Micron Machinery (6159) Income Statement & Earnings

2210
+52+2.41%

20min DelayMarket Closed Jan 23 09:28 JST

17.03BMarket Cap13.60P/E (Static)

Micron Machinery (6159) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Aug 31, 2025

(FY)Aug 31, 2024

(Q4)Aug 31, 2024

(Q3)May 31, 2024

(Q2)Feb 29, 2024

(Q1)Nov 30, 2023

(FY)Aug 31, 2023

(Q4)Aug 31, 2023

(Q3)May 31, 2023

(Q2)Feb 28, 2023

Total revenue

23.05%5.78B

-9.30%4.7B

-0.09%1.84B

-29.18%903.76M

-22.12%1.18B

41.79%770.79M

-0.40%5.18B

1.49%1.85B

-8.55%1.28B

61.33%1.52B

Cost of revenue

25.86%3.69B

-11.46%2.93B

-7.15%1.06B

-29.22%581.94M

-11.72%852.55M

14.24%442.02M

-5.90%3.31B

-9.06%1.14B

-9.77%822.16M

45.85%965.76M

Gross profit

18.40%2.09B

-5.48%1.77B

11.28%787.4M

-29.13%321.82M

-40.37%327.88M

109.83%328.77M

11.12%1.87B

24.75%707.6M

-6.26%454.06M

98.30%549.88M

Operating expense

6.12%1.46B

-2.79%1.38B

0.98%386.59M

0.15%321.56M

-12.09%308.08M

-0.39%360.65M

10.13%1.42B

5.92%382.83M

-4.34%321.08M

21.55%350.43M

Staff costs

2.54%751.85M

-0.56%733.26M

----

5.09%737.38M

----

Selling and administrative expenses

35.32%299.47M

-6.64%221.31M

----

43.85%237.06M

----

-Selling and marketing expense

116.23%136.64M

-23.75%63.19M

----

71.13%82.87M

----

-General and administrative expense

2.98%162.83M

2.55%158.12M

----

32.49%154.19M

----

Research and development costs

-13.32%105.41M

-23.03%121.61M

----

5.19%157.98M

----

Depreciation and amortization

5.34%101M

11.63%95.88M

----

-6.18%85.89M

----

-Depreciation

5.34%101M

11.63%95.88M

----

-6.18%85.89M

----

Rent and land expenses

8.17%22.19M

19.64%20.52M

----

2.46%17.15M

----

Other operating expenses

-1.67%181.24M

1.86%184.32M

----

12.29%180.94M

----

Operating profit

61.86%629.6M

-13.91%388.98M

23.41%400.8M

-99.81%254K

-90.07%19.81M

84.48%-31.88M

14.34%451.83M

57.82%324.77M

-10.60%132.98M

1,911.39%199.45M

Net non-operating interest income (expenses)

-10.70%309.39M

46.97%346.45M

-12.47%75.67M

27.24%87.1M

88.22%91.43M

185.99%92.25M

363.12%235.73M

234.90%86.44M

521.45%68.45M

588.64%48.58M

Non-operating interest income

-9.95%312.68M

46.77%347.23M

-12.52%75.88M

27.06%87.32M

87.83%91.69M

185.92%92.34M

363.76%236.57M

235.87%86.74M

522.03%68.72M

588.30%48.81M

Non-operating interest expense

320.84%3.29M

-7.78%782K

-27.57%218K

-19.33%217K

6.75%253K

129.27%94K

657.14%848K

1,906.67%301K

715.15%269K

523.68%237K

Net investment income

1,143.27%138.41M

-103.05%-13.27M

-240.23%-477.79M

35.13%245.92M

266.33%160.76M

507.73%57.84M

-66.69%435.59M

-27.31%340.73M

-68.73%181.99M

-214.72%-96.65M

Gain(Loss) on financial instruments designated as cash flow hedges

-184.90%-17.21M

3.56%-6.04M

65.02%-6.26M

Gain(Loss) on derecognition of available-for-sale financial assets

146.54%9.83M

-245.63%-21.13M

-486.48%-63.31M

66.54%24.29M

258.54%14.51M

146.36%3.39M

-62.54%14.51M

-37.33%16.38M

8.82%14.58M

-390.31%-9.15M

Income from associates and other participating interests

Special income (charges)

-1,162.56%-8.97M

84,300.00%844K

-2,934.62%-2.37M

-67.69%232K

188.26%564K

2.42M

100.01%1K

99.57%-78K

-51.88%718K

-260.15%-639K

Less:Other special charges

1,162.56%8.97M

-84,300.00%-844K

2,934.62%2.37M

67.69%-232K

---564K

---2.42M

-100.01%-1K

-99.57%78K

51.88%-718K

----

Other non-operating income (expenses)

