Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -13.86%14.1B | --14.52B | 2.43%16.98B | 2.43%16.98B | 21.53%16.37B | 10.59%16.58B | 10.59%16.58B | 22.14%15.05B | 2.98%13.47B | 0.55%13.73B |
| -Cash and cash equivalents | -13.41%14.04B | --14.52B | 25.06%16.98B | 25.06%16.98B | 20.39%16.22B | -9.42%13.58B | -9.42%13.58B | 22.15%15.05B | 3.14%13.47B | 2.18%13.73B |
| -Short term investments | -62.09%58M | ---- | ---- | ---- | --153M | --3B | --3B | ---- | ---- | -99.09%2M |
| Receivables | -13.55%8.55B | --8.66B | 8.02%10.52B | 8.02%10.52B | -1.84%9.89B | -3.18%9.74B | -3.18%9.74B | -3.25%9.4B | 9.28%10.08B | -6.73%8.86B |
| -Accounts receivable | -13.55%8.55B | --8.66B | 8.02%10.52B | 8.02%10.52B | -1.84%9.89B | -3.18%9.74B | -3.18%9.74B | -3.25%9.4B | 9.28%10.08B | -6.73%8.86B |
| -Gross accounts receivable | -13.55%8.55B | --8.66B | 8.02%10.52B | 8.02%10.52B | -1.84%9.89B | -3.18%9.74B | -3.18%9.74B | -3.25%9.4B | 9.28%10.08B | -6.73%8.86B |
| Inventory | -1.68%9.92B | --9.16B | 3.42%8.99B | 3.42%8.99B | 3.47%10.08B | -0.09%8.69B | -0.09%8.69B | 6.19%10.47B | 8.36%9.75B | 5.53%9.36B |
| Other current assets | -8.56%5.16B | --5.81B | -16.73%5.19B | -16.73%5.19B | 24.20%5.64B | 63.69%6.23B | 63.69%6.23B | 33.71%5.35B | 36.78%4.54B | 61.76%4.51B |
| Total current assets | -10.15%37.73B | --38.15B | 1.06%41.69B | 1.06%41.69B | 10.97%41.99B | 9.81%41.25B | 9.81%41.25B | 12.18%40.26B | 9.30%37.83B | 4.74%36.46B |
| Non current assets | ||||||||||
| Net PPE | 2.66%13.76B | --13.68B | 4.64%13.55B | 4.64%13.55B | 3.60%13.41B | 2.28%12.95B | 2.28%12.95B | -1.29%12.89B | -2.04%12.94B | -2.84%12.61B |
| -Gross PP&E | 2.66%13.76B | --13.68B | 4.65%13.55B | 4.65%13.55B | 3.60%13.4B | 2.28%12.94B | 2.28%12.94B | -1.28%12.89B | -2.04%12.94B | -2.85%12.6B |
| Investment properties | --5.03B | --4.78B | -2.04%4.8B | -2.04%4.8B | ---- | -1.90%4.9B | -1.90%4.9B | ---- | ---- | ---- |
| Total investment | 15.73%12.43B | --11.75B | 4.22%11.02B | 4.22%11.02B | 28.43%10.74B | 62.69%10.57B | 62.69%10.57B | -37.78%8.7B | -40.14%8.36B | -41.38%7.46B |
| -Financial asset investment | 15.73%12.43B | --11.75B | 4.22%11.02B | 4.22%11.02B | 28.43%10.74B | 62.69%10.57B | 62.69%10.57B | --8.7B | --8.36B | --7.46B |
| -Including:Available-for-sale securities | 15.73%12.43B | --11.75B | 4.22%11.02B | 4.22%11.02B | 28.43%10.74B | 62.69%10.57B | 62.69%10.57B | --8.7B | --8.36B | --7.46B |
| Goodwill and other intangible assets | -2.27%690M | --713M | 7.93%735M | 7.93%735M | 3.67%706M | 33.01%681M | 33.01%681M | 43.36%658M | 70.68%681M | 62.16%600M |
| -Goodwill | -50.00%2M | --2M | -87.50%1M | -87.50%1M | -66.67%4M | -50.00%8M | -50.00%8M | -47.37%10M | -33.33%12M | -33.33%14M |
| -Other intangible assets | -1.99%688M | --711M | 9.06%734M | 9.06%734M | 4.93%702M | 35.69%673M | 35.69%673M | 47.27%648M | 75.59%669M | 67.91%586M |
