7.29B
+12.24%6.90B
-Current Debt and Capital Lease Obligation
+38.24%37.50B
+44.43%37.23B
-12.24%23.44B
-32.83%21.43B
--27.13B
+176.79%25.78B
+203.21%26.71B
+1049.42%31.91B
+21.90%9.31B
-9.60%8.81B
-69.42%2.78B
+69.99%7.75B
+45.75%7.64B
+80.33%9.75B
+24.56%9.08B
-33.90%4.56B
-16.49%5.24B
-15.65%5.40B
-1.74%7.29B
+12.24%6.90B
Other Current Liabilities
+33.50%71.75B
+36.91%67.59B
+17.43%61.69B
+24.76%63.36B
--53.75B
-4.97%49.36B
-2.72%52.54B
-7.48%50.79B
-14.72%51.95B
-14.78%54.00B
-20.58%54.89B
-7.30%59.18B
+7.24%60.91B
+27.04%63.37B
+62.48%69.12B
+68.35%63.85B
+63.22%56.80B
+77.23%49.88B
+60.90%42.54B
+19.92%37.93B
Total Non-Current Liabilities
-21.32%33.31B
-27.54%31.00B
+5.02%43.82B
+0.58%41.13B
--42.33B
-27.07%42.78B
-28.19%41.72B
-35.21%40.89B
-2.20%58.66B
-3.44%58.10B
+2.21%63.12B
-8.97%61.00B
+5.39%59.98B
-2.50%60.17B
+0.33%61.76B
+7.53%67.01B
-9.70%56.91B
-10.14%61.72B
-9.35%61.55B
+11.14%62.32B
Non-Current Financial Liabilities
-48.84%16.04B
-48.67%16.13B
-5.13%29.94B
-6.79%29.41B
--31.35B
-34.58%31.43B
-34.23%31.56B
-40.88%31.55B
-2.84%48.03B
-4.71%47.98B
+4.17%53.36B
-12.19%49.41B
+6.75%49.44B
+2.12%50.35B
+3.81%51.23B
+12.91%56.27B
-8.76%46.31B
-8.65%49.31B
-9.66%49.35B
+15.38%49.83B
-Long Term Debt and Capital Lease Obligation
-48.84%16.04B
-48.67%16.13B
-5.13%29.94B
-6.79%29.41B
--31.35B
-34.58%31.43B
-34.23%31.56B
-40.88%31.55B
-2.84%48.03B
-4.71%47.98B
+4.17%53.36B
-12.19%49.41B
+6.75%49.44B
+2.12%50.35B
+3.81%51.23B
+12.91%56.27B
-8.76%46.31B
-8.65%49.31B
-9.66%49.35B
+15.38%49.83B
Non-Current Deferred Liabilities
+71.14%13.95B
+38.80%11.46B
+54.12%11.28B
+38.14%9.19B
--8.15B
+10.19%8.26B
+9.60%7.32B
+5.52%6.65B
+7.47%7.49B
+22.79%6.68B
+11.85%6.30B
+31.17%7.74B
+13.81%6.97B
-28.11%5.44B
-22.57%5.64B
-22.49%5.90B
-18.25%6.13B
-2.99%7.56B
+12.87%7.28B
+25.24%7.62B
Employee Benefits
+15.93%888.00M
+15.98%1.02B
-32.76%589.00M
-27.86%606.00M
--766.00M
+3.67%876.00M
-45.59%876.00M
-46.80%840.00M
-42.87%845.00M
-37.28%1.61B
-37.66%1.58B
-38.54%1.55B
-39.21%1.48B
-20.25%2.57B
-19.46%2.53B
-18.93%2.51B
-19.99%2.43B
-43.49%3.22B
-44.59%3.15B
-45.10%3.10B
Other Non-Current Liabilities
+17.73%2.43B
+7.70%2.39B
+2.13%2.02B
+3.99%1.93B
--2.06B
-2.97%2.22B
+7.40%1.97B
-1.17%1.85B
+9.53%2.29B
+1.16%1.84B
-20.54%1.88B
-1.12%2.31B
+2.45%2.09B
+11.54%1.82B
+32.49%2.36B
+31.77%2.33B
+18.27%2.04B
+34.41%1.63B
+54.29%1.78B
+53.56%1.77B
Total Equity
+19.89%268.58B
+15.34%261.43B
+9.90%251.81B
+7.50%233.67B
