Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 31.05%1.23B | -4.46%977.61M | -4.46%977.61M | -15.43%937.18M | -32.20%1.02B | --1.02B | -15.30%1.13B | 7.66%1.11B | 29.17%1.01B | 64.55%1.51B |
| -Cash and cash equivalents | 31.05%1.23B | -4.46%977.61M | -4.46%977.61M | -15.43%937.18M | -32.20%1.02B | --1.02B | -15.30%1.13B | 7.66%1.11B | 29.17%1.01B | 64.55%1.51B |
| Receivables | 19.33%301.19M | 41.24%509.74M | 41.24%509.74M | 29.14%252.41M | 77.94%360.91M | --360.91M | 53.50%222.7M | 15.71%195.45M | -19.10%255.37M | 20.49%202.82M |
| -Accounts receivable | 19.33%301.19M | 41.24%509.74M | 41.24%509.74M | 29.14%252.41M | 77.94%360.91M | --360.91M | 53.50%222.7M | 15.71%195.45M | -19.10%255.37M | 20.49%202.82M |
| -Gross accounts receivable | 19.33%301.19M | 41.24%509.74M | 41.24%509.74M | 29.14%252.41M | 77.94%360.91M | --360.91M | 53.50%222.7M | 15.71%195.45M | -19.10%255.37M | 20.49%202.82M |
| Inventory | -10.83%385.9M | -22.39%253.14M | -22.39%253.14M | 4.67%432.78M | -22.36%326.18M | --326.18M | 45.15%288.79M | 49.51%413.47M | 45.18%544.51M | 91.63%420.09M |
| Prepaid assets | ---- | 63.91%26.67M | 63.91%26.67M | ---- | 53.89%16.27M | --16.27M | ---- | ---- | ---- | -49.96%10.57M |
| Other current assets | 27.54%99.59M | -23.35%37.72M | -23.35%37.72M | -26.97%78.08M | -41.58%49.21M | --49.21M | -10.39%62.46M | 34.17%106.91M | 48.61%97.4M | 296.25%84.24M |
| Total current assets | 18.49%2.01B | 1.64%1.8B | 1.64%1.8B | -6.77%1.7B | -20.26%1.78B | --1.78B | -2.48%1.7B | 17.34%1.82B | 24.00%1.91B | 65.31%2.23B |
| Non current assets | ||||||||||
| Net PPE | 34.06%45.89M | 59.30%38.09M | 59.30%38.09M | 98.01%34.23M | 66.73%23.91M | --23.91M | 37.28%17.8M | 17.17%17.29M | -3.13%15.9M | -15.03%14.34M |
| -Gross PP&E | 34.06%45.89M | 34.14%92.89M | 34.14%92.89M | 98.01%34.23M | 35.43%69.25M | --69.25M | 37.28%17.8M | 17.17%17.29M | -3.13%15.9M | 2.12%51.13M |
| -Accumulated depreciation | ---- | -20.87%-54.8M | -20.87%-54.8M | ---- | -23.23%-45.34M | ---45.34M | ---- | ---- | ---- | -10.84%-36.79M |
| Total investment | ---- | -2.88%5.79M | -2.88%5.79M | ---- | -2.83%5.96M | --5.96M | ---- | ---- | ---- | -1.92%6.14M |
| -Financial asset investment | ---- | -2.88%5.79M | -2.88%5.79M | ---- | -2.83%5.96M | --5.96M | ---- | ---- | ---- | -1.92%6.14M |
| -Including:Available-for-sale securities | ---- | -2.88%5.79M | -2.88%5.79M | ---- | -2.83%5.96M | --5.96M | ---- | ---- | ---- | -1.92%6.14M |
| Goodwill and other intangible assets | 1,730.78%94.82M | 946.78%103.43M | 946.78%103.43M | -61.15%5.18M | -45.46%9.88M | --9.88M | -46.68%10.94M | -41.81%13.33M | -37.10%15.72M | -27.14%18.12M |
| -Goodwill | --73.6M | --80.29M | --80.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --21.22M | 134.19%23.14M | 134.19%23.14M | ---- | -45.46%9.88M | --9.88M | ---- | ---- | ---- | -27.14%18.12M |
| Deferred tax assets-non current | ---- | 17.55%136.95M | 17.55%136.95M | ---- | 237.43%116.5M | --116.5M | ---- | ---- | ---- | --34.53M |
| Other non current assets | 43.45%239.65M | 7.64%56.45M | 7.64%56.45M | 155.73%167.07M | 35.23%52.45M | --52.45M | 110.08%92.25M | 33.88%65.33M | 51.21%71.96M | 2.48%38.78M |
| Total non current assets | 84.21%380.36M | 63.25%340.72M | 63.25%340.72M | 115.20%206.48M | 86.50%208.7M | --208.7M | 56.33%120.98M | 10.98%95.95M | 16.39%103.59M | 30.36%111.91M |
| Total assets | 25.61%2.4B | 8.12%2.15B | 8.12%2.15B | -0.68%1.91B | -15.15%1.98B | --1.98B | 0.02%1.82B | 17.00%1.92B | 23.58%2.01B | 63.22%2.34B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 56.54%342.97M | -45.08%109.61M | -45.08%109.61M | 9.81%219.09M | -66.61%199.59M | --199.59M | -84.71%174.11M | -82.10%199.52M | -83.63%183.18M | 63.84%597.71M |
| -Current debt and capital lease obligation | 56.54%342.97M | -45.08%109.61M | -45.08%109.61M | 9.81%219.09M | -66.61%199.59M | --199.59M | -84.71%174.11M | -82.10%199.52M | -83.63%183.18M | 63.84%597.71M |
| -Including:Current debt | 56.54%342.97M | -45.08%109.61M | -45.08%109.61M | 9.81%219.09M | -66.61%199.59M | --199.59M | -84.71%174.11M | -82.10%199.52M | -83.63%183.18M | 63.84%597.71M |
