NS Tool (6157) Income Statement & Earnings

885
-6-0.67%

20min DelayMarket Closed Jan 23 15:30 JST

22.16BMarket Cap17.56P/E (Static)

NS Tool (6157) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

4.32%9.43B

-6.38%9.04B

-0.23%2.29B

-9.98%2.33B

-8.32%2.21B

-6.42%2.2B

1.38%9.66B

2.27%2.3B

5.41%2.59B

1.57%2.41B

Cost of revenue

8.56%4.45B

-9.76%4.1B

-9.30%1.02B

-13.96%975M

-16.39%1.02B

1.90%1.08B

-1.99%4.54B

-1.07%1.12B

-4.68%1.13B

8.89%1.23B

Gross profit

0.81%4.98B

-3.38%4.94B

8.43%1.27B

-6.89%1.36B

0.01%1.19B

-13.23%1.12B

4.58%5.12B

5.69%1.17B

14.86%1.46B

-5.01%1.19B

Operating expense

4.56%3.22B

2.27%3.08B

3.52%754.31M

0.78%761.4M

-0.95%762.63M

5.85%797.12M

8.16%3.01B

8.28%728.68M

6.30%755.48M

7.22%769.94M

Operating profit

-5.36%1.77B

-11.44%1.87B

16.46%518.76M

-15.14%596.61M

1.78%425.14M

-39.74%326.86M

-0.14%2.11B

1.70%445.44M

25.74%703.07M

-21.51%417.72M

Net non-operating interest income (expenses)

450.00%473K

75.51%86K

100.00%24K

136.36%26K

25.00%15K

50.00%21K

-9.26%49K

-36.84%12K

0.00%11K

50.00%12K

Non-operating interest income

450.00%473K

75.51%86K

100.00%24K

136.36%26K

25.00%15K

50.00%21K

-9.26%49K

-36.84%12K

0.00%11K

50.00%12K

Net investment income

-2,567.05%-17.15M

102.64%695K

425.11%2.28M

25.93%-7.49M

134.63%2.39M

140.56%3.51M

-90.44%-26.37M

67.58%-701K

-83.85%-10.11M

-280.34%-6.91M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-24.29M

Income from associates and other participating interests

Special income (charges)

-30.45%21.86M

-32.22%31.44M

-52.52%15.13M

-44.21%2.42M

176.33%11.91M

-66.25%1.98M

138.08%46.38M

831.01%31.87M

-12.28%4.33M

8.46%4.31M

Less:Other special charges

30.45%-21.86M

32.22%-31.44M

52.52%-15.13M

44.21%-2.42M

-176.33%-11.91M

66.25%-1.98M

-138.08%-46.38M

-831.01%-31.87M

12.28%-4.33M

-8.46%-4.31M

Other non-operating income (expenses)

-9.98%5.94M

11.98%6.6M

167.37%7.06M

-56.00%425K

-165.20%-787K

-108.69%-94K

-80.66%5.89M

-73.96%2.64M

-94.95%966K

100.83%1.21M

Income before tax

-6.70%1.78B

-9.67%1.91B

13.35%543.25M

-15.22%591.99M

5.36%438.66M

-35.65%332.28M

-1.74%2.11B

8.53%479.26M

20.86%698.27M

-22.99%416.34M

Income tax

-12.32%513.69M

-7.75%585.86M

22.06%151.51M

-13.80%170.91M

10.12%130.47M

-31.53%132.97M

1.58%635.07M

23.24%124.12M

18.76%198.27M

-26.80%118.49M

Net income

-4.21%1.26B

-10.50%1.32B

10.31%391.75M

-15.78%421.08M

3.47%308.19M

-38.14%199.31M

-3.11%1.48B

4.18%355.14M

21.72%500M

-21.36%297.85M

Net income continuous operations

-4.21%1.26B

-10.50%1.32B

10.31%391.75M

-15.78%421.08M

3.47%308.19M

-38.14%199.31M

-3.11%1.48B

4.18%355.14M

21.72%500M

-21.36%297.85M

Noncontrolling interests

Net income attributable to the company

-4.21%1.26B

-10.50%1.32B

10.31%391.75M

-15.78%421.08M

3.47%308.19M

-38.14%199.31M

-3.11%1.48B

4.18%355.14M

21.72%500M

-21.36%297.85M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-4.21%1.26B

-10.50%1.32B

10.31%391.75M

-15.78%421.08M

3.47%308.19M

-38.14%199.31M

-3.11%1.48B

4.18%355.14M

21.72%500M

-21.36%297.85M

Gross dividend payment

Basic earnings per share

-4.21%50.8

-10.36%53.03

10.75%15.76

-15.56%16.93

3.52%12.36

-38.33%7.98

-2.84%59.16

4.17%14.23

22.11%20.05

-21.08%11.94

Diluted earnings per share

-4.16%50.4

-10.32%52.59

10.85%15.63

-15.50%16.79

3.46%12.25

-38.27%7.92

-2.88%58.64

4.06%14.1

22.05%19.87

-21.07%11.84

Dividend per share

20.00%30

11.11%25

0.00%12.5

25.00%12.5

0.00%22.5

0.00%12.5

0.00%10

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	4.32%9.43B	-6.38%9.04B	-0.23%2.29B	-9.98%2.33B	-8.32%2.21B	-6.42%2.2B	1.38%9.66B	2.27%2.3B	5.41%2.59B	1.57%2.41B
Cost of revenue	8.56%4.45B	-9.76%4.1B	-9.30%1.02B	-13.96%975M	-16.39%1.02B	1.90%1.08B	-1.99%4.54B	-1.07%1.12B	-4.68%1.13B	8.89%1.23B
Gross profit	0.81%4.98B	-3.38%4.94B	8.43%1.27B	-6.89%1.36B	0.01%1.19B	-13.23%1.12B	4.58%5.12B	5.69%1.17B	14.86%1.46B	-5.01%1.19B
Operating expense	4.56%3.22B	2.27%3.08B	3.52%754.31M	0.78%761.4M	-0.95%762.63M	5.85%797.12M	8.16%3.01B	8.28%728.68M	6.30%755.48M	7.22%769.94M
Operating profit	-5.36%1.77B	-11.44%1.87B	16.46%518.76M	-15.14%596.61M	1.78%425.14M	-39.74%326.86M	-0.14%2.11B	1.70%445.44M	25.74%703.07M	-21.51%417.72M
Net non-operating interest income (expenses)	450.00%473K	75.51%86K	100.00%24K	136.36%26K	25.00%15K	50.00%21K	-9.26%49K	-36.84%12K	0.00%11K	50.00%12K
Non-operating interest income	450.00%473K	75.51%86K	100.00%24K	136.36%26K	25.00%15K	50.00%21K	-9.26%49K	-36.84%12K	0.00%11K	50.00%12K
Net investment income	-2,567.05%-17.15M	102.64%695K	425.11%2.28M	25.93%-7.49M	134.63%2.39M	140.56%3.51M	-90.44%-26.37M	67.58%-701K	-83.85%-10.11M	-280.34%-6.91M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		0	0			0	-24.29M	0	0	0
Income from associates and other participating interests
Special income (charges)	-30.45%21.86M	-32.22%31.44M	-52.52%15.13M	-44.21%2.42M	176.33%11.91M	-66.25%1.98M	138.08%46.38M	831.01%31.87M	-12.28%4.33M	8.46%4.31M
Less:Other special charges	30.45%-21.86M	32.22%-31.44M	52.52%-15.13M	44.21%-2.42M	-176.33%-11.91M	66.25%-1.98M	-138.08%-46.38M	-831.01%-31.87M	12.28%-4.33M	-8.46%-4.31M
Other non-operating income (expenses)	-9.98%5.94M	11.98%6.6M	167.37%7.06M	-56.00%425K	-165.20%-787K	-108.69%-94K	-80.66%5.89M	-73.96%2.64M	-94.95%966K	100.83%1.21M
Income before tax	-6.70%1.78B	-9.67%1.91B	13.35%543.25M	-15.22%591.99M	5.36%438.66M	-35.65%332.28M	-1.74%2.11B	8.53%479.26M	20.86%698.27M	-22.99%416.34M
Income tax	-12.32%513.69M	-7.75%585.86M	22.06%151.51M	-13.80%170.91M	10.12%130.47M	-31.53%132.97M	1.58%635.07M	23.24%124.12M	18.76%198.27M	-26.80%118.49M
Net income	-4.21%1.26B	-10.50%1.32B	10.31%391.75M	-15.78%421.08M	3.47%308.19M	-38.14%199.31M	-3.11%1.48B	4.18%355.14M	21.72%500M	-21.36%297.85M
Net income continuous operations	-4.21%1.26B	-10.50%1.32B	10.31%391.75M	-15.78%421.08M	3.47%308.19M	-38.14%199.31M	-3.11%1.48B	4.18%355.14M	21.72%500M	-21.36%297.85M
Noncontrolling interests		0	0			0	0	0
Net income attributable to the company	-4.21%1.26B	-10.50%1.32B	10.31%391.75M	-15.78%421.08M	3.47%308.19M	-38.14%199.31M	-3.11%1.48B	4.18%355.14M	21.72%500M	-21.36%297.85M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-4.21%1.26B	-10.50%1.32B	10.31%391.75M	-15.78%421.08M	3.47%308.19M	-38.14%199.31M	-3.11%1.48B	4.18%355.14M	21.72%500M	-21.36%297.85M
Gross dividend payment
Basic earnings per share	-4.21%50.8	-10.36%53.03	10.75%15.76	-15.56%16.93	3.52%12.36	-38.33%7.98	-2.84%59.16	4.17%14.23	22.11%20.05	-21.08%11.94
Diluted earnings per share	-4.16%50.4	-10.32%52.59	10.85%15.63	-15.50%16.79	3.46%12.25	-38.27%7.92	-2.88%58.64	4.06%14.1	22.05%19.87	-21.07%11.84
Dividend per share	20.00%30	11.11%25	0.00%12.5	0	25.00%12.5	0	0.00%22.5	0.00%12.5	0	0.00%10
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.