| Defined pension benefit | --1.65B | --1.62B | -6.20%1.61B | -6.20%1.61B | ---- | 103.45%1.71B | 103.45%1.71B | ---- | ---- | ---- |
| Deferred tax assets-non current | --117M | --74M | 62.26%86M | 62.26%86M | ---- | -55.83%53M | -55.83%53M | ---- | ---- | ---- |
| Other non current assets | -84.81%1.21B | --1.21B | -7.93%1.25B | -7.93%1.25B | 6.01%7.99B | -21.90%1.36B | -21.90%1.36B | --7.38B | --7.53B | --7.58B |
| Total non current assets | 6.26%34.89B | --33.83B | 2.54%33.05B | 2.54%33.05B | 11.25%32.83B | 17.75%32.23B | 17.75%32.23B | 7.73%29.63B | 7.03%29.51B | 8.35%28.25B |
| Total assets | -2.94%72.62B | --71.98B | 1.71%74.74B | 1.71%74.74B | 11.09%74.82B | 13.15%73.48B | 13.15%73.48B | 10.25%69.89B | 8.29%67.35B | 6.28%64.71B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 1.07%6.07B | --6.02B | 2.95%5.97B | 2.95%5.97B | 3.50%6.01B | -0.22%5.8B | -0.22%5.8B | 16.86%5.75B | 13.25%5.81B | 4.99%5.69B |
| -Current debt and capital lease obligation | 1.07%6.07B | --6.02B | 2.95%5.97B | 2.95%5.97B | 3.50%6.01B | -0.22%5.8B | -0.22%5.8B | 16.86%5.75B | 13.25%5.81B | 4.99%5.69B |
| -Including:Current debt | -1.57%5.32B | --5.32B | 0.99%5.31B | 0.99%5.31B | 2.04%5.4B | -1.15%5.25B | -1.15%5.25B | 6.34%5.24B | 3.30%5.3B | 6.68%5.19B |
| -Including:Current capital Lease obligation | 24.63%754M | --708M | 21.68%668M | 21.68%668M | 18.63%605M | 9.58%549M | 9.58%549M | --518M | --510M | -9.93%499M |
| Payables | -14.77%5.94B | --5.71B | -0.86%7.28B | -0.86%7.28B | 2.46%6.97B | -3.08%7.34B | -3.08%7.34B | 5.27%7.07B | -2.61%6.8B | -8.45%6.3B |
| -accounts payable | -10.42%5.54B | --5.53B | -1.60%6.34B | -1.60%6.34B | 0.41%6.18B | -4.14%6.44B | -4.14%6.44B | 6.20%6.71B | -4.45%6.16B | -10.06%5.93B |
| -Total tax payable | -49.17%398M | --179M | 4.42%945M | 4.42%945M | 22.15%783M | 5.23%905M | 5.23%905M | -9.57%359M | 19.59%641M | 29.64%363M |
| Current provisions | -8.92%143M | --164M | 0.00%173M | 0.00%173M | -27.65%157M | -21.00%173M | -21.00%173M | -20.18%182M | 6.90%217M | 35.15%223M |
| Pension and other retirement benefit plans | -3.00%775M | --964M | 11.57%1.12B | 11.57%1.12B | 15.97%799M | 26.64%1B | 26.64%1B | 32.82%603M | 21.73%689M | 27.82%749M |
| Other current liabilities | -25.46%7.11B | --7.04B | -19.16%8.02B | -19.16%8.02B | 2.40%9.54B | 11.81%9.92B | 11.81%9.92B | 11.28%10.14B | 13.87%9.32B | 18.66%9.3B |
| Current liabilities | -14.63%20.04B | --19.9B | -6.91%22.57B | -6.91%22.57B | 2.82%23.47B | 4.15%24.24B | 4.15%24.24B | 10.80%23.75B | 8.40%22.83B | 6.57%22.25B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -8.40%1.21B | --1.22B | -12.81%1.26B | -12.81%1.26B | -12.85%1.32B | -16.63%1.44B | -16.63%1.44B | 5.97%1.46B | 2.15%1.52B | -23.09%1.62B |
| -Long term debt and capital lease obligation | -8.40%1.21B | --1.22B | -12.81%1.26B | -12.81%1.26B | -12.85%1.32B | -16.63%1.44B | -16.63%1.44B | 5.97%1.46B | 2.15%1.52B | -23.09%1.62B |
| -Including:Long term debt | -28.48%457M | --502M | -32.84%548M | -32.84%548M | -37.41%639M | -35.60%816M | -35.60%816M | -33.04%920M | -31.25%1.02B | -27.64%1.16B |
| -Including:Long term capital lease obligation | 10.40%754M | --721M | 13.22%711M | 13.22%711M | 37.70%683M | 35.05%628M | 35.05%628M | --536M | --496M | -8.82%465M |
| Long term provisions | 0.00%16M | --16M | 0.00%16M | 0.00%16M | 0.00%16M | 6.67%16M | 6.67%16M | 6.67%16M | 6.67%16M | 6.67%16M |
| Long term pension and other post-retirement benefit plans | -3.05%286M | --292M | 7.12%301M | 7.12%301M | 7.66%295M | 6.04%281M | 6.04%281M | 2.55%282M | 1.48%274M | 4.20%273M |
| Non current deferred liabilities | 10.33%5.3B | --5.11B | -1.96%4.66B | -1.96%4.66B | 26.97%4.8B | 48.15%4.76B | 48.15%4.76B | --3.92B | --3.78B | 15.61%3.53B |
| Other non current liabilities | 0.55%363M | --362M | 1.69%362M | 1.69%362M | 2.56%361M | -1.66%356M | -1.66%356M | -91.09%352M | -90.97%352M | -5.39%351M |
| Total non current liabilities | 5.56%7.17B | --7.01B | -3.68%6.6B | -3.68%6.6B | 14.39%6.8B | 22.72%6.85B | 22.72%6.85B | 7.27%6.02B | 4.80%5.94B | -0.33%5.79B |
| Total liabilities | -10.09%27.21B | --26.91B | -6.20%29.17B | -6.20%29.17B | 5.21%30.27B | 7.75%31.1B | 7.75%31.1B | 10.07%29.77B | 7.64%28.77B | 5.07%28.04B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.03B | --4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B |
| -common stock | 0.00%4.03B | --4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B | 0.00%4.03B |
| Additional paid-in capital | 4.42%2.13B | --2.11B | 4.41%2.11B | 4.41%2.11B | 1.44%2.04B | 0.75%2.02B | 0.75%2.02B | -13.81%2.01B | -13.89%2.01B | -14.24%2B |
| Retained earnings | 5.78%27.44B | --27.22B | 11.09%27.96B | 11.09%27.96B | 9.73%25.94B | 11.05%25.17B | 11.05%25.17B | 10.83%24.6B | 9.36%23.64B | 8.14%22.87B |
| Less: Treasury stock | -2.16%678M | --694M | -3.88%694M | -3.88%694M | -5.07%693M | -5.00%722M | -5.00%722M | -5.48%724M | -6.05%730M | -6.56%755M |
| Fixed asset revaluation reserve | 1.10%917M | --917M | 1.10%917M | 1.10%917M | 5.71%907M | 5.71%907M | 5.71%907M | 0.00%858M | 0.00%858M | -0.69%858M |
| Other reserves | -3.85%8.58B | --8.57B | 3.67%8.24B | 3.67%8.24B | 48.59%8.92B | 79.82%7.95B | 79.82%7.95B | 42.49%6.41B | 38.80%6B | 35.49%5.04B |
| Total stockholders'equity | 3.09%42.41B | --42.15B | 8.16%42.55B | 8.16%42.55B | 14.89%41.14B | 18.47%39.34B | 18.47%39.34B | 12.18%37.19B | 10.57%35.81B | 8.81%34.05B |
| Noncontrolling interests | -12.22%3B | --2.92B | -0.76%3.01B | -0.76%3.01B | 23.09%3.41B | 5.97%3.04B | 5.97%3.04B | -8.24%2.94B | -9.97%2.77B | -9.79%2.63B |
| Total equity | 1.92%45.41B | --45.07B | 7.52%45.57B | 7.52%45.57B | 15.48%44.55B | 17.48%42.38B | 17.48%42.38B | 10.38%40.13B | 8.79%38.58B | 7.23%36.67B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |