JP Stock MarketDetailed Quotes

Estic (6161)

Watchlist
  • 1018
  • 00.00%
20min DelayMarket Closed May 14 14:47 JST
11.98BMarket Cap8.72P/E (Static)

Estic (6161) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 20, 2026
(Q4)Mar 20, 2026
(Q2)Sep 20, 2025
(Q1)Jun 20, 2025
(FY)Mar 20, 2025
(Q2)Sep 20, 2024
(Q1)Jun 20, 2024
(FY)Mar 20, 2024
(Q4)Mar 20, 2024
(Q3)Dec 20, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-18.67%2.73B
--2.73B
0.65%2.6B
49.21%2.87B
113.62%3.36B
45.08%2.58B
12.94%1.92B
-30.00%1.57B
-30.00%1.57B
-23.45%1.54B
-Cash and cash equivalents
-18.67%2.73B
--2.73B
0.65%2.6B
49.21%2.87B
113.62%3.36B
45.08%2.58B
12.94%1.92B
-30.00%1.57B
-30.00%1.57B
-23.45%1.54B
Receivables
15.68%2.24B
--2.24B
-8.27%1.54B
21.57%1.35B
-6.61%1.94B
24.31%1.68B
-24.99%1.11B
6.51%2.08B
6.51%2.08B
-18.56%1.28B
-Accounts receivable
15.68%2.24B
--2.24B
-8.27%1.54B
21.57%1.35B
-6.61%1.94B
24.31%1.68B
-24.99%1.11B
6.51%2.08B
6.51%2.08B
-18.56%1.28B
-Gross accounts receivable
15.68%2.24B
--2.24B
-8.27%1.54B
21.57%1.35B
-6.61%1.94B
24.31%1.68B
-24.99%1.11B
6.51%2.08B
6.51%2.08B
-18.56%1.28B
Inventory
3.72%2.56B
--2.56B
14.64%2.75B
-6.93%2.78B
-5.07%2.47B
-1.74%2.4B
28.15%2.99B
24.90%2.6B
24.90%2.6B
25.27%2.77B
Tax assets-Current
900.02%59.31M
--59.31M
----
----
-96.41%5.93M
----
----
884.90%165.02M
884.90%165.02M
277.30%167.61M
Other current assets
9.85%713.18M
--713.18M
4.22%763.62M
-26.21%742.54M
1.09%649.25M
8.99%732.7M
7.51%1.01B
17.13%642.27M
17.13%642.27M
34.51%701.81M
Total current assets
-1.36%8.31B
--8.31B
3.51%7.65B
10.18%7.74B
19.36%8.42B
17.31%7.39B
8.92%7.03B
3.11%7.05B
3.11%7.05B
1.55%6.46B
Non current assets
Net PPE
32.23%3.44B
--3.44B
19.81%3.2B
11.36%2.97B
-3.25%2.6B
-7.51%2.67B
10.18%2.67B
22.31%2.69B
22.31%2.69B
37.54%2.85B
-Gross PP&E
25.21%4.81B
--4.81B
19.81%3.2B
11.36%2.97B
0.50%3.85B
-7.51%2.67B
10.18%2.67B
19.00%3.83B
19.00%3.83B
37.54%2.85B
-Accumulated depreciation
-10.57%-1.38B
---1.38B
----
----
-9.33%-1.25B
----
----
-11.86%-1.14B
-11.86%-1.14B
----
Investment properties
0.00%134.32M
--134.32M
----
----
0.00%134.32M
----
----
--134.32M
--134.32M
----
Total investment
-3.18%575.01M
--575.01M
----
----
11.23%593.93M
----
----
7.31%533.95M
7.31%533.95M
----
-Long-term equity investment
16.61%369.07M
--369.07M
----
----
14.26%316.5M
----
----
-6.08%277.01M
-6.08%277.01M
----
-Financial asset investment
-25.77%205.94M
--205.94M
----
----
7.97%277.43M
----
----
26.81%256.94M
26.81%256.94M
----
-Including:Available-for-sale securities
-25.77%205.94M
--205.94M
----
----
7.97%277.43M
----
----
26.81%256.94M
26.81%256.94M
----
Goodwill and other intangible assets
-5.55%25.47M
--25.47M
-2.87%30.37M
-7.02%31.55M
-17.07%26.97M
-19.73%31.27M
-13.14%33.93M
-21.40%32.52M
-21.40%32.52M
-20.15%36.01M
-Other intangible assets
-5.55%25.47M
--25.47M
----
----
-17.07%26.97M
----
----
-21.40%32.52M
-21.40%32.52M
----
Deferred tax assets-non current
-12.22%222.16M
--222.16M
-9.05%250.34M