| Payables | -4.92%451.65M | -5.40%464.11M | -5.40%464.11M | -3.97%475M | -4.64%490.62M | --490.62M | 44.51%401.43M | 41.43%494.64M | 31.97%622.04M | 66.20%514.49M |
| -accounts payable | -11.11%414.53M | -16.97%306.96M | -16.97%306.96M | 4.20%466.33M | -20.86%369.71M | --369.71M | 48.94%346.08M | 42.47%447.55M | 40.62%598.33M | 82.23%467.16M |
| -Total tax payable | 328.47%37.13M | 22.53%48.64M | 22.53%48.64M | -81.60%8.67M | 210.71%39.7M | --39.7M | 21.87%55.34M | 32.21%47.09M | -48.30%23.71M | -56.12%12.78M |
| -Other payable | ---- | 33.60%108.5M | 33.60%108.5M | ---- | 135.04%81.21M | --81.21M | ---- | ---- | ---- | 43.53%34.55M |
| Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | --44.06M | --30.07M | ---- | ---- |
| Accrued and deferred income | 7.97%81.17M | 37.24%319.27M | 37.24%319.27M | -5.93%75.18M | -2.66%232.64M | --232.64M | 1.26%60.01M | 34.96%79.91M | 44.46%88.95M | 31.32%239M |
| Other current liabilities | 15.91%206.82M | 23.46%72.17M | 23.46%72.17M | 18.53%178.43M | 27.24%58.46M | --58.46M | 11.97%157.47M | 21.51%150.54M | 5.26%141.99M | -50.43%45.95M |
| Current liabilities | 14.24%1.08B | -1.65%965.16M | -1.65%965.16M | -0.73%947.7M | -29.76%981.31M | --981.31M | -48.21%837.08M | -42.04%954.67M | -42.00%1.04B | 47.22%1.4B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --283.42M | --30.11M | --30.11M | ---- | --0 | --0 | -71.33%100M | -70.25%119.09M | -61.91%165.09M | -83.90%199.59M |
| -Long term debt and capital lease obligation | --283.42M | --30.11M | --30.11M | ---- | --0 | --0 | -71.33%100M | -70.25%119.09M | -61.91%165.09M | -83.90%199.59M |
| -Including:Long term debt | --283.42M | --30.11M | --30.11M | ---- | --0 | --0 | -71.33%100M | -70.25%119.09M | -61.91%165.09M | -83.90%199.59M |
| Other non current liabilities | --2K | -50.00%1K | -50.00%1K | ---- | 0.00%2K | --2K | 50.00%3K | 0.00%1K | -100.00%2K | -100.00%2K |
| Total non current liabilities | 14,170,900.00%283.42M | 1,505,550.00%30.11M | 1,505,550.00%30.11M | -100.00%2K | -100.00%2K | --2K | -71.33%100M | -70.25%119.09M | -96.87%165.1M | -96.72%199.6M |
| Total liabilities | 44.14%1.37B | 1.42%995.27M | 1.42%995.27M | -11.74%947.7M | -38.54%981.31M | --981.31M | -52.32%937.08M | -47.56%1.07B | -83.00%1.2B | -77.30%1.6B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%11.81M | 10.21%11.81M | 10.21%11.81M | 18.12%11.81M | -64.78%10.72M | --10.72M | -95.03%10.69M | -89.42%10M | -98.88%30.43M | -98.88%30.43M |
| -common stock | 0.00%11.81M | 10.21%11.81M | 10.21%11.81M | 18.12%11.81M | -64.78%10.72M | --10.72M | -95.03%10.69M | -89.42%10M | -98.88%30.43M | -98.88%30.43M |
| Additional paid-in capital | 0.00%797.14M | 0.14%797.14M | 0.14%797.14M | 0.23%797.14M | -38.91%796.05M | --796.05M | 288.55%796.02M | 841.47%795.33M | -51.21%1.3B | -51.21%1.3B |
| Retained earnings | 110.69%661.91M | 135.68%621.87M | 135.68%621.87M | 193.66%314.17M | 150.15%263.86M | --263.86M | 128.75%144.34M | 120.33%106.98M | 95.76%-456.29M | 95.19%-526.12M |
| Less: Treasury stock | 164.97%436.89M | 289.57%276.22M | 289.57%276.22M | 132.55%164.88M | 0.00%70.9M | --70.9M | 0.00%70.9M | 0.00%70.9M | 0.00%70.9M | 0.00%70.9M |
| Other reserves | -32.69%70K | -71.25%46K | -71.25%46K | 65.08%104K | -41.61%160K | --160K | -33.85%170K | -66.84%63K | 61.73%262K | -26.54%274K |
| Other equity interest | -2.15%865K | -73.32%874K | -73.32%874K | -81.29%884K | -38.86%3.28M | --3.28M | -58.43%3.36M | -58.17%4.73M | -63.21%4.74M | -58.59%5.36M |
| Total stockholders'equity | 7.89%1.03B | 15.19%1.16B | 15.19%1.16B | 13.36%959.23M | 35.19%1B | --1B | 709.79%883.67M | 308.11%846.2M | 114.92%811.26M | 113.25%742.06M |
| Noncontrolling interests | ---5.71M | ---5.21M | ---5.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 7.29%1.03B | 14.67%1.15B | 14.67%1.15B | 13.36%959.23M | 35.19%1B | --1B | 709.79%883.67M | 308.11%846.2M | 114.92%811.26M | 113.25%742.06M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |