JP Stock MarketDetailed Quotes

Sodick (6143)

Watchlist
  • 1108
  • +33+3.07%
20min DelayMarket Closed Jan 23 15:30 JST
60.71BMarket Cap13.67P/E (Static)

Sodick (6143) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
417.76%9.1B
-64.97%1.76B
-44.87%5.02B
38.17%9.1B
-29.61%6.58B
-22.89%9.35B
106.54%12.13B
-29.12%5.87B
-12.38%8.28B
33.76%9.45B
Net profit before non-cash adjustment
306.49%5.02B
-130.09%-2.43B
-5.31%8.09B
310.88%8.54B
-38.32%2.08B
-62.27%3.37B
14.89%8.93B
35.21%7.77B
12.07%5.75B
32.98%5.13B
Total adjustment of non-cash items
-65.89%1.11B
69.13%3.25B
-26.31%1.92B
-32.86%2.61B
4.60%3.89B
-16.07%3.72B
54.68%4.43B
-2.49%2.86B
-31.10%2.94B
46.55%4.26B
-Depreciation and amortization
-5.96%3.71B
5.29%3.94B
4.29%3.75B
1.55%3.59B
-6.99%3.54B
17.92%3.8B
30.51%3.23B
-15.12%2.47B
0.94%2.91B
4.49%2.88B
-Reversal of impairment losses recognized in profit and loss
-91.50%88M
--1.04B
--0
----
----
----
----
----
----
835.71%524M
-Share of associates
42.70%-102M
-106.98%-178M
13.13%-86M
-39.44%-99M
-69.05%-71M
4.55%-42M
-144.44%-44M
70.97%-18M
---62M
----
-Disposal profit
-836.94%-818M
1,685.71%111M
-114.89%-7M
143.93%47M
-209.18%-107M
-35.53%98M
17.83%152M
439.47%129M
-15.15%-38M
-32.00%-33M
-Net exchange gains and losses
60.00%-92M
18.73%-230M
-13.20%-283M
-350.00%-250M
809.09%100M
-90.43%11M
238.55%115M
-147.98%-83M
1,672.73%173M
-107.05%-11M
-Other non-cash items
-17.30%-1.68B
1.24%-1.43B
-112.96%-1.45B
-257.91%-679M
382.89%430M
-115.48%-152M
169.04%982M
876.60%365M
-105.23%-47M
2,465.79%899M
Changes in working capital
216.33%2.96B
118.77%937M
-142.99%-4.99B
-434.53%-2.05B
-72.88%614M
283.92%2.26B
74.18%-1.23B
-1,085.82%-4.77B
-728.13%-402M
-78.81%64M
-Change in receivables
-192.39%-2.59B
7.12%2.8B
160.06%2.61B
-4,960.47%-4.35B
-108.04%-86M
-53.34%1.07B
154.11%2.29B
-2,295.85%-4.24B
-28.25%193M
121.57%269M
-Change in inventory
-9.56%2.65B
157.13%2.93B
6.32%-5.13B
-439.81%-5.47B
-45.31%1.61B
489.42%2.94B
81.63%-756M
-520.00%-4.12B
179.29%980M
-165.92%-1.24B
-Change in prepaid assets
157.86%92M
-736.84%-159M
85.61%-19M
-340.00%-132M
---30M
----
----
----
----
----
-Change in payables
191.90%2.94B
-96.98%-3.2B
-132.34%-1.62B
516.78%5.02B
-0.75%-1.2B
-9.94%-1.2B
-148.55%-1.09B
304.10%2.24B
-178.13%-1.1B
574.32%1.4B
-Provision for loans, leases and other losses
-683.64%-431M
-110.00%-55M
42.12%550M
73.54%387M
251.70%223M
26.13%-147M
-307.29%-199M
176.19%96M
-82.61%-126M
86.28%-69M
-Changes in other current assets
122.03%304M
0.58%-1.38B
-155.61%-1.39B
2,371.29%2.5B
124.75%101M
72.47%-408M
-218.37%-1.48B
455.68%1.25B
-15.79%-352M
-164.27%-304M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-29.02%-409M
-6.38%-317M
8.87%-298M
-12.76%-327M
0.68%-290M
7.59%-292M
-21.54%-316M
46.61%-260M
12.57%-487M
13.10%-557M
Interest received (cash flow from operating activities)
37.92%651M
-48.86%472M
229.64%923M
4.87%280M
-34.88%267M
43.86%410M
22.32%285M
10.95%233M
14.13%210M
41.54%184M
Tax refund paid
44.73%-1.07B
7.73%-1.93B
-46.47%-2.1B
-11.02%-1.43B
-13.77%-1.29B
59.84%-1.13B
-113.39%-2.82B
7.42%-1.32B
-82.38%-1.43B
20.10%-783M