3.48%262.32M
-3.65%253.08M
3.87%275.24M
-3.09%253.5M
-4.10%262.67M
-4.10%262.67M
31.10%275.91M
Other non current assets
115.12%62.15M
--62.15M
-7.91%705.7M
-4.93%691.14M
8.26%28.89M
22.13%766.3M
21.34%726.98M
83.04%26.69M
83.04%26.69M
21.85%640.5M
Total non current assets
22.54%4.45B
--4.45B
11.83%4.19B
7.43%3.96B
-1.10%3.64B
-1.98%3.75B
10.88%3.68B
21.59%3.68B
21.59%3.68B
33.26%3.8B
Total assets
5.85%12.76B
--12.76B
6.31%11.84B
9.23%11.7B
12.35%12.06B
10.02%11.14B
9.58%10.71B
8.77%10.73B
8.77%10.73B
11.36%10.26B
Liabilities
Current liabilities
Financial liabilities
36.52%27.96M
--27.96M
----
----
-29.41%20.48M
----
----
29.06%29.01M
29.06%29.01M
----
-Current debt and capital lease obligation
36.52%27.96M
--27.96M
----
----
-29.41%20.48M
----
----
29.06%29.01M
29.06%29.01M
----
-Including:Current capital Lease obligation
36.52%27.96M
--27.96M
----
----
-29.41%20.48M
----
----
29.06%29.01M
29.06%29.01M
----
Payables
-30.82%508.92M
--508.92M
-3.55%444.22M
7.38%427.3M
34.38%735.62M
-14.87%460.56M
-15.33%397.93M
-30.84%547.42M
-30.84%547.42M
-20.10%403.21M
-accounts payable
-5.49%253.51M
--253.51M
7.54%276.58M
-0.66%351.89M
-7.63%268.23M
-25.26%257.2M
-8.78%354.24M
6.08%290.38M
6.08%290.38M
0.98%340.22M
-Total tax payable
-42.96%157.1M
--157.1M
-17.56%167.65M
72.60%75.41M
187.15%275.42M
3.31%203.37M
-46.51%43.69M
-67.78%95.91M
-67.78%95.91M
-62.45%62.99M
-Other payable
-48.79%98.31M
--98.31M
----
----
19.15%191.98M
----
----
-26.78%161.13M
-26.78%161.13M
----
Current provisions
13.15%79.37M
--79.37M
22.40%74.3M
-3.24%93.16M
-46.46%70.15M
10.37%60.7M
71.92%96.27M
151.97%131.02M
151.97%131.02M
30.95%55M
Pension and other retirement benefit plans
0.13%128.89M
--128.89M
1.71%134.48M
3.57%67.83M
9.64%128.72M
3.54%132.21M
2.28%65.49M
5.84%117.41M
5.84%117.41M
10.85%74.73M
Accrued and deferred income
3.38%189.14M
--189.14M
----
----
9.67%182.95M
----
----
-3.80%166.82M
-3.80%166.82M
----
Other current liabilities
-62.95%8.38M
--8.38M
-5.11%344.51M
3.20%515.08M
14.90%22.62M
46.86%363.08M
17.38%499.12M
27.86%19.69M
27.86%19.69M
16.17%283.26M
Current liabilities
-18.78%942.65M
--942.65M
-1.87%997.51M
4.21%1.1B
14.75%1.16B
4.70%1.02B
4.29%1.06B
-13.24%1.01B
-13.24%1.01B
-4.86%816.19M
Non current liabilities
Non current financial liabilities
45.06%21.5M
--21.5M
----
----
-53.65%14.82M
----
----
-36.14%31.98M
-36.14%31.98M
----
-Long term debt and capital lease obligation
45.06%21.5M
--21.5M
----
----
-53.65%14.82M
----
----
-36.14%31.98M
-36.14%31.98M
----
-Including:Long term capital lease obligation
45.06%21.5M
--21.5M
----
----
-53.65%14.82M
----
----
-36.14%31.98M
-36.14%31.98M
----
Long term accounts payable and other payables
-54.21%36.81M
--36.81M
----
----
-34.21%80.39M
----
----
--122.19M
--122.19M
----
Long term pension and other post-retirement benefit plans
12.91%250.34M
--250.34M
15.47%234.52M
14.85%226.04M
24.11%221.7M
-41.12%203.1M
-42.27%196.81M
-44.81%178.63M
-44.81%178.63M
4.58%334.56M
Non current deferred liabilities
-21.99%6.53M
--6.53M
----
----
177.05%8.37M
----
----
--3.02M
--3.02M
----
Other non current liabilities
50.00%3K
--3K
-48.95%60.43M
-48.16%61.1M
-50.00%2K
126.99%118.37M
139.19%117.87M
100.00%4K
100.00%4K
203.25%53.07M
Total non current liabilities
-3.11%315.18M
--315.18M
-8.25%294.95M
-8.75%287.14M
-3.14%325.28M
-19.05%321.47M
-19.35%314.68M
-10.15%335.82M
-10.15%335.82M
14.89%387.63M
Total liabilities
-15.35%1.26B
--1.26B
-3.41%1.29B
1.24%1.39B
10.29%1.49B
-2.19%1.34B
-2.27%1.37B
-12.49%1.35B
-12.49%1.35B
0.71%1.2B
Shareholders'equity
Share capital
0.00%557M
--557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
-common stock
0.00%557M
--557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
0.00%557M
Additional paid-in capital
0.26%652.7M
--652.7M
0.28%651.18M
0.36%651.82M
0.37%651M
0.40%649.37M
0.58%649.46M
0.57%648.57M
0.57%648.57M
0.56%647.68M
Retained earnings
8.73%11.02B
--11.02B
9.20%10.26B
10.36%9.99B
10.14%10.13B
9.93%9.39B
9.56%9.05B
10.91%9.2B
10.91%9.2B
11.23%8.83B
Less: Treasury stock
-0.55%1.42B
--1.42B
-0.55%1.42B
-0.55%1.43B
-0.55%1.43B
-0.55%1.43B
-0.64%1.44B
-0.64%1.44B
-0.64%1.44B
-0.64%1.44B
Other reserves
0.98%469.95M
--469.95M
-36.22%306.21M
-7.38%351.5M
65.12%465.39M
46.52%480.09M
58.63%379.5M
65.14%281.85M
65.14%281.85M
44.15%337.54M
Total stockholders'equity
8.66%11.28B
--11.28B
7.25%10.35B
10.00%10.12B
12.18%10.38B
11.71%9.65B
11.42%9.2B
12.51%9.25B
12.51%9.25B
12.71%8.93B
Noncontrolling interests
18.06%226.55M
--226.55M
32.44%197.93M
38.01%190.57M
45.58%191.9M
28.84%149.45M
22.63%138.08M
27.52%131.82M
27.52%131.82M
33.58%124.25M
Total equity
8.83%11.5B
--11.5B
7.64%10.55B
10.41%10.31B
12.65%10.57B
11.93%9.8B
11.57%9.34B
12.70%9.38B
12.70%9.38B
12.95%9.06B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 20, 2026(Q4)Mar 20, 2026(Q2)Sep 20, 2025(Q1)Jun 20, 2025(FY)Mar 20, 2025(Q2)Sep 20, 2024(Q1)Jun 20, 2024(FY)Mar 20, 2024(Q4)Mar 20, 2024(Q3)Dec 20, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -18.67%2.73B--2.73B0.65%2.6B49.21%2.87B113.62%3.36B45.08%2.58B12.94%1.92B-30.00%1.57B-30.00%1.57B-23.45%1.54B
-Cash and cash equivalents -18.67%2.73B--2.73B0.65%2.6B49.21%2.87B113.62%3.36B45.08%2.58B12.94%1.92B-30.00%1.57B-30.00%1.57B-23.45%1.54B
Receivables 15.68%2.24B--2.24B-8.27%1.54B21.57%1.35B-6.61%1.94B24.31%1.68B-24.99%1.11B6.51%2.08B6.51%2.08B-18.56%1.28B
-Accounts receivable 15.68%2.24B--2.24B-8.27%1.54B21.57%1.35B-6.61%1.94B24.31%1.68B-24.99%1.11B6.51%2.08B6.51%2.08B-18.56%1.28B
-Gross accounts receivable 15.68%2.24B--2.24B-8.27%1.54B21.57%1.35B-6.61%1.94B24.31%1.68B-24.99%1.11B6.51%2.08B6.51%2.08B-18.56%1.28B
Inventory 3.72%2.56B--2.56B14.64%2.75B-6.93%2.78B-5.07%2.47B-1.74%2.4B28.15%2.99B24.90%2.6B24.90%2.6B25.27%2.77B
Tax assets-Current 900.02%59.31M--59.31M---------96.41%5.93M--------884.90%165.02M884.90%165.02M277.30%167.61M
Other current assets 9.85%713.18M--713.18M4.22%763.62M-26.21%742.54M1.09%649.25M8.99%732.7M7.51%1.01B17.13%642.27M17.13%642.27M34.51%701.81M
Total current assets -1.36%8.31B--8.31B3.51%7.65B10.18%7.74B19.36%8.42B17.31%7.39B8.92%7.03B3.11%7.05B3.11%7.05B1.55%6.46B
Non current assets
Net PPE 32.23%3.44B--3.44B19.81%3.2B11.36%2.97B-3.25%2.6B-7.51%2.67B10.18%2.67B22.31%2.69B22.31%2.69B37.54%2.85B
-Gross PP&E 25.21%4.81B--4.81B19.81%3.2B11.36%2.97B0.50%3.85B-7.51%2.67B10.18%2.67B19.00%3.83B19.00%3.83B37.54%2.85B
-Accumulated depreciation -10.57%-1.38B---1.38B---------9.33%-1.25B---------11.86%-1.14B-11.86%-1.14B----
Investment properties 0.00%134.32M--134.32M--------0.00%134.32M----------134.32M--134.32M----
Total investment -3.18%575.01M--575.01M--------11.23%593.93M--------7.31%533.95M7.31%533.95M----
-Long-term equity investment 16.61%369.07M--369.07M--------14.26%316.5M---------6.08%277.01M-6.08%277.01M----
-Financial asset investment -25.77%205.94M--205.94M--------7.97%277.43M--------26.81%256.94M26.81%256.94M----
-Including:Available-for-sale securities -25.77%205.94M--205.94M--------7.97%277.43M--------26.81%256.94M26.81%256.94M----
Goodwill and other intangible assets -5.55%25.47M--25.47M-2.87%30.37M-7.02%31.55M-17.07%26.97M-19.73%31.27M-13.14%33.93M-21.40%32.52M-21.40%32.52M-20.15%36.01M
-Other intangible assets -5.55%25.47M--25.47M---------17.07%26.97M---------21.40%32.52M-21.40%32.52M----
Deferred tax assets-non current -12.22%222.16M--222.16M-9.05%250.34M3.48%262.32M-3.65%253.08M3.87%275.24M-3.09%253.5M-4.10%262.67M-4.10%262.67M31.10%275.91M
Other non current assets 115.12%62.15M--62.15M-7.91%705.7M-4.93%691.14M8.26%28.89M22.13%766.3M21.34%726.98M83.04%26.69M83.04%26.69M21.85%640.5M
Total non current assets 22.54%4.45B--4.45B11.83%4.19B7.43%3.96B-1.10%3.64B-1.98%3.75B10.88%3.68B21.59%3.68B21.59%3.68B33.26%3.8B
Total assets 5.85%12.76B--12.76B6.31%11.84B9.23%11.7B12.35%12.06B10.02%11.14B9.58%10.71B8.77%10.73B8.77%10.73B11.36%10.26B
Liabilities
Current liabilities
Financial liabilities 36.52%27.96M--27.96M---------29.41%20.48M--------29.06%29.01M29.06%29.01M----
-Current debt and capital lease obligation 36.52%27.96M--27.96M---------29.41%20.48M--------29.06%29.01M29.06%29.01M----
-Including:Current capital Lease obligation 36.52%27.96M--27.96M---------29.41%20.48M--------29.06%29.01M29.06%29.01M----
Payables -30.82%508.92M--508.92M-3.55%444.22M7.38%427.3M34.38%735.62M-14.87%460.56M-15.33%397.93M-30.84%547.42M-30.84%547.42M-20.10%403.21M
-accounts payable -5.49%253.51M--253.51M7.54%276.58M-0.66%351.89M-7.63%268.23M-25.26%257.2M-8.78%354.24M6.08%290.38M6.08%290.38M0.98%340.22M
-Total tax payable -42.96%157.1M--157.1M-17.56%167.65M72.60%75.41M187.15%275.42M3.31%203.37M-46.51%43.69M-67.78%95.91M-67.78%95.91M-62.45%62.99M
-Other payable -48.79%98.31M--98.31M--------19.15%191.98M---------26.78%161.13M-26.78%161.13M----
Current provisions 13.15%79.37M--79.37M22.40%74.3M-3.24%93.16M-46.46%70.15M10.37%60.7M71.92%96.27M151.97%131.02M151.97%131.02M30.95%55M
Pension and other retirement benefit plans 0.13%128.89M--128.89M1.71%134.48M3.57%67.83M9.64%128.72M3.54%132.21M2.28%65.49M5.84%117.41M5.84%117.41M10.85%74.73M
Accrued and deferred income 3.38%189.14M--189.14M--------9.67%182.95M---------3.80%166.82M-3.80%166.82M----
Other current liabilities -62.95%8.38M--8.38M-5.11%344.51M3.20%515.08M14.90%22.62M46.86%363.08M17.38%499.12M27.86%19.69M27.86%19.69M16.17%283.26M
Current liabilities -18.78%942.65M--942.65M-1.87%997.51M4.21%1.1B14.75%1.16B4.70%1.02B4.29%1.06B-13.24%1.01B-13.24%1.01B-4.86%816.19M
Non current liabilities
Non current financial liabilities 45.06%21.5M--21.5M---------53.65%14.82M---------36.14%31.98M-36.14%31.98M----
-Long term debt and capital lease obligation 45.06%21.5M--21.5M---------53.65%14.82M---------36.14%31.98M-36.14%31.98M----
-Including:Long term capital lease obligation 45.06%21.5M--21.5M---------53.65%14.82M---------36.14%31.98M-36.14%31.98M----
Long term accounts payable and other payables -54.21%36.81M--36.81M---------34.21%80.39M----------122.19M--122.19M----
Long term pension and other post-retirement benefit plans 12.91%250.34M--250.34M15.47%234.52M14.85%226.04M24.11%221.7M-41.12%203.1M-42.27%196.81M-44.81%178.63M-44.81%178.63M4.58%334.56M
Non current deferred liabilities -21.99%6.53M--6.53M--------177.05%8.37M----------3.02M--3.02M----
Other non current liabilities 50.00%3K--3K-48.95%60.43M-48.16%61.1M-50.00%2K126.99%118.37M139.19%117.87M100.00%4K100.00%4K203.25%53.07M
Total non current liabilities -3.11%315.18M--315.18M-8.25%294.95M-8.75%287.14M-3.14%325.28M-19.05%321.47M-19.35%314.68M-10.15%335.82M-10.15%335.82M14.89%387.63M
Total liabilities -15.35%1.26B--1.26B-3.41%1.29B1.24%1.39B10.29%1.49B-2.19%1.34B-2.27%1.37B-12.49%1.35B-12.49%1.35B0.71%1.2B
Shareholders'equity
Share capital 0.00%557M--557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M
-common stock 0.00%557M--557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M0.00%557M
Additional paid-in capital 0.26%652.7M--652.7M0.28%651.18M0.36%651.82M0.37%651M0.40%649.37M0.58%649.46M0.57%648.57M0.57%648.57M0.56%647.68M
Retained earnings 8.73%11.02B--11.02B9.20%10.26B10.36%9.99B10.14%10.13B9.93%9.39B9.56%9.05B10.91%9.2B10.91%9.2B11.23%8.83B
Less: Treasury stock -0.55%1.42B--1.42B-0.55%1.42B-0.55%1.43B-0.55%1.43B-0.55%1.43B-0.64%1.44B-0.64%1.44B-0.64%1.44B-0.64%1.44B
Other reserves 0.98%469.95M--469.95M-36.22%306.21M-7.38%351.5M65.12%465.39M46.52%480.09M58.63%379.5M65.14%281.85M65.14%281.85M44.15%337.54M
Total stockholders'equity 8.66%11.28B--11.28B7.25%10.35B10.00%10.12B12.18%10.38B11.71%9.65B11.42%9.2B12.51%9.25B12.51%9.25B12.71%8.93B
Noncontrolling interests 18.06%226.55M--226.55M32.44%197.93M38.01%190.57M45.58%191.9M28.84%149.45M22.63%138.08M27.52%131.82M27.52%131.82M33.58%124.25M
Total equity 8.83%11.5B--11.5B7.64%10.55B10.41%10.31B12.65%10.57B11.93%9.8B11.57%9.34B12.70%9.38B12.70%9.38B12.95%9.06B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More