--224.02B
+2.30%226.65B
+9.82%229.13B
+3.40%217.36B
+12.02%221.55B
+11.55%208.64B
+10.87%210.21B
+12.60%208.66B
+10.63%197.78B
+10.55%187.03B
+15.04%189.59B
+13.68%185.31B
+10.36%178.78B
+9.44%169.18B
+8.45%164.80B
+6.98%163.01B
Stockholders' Equity
+19.93%268.24B
+15.37%261.05B
+9.91%251.44B
+7.51%233.31B
--223.66B
+2.31%226.28B
+9.85%228.78B
+3.42%217.01B
+12.10%221.17B
+11.64%208.26B
+10.96%209.83B
+12.69%208.28B
+10.90%197.29B
+10.80%186.54B
+15.32%189.11B
+13.95%184.83B
+10.36%177.89B
+9.47%168.36B
+8.47%163.99B
+7.01%162.20B
Capital Stock
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
--21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
-Common Stock
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
--21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
+0.00%21.14B
Additional Paid-In Capital
+0.08%37.15B
+0.06%37.14B
+0.06%37.14B
+0.06%37.14B
--37.12B
+0.06%37.12B
+0.06%37.12B
+0.06%37.12B
+0.10%37.09B
+0.10%37.09B
+0.10%37.09B
+0.07%37.08B
-0.05%37.06B
-0.05%37.06B
-0.05%37.06B
-0.05%37.06B
+0.00%37.07B
+0.00%37.07B
+0.00%37.07B
+0.00%37.07B
Retained Earnings
+13.97%155.76B
+13.54%156.41B
+11.63%149.45B
+8.54%142.18B
--136.67B
+8.38%137.76B
+9.37%133.88B
+8.73%131.00B
+10.81%127.11B
+12.07%122.40B
+14.03%120.48B
+14.30%117.39B
+13.00%114.71B
+14.52%109.22B
+13.53%105.66B
+12.91%102.71B
+12.50%101.51B
+7.06%95.37B
+3.83%93.06B
+0.03%90.96B
Less: Treasury Stock
-0.20%7.16B
-0.17%7.16B
-0.13%7.16B
-0.14%7.16B
--7.18B
+38.01%7.18B
+37.98%7.17B
+70.82%7.17B
+22.82%5.20B
+30.05%5.20B
+5.27%4.20B
+5.46%4.23B
+5.46%4.23B
+17.15%4.00B
+32.36%3.99B
+33.22%4.01B
+33.27%4.01B
+57.02%3.41B
+49.83%3.01B
+49.83%3.01B
Other Reserves
+70.87%61.36B
+42.95%53.52B
+16.12%50.87B
+14.54%40.00B
--35.91B
-8.72%37.44B
+33.49%43.81B
-1.11%34.92B
+43.39%41.02B
+41.95%32.82B
+20.78%35.32B
+32.07%36.90B
+29.01%28.61B
+27.14%23.12B
+85.98%29.24B
+74.19%27.94B
+40.81%22.17B
+109.52%18.19B
+194.14%15.72B
+261.12%16.04B
Minority Interests
-6.09%339.00M
+2.20%372.00M
+1.95%366.00M
+2.55%362.00M
--361.00M
-5.45%364.00M
-5.77%359.00M
-6.37%353.00M
-22.85%385.00M
-22.40%381.00M
-22.27%377.00M
-22.57%374.00M
-43.68%499.00M
-40.34%491.00M
-40.12%485.00M
-40.00%483.00M
+9.79%886.00M
+4.97%823.00M
+3.85%810.00M
+2.42%805.00M
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2027/Q12026/Q42026/Q32026/Q22026/Q12025/Q42025/Q32025/Q22024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q1
Market Insights