Other operating cash inflow (outflow)
21,137.50%1.7B
900.00%8M
-104.17%-1M
2,500.00%24M
0.00%-1M
0.00%-1M
0.00%-1M
-1M
0
0
Operating cash flow
71,307.14%9.97B
-100.40%-14M
-53.64%3.54B
45.01%7.64B
-36.78%5.27B
-10.12%8.34B
105.11%9.28B
-31.27%4.52B
-20.72%6.58B
48.79%8.3B
Investing cash flow
Net PPE purchase and sale
27.82%-2.62B
-8.05%-3.62B
-113.84%-3.35B
-6.67%-1.57B
69.86%-1.47B
37.73%-4.88B
-103.40%-7.83B
-69.35%-3.85B
-106.92%-2.27B
54.49%-1.1B
Net intangibles purchase and sale
64.52%-363M
-56.66%-1.02B
-89.83%-653M
-96.57%-344M
50.98%-175M
-64.52%-357M
-19.89%-217M
49.44%-181M
15.76%-358M
41.22%-425M
Net business purchase and sale
-13.86%-230M
57.92%-202M
---480M
--0
197.33%73M
-74.42%-75M
93.68%-43M
---680M
----
113.62%122M
Net investment product transactions
-23.46%1.54B
131.45%2.01B
-6,039.42%-6.39B
-211.83%-104M
2,425.00%93M
-105.41%-4M
346.67%74M
-257.89%-30M
-98.28%19M
408.36%1.11B
Advance cash and loans provided to other parties
--0
28.57%-50M
-204.35%-70M
---23M
--0
-462.71%-332M
-5,800.00%-59M
99.10%-1M
-382.61%-111M
-76.92%-23M
Repayment of advance payments to other parties and cash income from loans
--105M
----
-66.67%1M
-83.33%3M
-87.59%18M
625.00%145M
-75.61%20M
49.09%82M
-38.89%55M
-49.15%90M
Net changes in other investments
-116.58%-66M
2,441.18%398M
89.82%-17M
-427.45%-167M
147.22%51M
16.92%-108M
-140.74%-130M
48.08%-54M
-223.81%-104M
75.00%84M
Investing cash flow
34.51%-1.63B
77.26%-2.49B
-397.37%-10.96B
-56.24%-2.2B
74.86%-1.41B
31.50%-5.61B
-73.66%-8.19B
-70.03%-4.72B
-1,825.69%-2.77B
96.56%-144M
Financing cash flow
Net issuance payments of debt
-75.35%1.12B
278.02%4.54B
-6,977.78%-2.55B
-101.30%-36M
396.69%2.78B
55.49%-936M
-433.81%-2.1B
140.41%630M
64.29%-1.56B
-58.48%-4.37B
Net common stock issuance
85.18%-178M
16.19%-1.2B
-246.97%-1.43B
-679.25%-413M
---53M
--0
--0
--0
--0
----
Increase or decrease of lease financing
36.67%-297M
25.56%-469M
-500.00%-630M
-163.25%-105M
220.29%166M
20.69%-138M
-72.28%-174M
33.99%-101M
-20.47%-153M
5.93%-127M
Cash dividends paid
-2.08%-1.47B
-3.07%-1.44B
-5.98%-1.4B
-12.24%-1.32B
-4.26%-1.18B
-0.09%-1.13B
-20.02%-1.13B
15.10%-939M
-57.10%-1.11B
6.63%-704M
Net other fund-raising expenses
-6,966.67%-212M
-50.00%-3M
96.55%-2M
-18.37%-58M
-88.46%-49M
67.90%-26M
-179.31%-81M
19.44%-29M
21.74%-36M
11.54%-46M
Financing cash flow
-173.26%-1.04B
123.64%1.42B
-211.18%-6.01B
-216.04%-1.93B
174.73%1.67B
36.07%-2.23B
-693.85%-3.49B
84.62%-439M
45.57%-2.85B
-41.86%-5.24B
Net cash flow
Beginning cash position
0.44%33.31B
-25.03%33.16B
15.62%44.23B
16.31%38.26B
0.74%32.89B
-9.49%32.65B
0.11%36.08B
31.54%36.04B
15.85%27.4B
-7.32%23.65B
Current changes in cash
772.44%7.3B
91.92%-1.09B
-482.83%-13.43B
-36.52%3.51B
1,007.21%5.53B
120.81%499M
-279.43%-2.4B
-166.39%-632M
-67.30%952M
226.57%2.91B
Effect of exchange rate changes
31.11%1.97B
-36.26%1.5B
-4.50%2.36B
1,641.25%2.47B
47.02%-160M
70.57%-302M
-253.13%-1.03B
161.02%670M
-230.87%-1.1B
10,387.50%839M
Cash adjustments other than cash changes
----
---269M
----
--1M
----
4,400.00%43M
---1M
----
7,900.00%78M
-100.24%-1M
End cash Position
27.82%42.57B
0.44%33.31B
-25.03%33.16B
15.62%44.23B
16.31%38.26B
0.74%32.89B
-9.49%32.65B
32.01%36.08B
-0.25%27.33B
15.85%27.4B
Free cash flow
228.17%6.84B
-704.07%-5.34B
-112.79%-664M
45.94%5.19B
52.40%3.56B
152.60%2.33B
621.88%924M
-96.64%128M
-38.61%3.82B
176.55%6.21B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 417.76%9.1B-64.97%1.76B-44.87%5.02B38.17%9.1B-29.61%6.58B-22.89%9.35B106.54%12.13B-29.12%5.87B-12.38%8.28B33.76%9.45B
Net profit before non-cash adjustment 306.49%5.02B-130.09%-2.43B-5.31%8.09B310.88%8.54B-38.32%2.08B-62.27%3.37B14.89%8.93B35.21%7.77B12.07%5.75B32.98%5.13B
Total adjustment of non-cash items -65.89%1.11B69.13%3.25B-26.31%1.92B-32.86%2.61B4.60%3.89B-16.07%3.72B54.68%4.43B-2.49%2.86B-31.10%2.94B46.55%4.26B
-Depreciation and amortization -5.96%3.71B5.29%3.94B4.29%3.75B1.55%3.59B-6.99%3.54B17.92%3.8B30.51%3.23B-15.12%2.47B0.94%2.91B4.49%2.88B
-Reversal of impairment losses recognized in profit and loss -91.50%88M--1.04B--0------------------------835.71%524M
-Share of associates 42.70%-102M-106.98%-178M13.13%-86M-39.44%-99M-69.05%-71M4.55%-42M-144.44%-44M70.97%-18M---62M----
-Disposal profit -836.94%-818M1,685.71%111M-114.89%-7M143.93%47M-209.18%-107M-35.53%98M17.83%152M439.47%129M-15.15%-38M-32.00%-33M
-Net exchange gains and losses 60.00%-92M18.73%-230M-13.20%-283M-350.00%-250M809.09%100M-90.43%11M238.55%115M-147.98%-83M1,672.73%173M-107.05%-11M
-Other non-cash items -17.30%-1.68B1.24%-1.43B-112.96%-1.45B-257.91%-679M382.89%430M-115.48%-152M169.04%982M876.60%365M-105.23%-47M2,465.79%899M
Changes in working capital 216.33%2.96B118.77%937M-142.99%-4.99B-434.53%-2.05B-72.88%614M283.92%2.26B74.18%-1.23B-1,085.82%-4.77B-728.13%-402M-78.81%64M
-Change in receivables -192.39%-2.59B7.12%2.8B160.06%2.61B-4,960.47%-4.35B-108.04%-86M-53.34%1.07B154.11%2.29B-2,295.85%-4.24B-28.25%193M121.57%269M
-Change in inventory -9.56%2.65B157.13%2.93B6.32%-5.13B-439.81%-5.47B-45.31%1.61B489.42%2.94B81.63%-756M-520.00%-4.12B179.29%980M-165.92%-1.24B
-Change in prepaid assets 157.86%92M-736.84%-159M85.61%-19M-340.00%-132M---30M--------------------
-Change in payables 191.90%2.94B-96.98%-3.2B-132.34%-1.62B516.78%5.02B-0.75%-1.2B-9.94%-1.2B-148.55%-1.09B304.10%2.24B-178.13%-1.1B574.32%1.4B
-Provision for loans, leases and other losses -683.64%-431M-110.00%-55M42.12%550M73.54%387M251.70%223M26.13%-147M-307.29%-199M176.19%96M-82.61%-126M86.28%-69M
-Changes in other current assets 122.03%304M0.58%-1.38B-155.61%-1.39B2,371.29%2.5B124.75%101M72.47%-408M-218.37%-1.48B455.68%1.25B-15.79%-352M-164.27%-304M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -29.02%-409M-6.38%-317M8.87%-298M-12.76%-327M0.68%-290M7.59%-292M-21.54%-316M46.61%-260M12.57%-487M13.10%-557M
Interest received (cash flow from operating activities) 37.92%651M-48.86%472M229.64%923M4.87%280M-34.88%267M43.86%410M22.32%285M10.95%233M14.13%210M41.54%184M
Tax refund paid 44.73%-1.07B7.73%-1.93B-46.47%-2.1B-11.02%-1.43B-13.77%-1.29B59.84%-1.13B-113.39%-2.82B7.42%-1.32B-82.38%-1.43B20.10%-783M
Other operating cash inflow (outflow) 21,137.50%1.7B900.00%8M-104.17%-1M2,500.00%24M0.00%-1M0.00%-1M0.00%-1M-1M00
Operating cash flow 71,307.14%9.97B-100.40%-14M-53.64%3.54B45.01%7.64B-36.78%5.27B-10.12%8.34B105.11%9.28B-31.27%4.52B-20.72%6.58B48.79%8.3B
Investing cash flow
Net PPE purchase and sale 27.82%-2.62B-8.05%-3.62B-113.84%-3.35B-6.67%-1.57B69.86%-1.47B37.73%-4.88B-103.40%-7.83B-69.35%-3.85B-106.92%-2.27B54.49%-1.1B
Net intangibles purchase and sale 64.52%-363M-56.66%-1.02B-89.83%-653M-96.57%-344M50.98%-175M-64.52%-357M-19.89%-217M49.44%-181M15.76%-358M41.22%-425M
Net business purchase and sale -13.86%-230M57.92%-202M---480M--0197.33%73M-74.42%-75M93.68%-43M---680M----113.62%122M
Net investment product transactions -23.46%1.54B131.45%2.01B-6,039.42%-6.39B-211.83%-104M2,425.00%93M-105.41%-4M346.67%74M-257.89%-30M-98.28%19M408.36%1.11B
Advance cash and loans provided to other parties --028.57%-50M-204.35%-70M---23M--0-462.71%-332M-5,800.00%-59M99.10%-1M-382.61%-111M-76.92%-23M
Repayment of advance payments to other parties and cash income from loans --105M-----66.67%1M-83.33%3M-87.59%18M625.00%145M-75.61%20M49.09%82M-38.89%55M-49.15%90M
Net changes in other investments -116.58%-66M2,441.18%398M89.82%-17M-427.45%-167M147.22%51M16.92%-108M-140.74%-130M48.08%-54M-223.81%-104M75.00%84M
Investing cash flow 34.51%-1.63B77.26%-2.49B-397.37%-10.96B-56.24%-2.2B74.86%-1.41B31.50%-5.61B-73.66%-8.19B-70.03%-4.72B-1,825.69%-2.77B96.56%-144M
Financing cash flow
Net issuance payments of debt -75.35%1.12B278.02%4.54B-6,977.78%-2.55B-101.30%-36M396.69%2.78B55.49%-936M-433.81%-2.1B140.41%630M64.29%-1.56B-58.48%-4.37B
Net common stock issuance 85.18%-178M16.19%-1.2B-246.97%-1.43B-679.25%-413M---53M--0--0--0--0----
Increase or decrease of lease financing 36.67%-297M25.56%-469M-500.00%-630M-163.25%-105M220.29%166M20.69%-138M-72.28%-174M33.99%-101M-20.47%-153M5.93%-127M
Cash dividends paid -2.08%-1.47B-3.07%-1.44B-5.98%-1.4B-12.24%-1.32B-4.26%-1.18B-0.09%-1.13B-20.02%-1.13B15.10%-939M-57.10%-1.11B6.63%-704M
Net other fund-raising expenses -6,966.67%-212M-50.00%-3M96.55%-2M-18.37%-58M-88.46%-49M67.90%-26M-179.31%-81M19.44%-29M21.74%-36M11.54%-46M
Financing cash flow -173.26%-1.04B123.64%1.42B-211.18%-6.01B-216.04%-1.93B174.73%1.67B36.07%-2.23B-693.85%-3.49B84.62%-439M45.57%-2.85B-41.86%-5.24B
Net cash flow
Beginning cash position 0.44%33.31B-25.03%33.16B15.62%44.23B16.31%38.26B0.74%32.89B-9.49%32.65B0.11%36.08B31.54%36.04B15.85%27.4B-7.32%23.65B
Current changes in cash 772.44%7.3B91.92%-1.09B-482.83%-13.43B-36.52%3.51B1,007.21%5.53B120.81%499M-279.43%-2.4B-166.39%-632M-67.30%952M226.57%2.91B
Effect of exchange rate changes 31.11%1.97B-36.26%1.5B-4.50%2.36B1,641.25%2.47B47.02%-160M70.57%-302M-253.13%-1.03B161.02%670M-230.87%-1.1B10,387.50%839M
Cash adjustments other than cash changes -------269M------1M----4,400.00%43M---1M----7,900.00%78M-100.24%-1M
End cash Position 27.82%42.57B0.44%33.31B-25.03%33.16B15.62%44.23B16.31%38.26B0.74%32.89B-9.49%32.65B32.01%36.08B-0.25%27.33B15.85%27.4B
Free cash flow 228.17%6.84B-704.07%-5.34B-112.79%-664M45.94%5.19B52.40%3.56B152.60%2.33B621.88%924M-96.64%128M-38.61%3.82B176.55%6.21B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More