38.43%49.1M

22.24%35.47M

3,382.09%20.71M

10.84%11.26M

-67.19%3.04M

-95.54%455K

-34.86%29.02M

-111.95%-631K

-34.59%10.16M

-35.54%9.28M

Income before tax

51.80%1.11B

-36.98%731.3M

-106.88%-52.34M

-9.74%369.05M

92.31%290.12M

177.46%124.47M

-35.63%1.16B

9.44%761.35M

-47.05%408.89M

61.83%150.86M

Income tax

36.32%333.31M

-17.89%244.5M

-110.81%-18.92M

16.58%123.89M

214.29%97.28M

392.32%42.24M

-48.29%297.77M

-21.14%174.99M

-53.91%106.27M

-28.04%30.95M

Net income

59.58%776.84M

-43.57%486.8M

-105.70%-33.43M

-18.98%245.16M

60.82%192.84M

156.23%82.23M

-29.68%862.64M

23.76%586.36M

-44.12%302.61M

138.80%119.91M

Net income continuous operations

59.58%776.84M

-43.57%486.8M

-105.70%-33.43M

-18.99%245.16M

60.82%192.84M

156.23%82.23M

-29.68%862.64M

23.76%586.36M

-44.12%302.61M

138.81%119.91M

Noncontrolling interests

-330.05%-6.1M

147.35%2.65M

4,849.29%6.93M

38.83%-2.5M

-133.38%-2.11M

104.20%335K

-1,024.26%-5.6M

-96.87%140K

-588.07%-4.09M

366.48%6.32M

Net income attributable to the company

61.71%782.94M

-44.24%484.15M

-106.88%-40.36M

-19.25%247.66M

71.63%194.95M

159.22%81.89M

-29.19%868.24M

24.91%586.22M

-43.28%306.7M

116.01%113.59M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

61.71%782.94M

-44.24%484.15M

-106.88%-40.36M

-19.25%247.66M

71.63%194.95M

159.22%81.89M

-29.19%868.24M

24.91%586.22M

-43.28%306.7M

116.01%113.59M

Gross dividend payment

Basic earnings per share

85.93%162.52

-39.83%87.41

-105.07%-4.98

-12.98%44.51

78.84%33.89

160.64%13.99

-28.82%145.28

25.62%98.25

-43.14%51.15

115.83%18.95

Diluted earnings per share

85.93%162.52

-39.83%87.41

-108.38%-8.2128

-12.98%44.51

78.84%33.89

160.64%13.99

-28.82%145.28

25.25%97.9577

-43.14%51.15

116.25%18.95

Dividend per share

42.05%12.5

17.33%8.8

-6.25%7.5

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Aug 31, 2025	(FY)Aug 31, 2024	(Q4)Aug 31, 2024	(Q3)May 31, 2024	(Q2)Feb 29, 2024	(Q1)Nov 30, 2023	(FY)Aug 31, 2023	(Q4)Aug 31, 2023	(Q3)May 31, 2023	(Q2)Feb 28, 2023
Total revenue	23.05%5.78B	-9.30%4.7B	-0.09%1.84B	-29.18%903.76M	-22.12%1.18B	41.79%770.79M	-0.40%5.18B	1.49%1.85B	-8.55%1.28B	61.33%1.52B
Cost of revenue	25.86%3.69B	-11.46%2.93B	-7.15%1.06B	-29.22%581.94M	-11.72%852.55M	14.24%442.02M	-5.90%3.31B	-9.06%1.14B	-9.77%822.16M	45.85%965.76M
Gross profit	18.40%2.09B	-5.48%1.77B	11.28%787.4M	-29.13%321.82M	-40.37%327.88M	109.83%328.77M	11.12%1.87B	24.75%707.6M	-6.26%454.06M	98.30%549.88M
Operating expense	6.12%1.46B	-2.79%1.38B	0.98%386.59M	0.15%321.56M	-12.09%308.08M	-0.39%360.65M	10.13%1.42B	5.92%382.83M	-4.34%321.08M	21.55%350.43M
Staff costs	2.54%751.85M	-0.56%733.26M	----	----	----	----	5.09%737.38M	----	----	----
Selling and administrative expenses	35.32%299.47M	-6.64%221.31M	----	----	----	----	43.85%237.06M	----	----	----
-Selling and marketing expense	116.23%136.64M	-23.75%63.19M	----	----	----	----	71.13%82.87M	----	----	----
-General and administrative expense	2.98%162.83M	2.55%158.12M	----	----	----	----	32.49%154.19M	----	----	----
Research and development costs	-13.32%105.41M	-23.03%121.61M	----	----	----	----	5.19%157.98M	----	----	----
Depreciation and amortization	5.34%101M	11.63%95.88M	----	----	----	----	-6.18%85.89M	----	----	----
-Depreciation	5.34%101M	11.63%95.88M	----	----	----	----	-6.18%85.89M	----	----	----
Rent and land expenses	8.17%22.19M	19.64%20.52M	----	----	----	----	2.46%17.15M	----	----	----
Other operating expenses	-1.67%181.24M	1.86%184.32M	----	----	----	----	12.29%180.94M	----	----	----
Operating profit	61.86%629.6M	-13.91%388.98M	23.41%400.8M	-99.81%254K	-90.07%19.81M	84.48%-31.88M	14.34%451.83M	57.82%324.77M	-10.60%132.98M	1,911.39%199.45M
Net non-operating interest income (expenses)	-10.70%309.39M	46.97%346.45M	-12.47%75.67M	27.24%87.1M	88.22%91.43M	185.99%92.25M	363.12%235.73M	234.90%86.44M	521.45%68.45M	588.64%48.58M
Non-operating interest income	-9.95%312.68M	46.77%347.23M	-12.52%75.88M	27.06%87.32M	87.83%91.69M	185.92%92.34M	363.76%236.57M	235.87%86.74M	522.03%68.72M	588.30%48.81M
Non-operating interest expense	320.84%3.29M	-7.78%782K	-27.57%218K	-19.33%217K	6.75%253K	129.27%94K	657.14%848K	1,906.67%301K	715.15%269K	523.68%237K
Net investment income	1,143.27%138.41M	-103.05%-13.27M	-240.23%-477.79M	35.13%245.92M	266.33%160.76M	507.73%57.84M	-66.69%435.59M	-27.31%340.73M	-68.73%181.99M	-214.72%-96.65M
Gain(Loss) on financial instruments designated as cash flow hedges	-184.90%-17.21M	3.56%-6.04M					65.02%-6.26M
Gain(Loss) on derecognition of available-for-sale financial assets	146.54%9.83M	-245.63%-21.13M	-486.48%-63.31M	66.54%24.29M	258.54%14.51M	146.36%3.39M	-62.54%14.51M	-37.33%16.38M	8.82%14.58M	-390.31%-9.15M
Income from associates and other participating interests
Special income (charges)	-1,162.56%-8.97M	84,300.00%844K	-2,934.62%-2.37M	-67.69%232K	188.26%564K	2.42M	100.01%1K	99.57%-78K	-51.88%718K	-260.15%-639K
Less:Other special charges	1,162.56%8.97M	-84,300.00%-844K	2,934.62%2.37M	67.69%-232K	---564K	---2.42M	-100.01%-1K	-99.57%78K	51.88%-718K	----
Other non-operating income (expenses)	38.43%49.1M	22.24%35.47M	3,382.09%20.71M	10.84%11.26M	-67.19%3.04M	-95.54%455K	-34.86%29.02M	-111.95%-631K	-34.59%10.16M	-35.54%9.28M
Income before tax	51.80%1.11B	-36.98%731.3M	-106.88%-52.34M	-9.74%369.05M	92.31%290.12M	177.46%124.47M	-35.63%1.16B	9.44%761.35M	-47.05%408.89M	61.83%150.86M
Income tax	36.32%333.31M	-17.89%244.5M	-110.81%-18.92M	16.58%123.89M	214.29%97.28M	392.32%42.24M	-48.29%297.77M	-21.14%174.99M	-53.91%106.27M	-28.04%30.95M
Net income	59.58%776.84M	-43.57%486.8M	-105.70%-33.43M	-18.98%245.16M	60.82%192.84M	156.23%82.23M	-29.68%862.64M	23.76%586.36M	-44.12%302.61M	138.80%119.91M
Net income continuous operations	59.58%776.84M	-43.57%486.8M	-105.70%-33.43M	-18.99%245.16M	60.82%192.84M	156.23%82.23M	-29.68%862.64M	23.76%586.36M	-44.12%302.61M	138.81%119.91M
Noncontrolling interests	-330.05%-6.1M	147.35%2.65M	4,849.29%6.93M	38.83%-2.5M	-133.38%-2.11M	104.20%335K	-1,024.26%-5.6M	-96.87%140K	-588.07%-4.09M	366.48%6.32M
Net income attributable to the company	61.71%782.94M	-44.24%484.15M	-106.88%-40.36M	-19.25%247.66M	71.63%194.95M	159.22%81.89M	-29.19%868.24M	24.91%586.22M	-43.28%306.7M	116.01%113.59M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	61.71%782.94M	-44.24%484.15M	-106.88%-40.36M	-19.25%247.66M	71.63%194.95M	159.22%81.89M	-29.19%868.24M	24.91%586.22M	-43.28%306.7M	116.01%113.59M
Gross dividend payment
Basic earnings per share	85.93%162.52	-39.83%87.41	-105.07%-4.98	-12.98%44.51	78.84%33.89	160.64%13.99	-28.82%145.28	25.62%98.25	-43.14%51.15	115.83%18.95
Diluted earnings per share	85.93%162.52	-39.83%87.41	-108.38%-8.2128	-12.98%44.51	78.84%33.89	160.64%13.99	-28.82%145.28	25.25%97.9577	-43.14%51.15	116.25%18.95
Dividend per share	42.05%12.5	17.33%8.8	17.33%8.8	0	0	0	-6.25%7.5	-6.25%7.5	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.