Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Aug 31, 2025 | (Q4)Aug 31, 2025 | (Q2)Feb 28, 2025 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 12.60%7.77B | 12.60%7.77B | 1.77%6.66B | 0.43%6.9B | 0.43%6.9B | 6.01%7.35B | 3.98%6.55B | 9.25%6.77B | 21.35%6.87B | 21.35%6.87B |
| -Cash and cash equivalents | 12.60%7.77B | 12.60%7.77B | 1.77%6.66B | 0.43%6.9B | 0.43%6.9B | 6.01%7.35B | 3.98%6.55B | 9.25%6.77B | 21.35%6.87B | 21.35%6.87B |
| Receivables | 3.44%2.84B | 3.44%2.84B | 13.16%2.92B | 6.98%2.74B | 6.98%2.74B | 10.03%2.59B | 3.26%2.58B | 3.31%2.56B | 9.64%2.56B | 9.64%2.56B |
| -Accounts receivable | 3.44%2.84B | 3.44%2.84B | 13.16%2.92B | 6.98%2.74B | 6.98%2.74B | 10.03%2.59B | 3.26%2.58B | 3.31%2.56B | 9.64%2.56B | 9.64%2.56B |
| -Gross accounts receivable | 3.44%2.84B | 3.44%2.84B | 13.16%2.92B | 6.98%2.74B | 6.98%2.74B | 10.03%2.59B | 3.26%2.58B | 3.31%2.56B | 9.64%2.56B | 9.64%2.56B |
| Inventory | -64.06%95.66M | -64.06%95.66M | -13.57%72.16M | 179.23%266.15M | 179.23%266.15M | -48.99%74.36M | -28.56%83.49M | 32.33%104.3M | 10.81%95.32M | 10.81%95.32M |
| Other current assets | 18.07%214.43M | 18.07%214.43M | 28.49%310.33M | -9.82%181.62M | -9.82%181.62M | 3.64%228.11M | 8.82%241.51M | 15.15%237.66M | 12.79%201.4M | 12.79%201.4M |
| Total current assets | 8.19%10.91B | 8.19%10.91B | 5.42%9.96B | 3.70%10.09B | 3.70%10.09B | 6.10%10.24B | 3.48%9.45B | 7.95%9.67B | 17.74%9.73B | 17.74%9.73B |
| Non current assets | ||||||||||
| Net PPE | 69.66%1.22B | 69.66%1.22B | 114.67%1.23B | 40.18%717.05M | 40.18%717.05M | 14.73%595.04M | 22.38%574.95M | 21.20%566.86M | 13.90%511.51M | 13.90%511.51M |
| -Gross PP&E | 69.66%1.22B | 69.66%1.22B | 114.67%1.23B | 40.18%717.05M | 40.18%717.05M | 14.73%595.04M | 22.38%574.95M | 21.20%566.86M | 13.90%511.51M | 13.90%511.51M |
| Total investment | 17.37%550.19M | 17.37%550.19M | -2.70%548.94M | -3.32%468.78M | -3.32%468.78M | 16.92%566.41M | 15.24%564.16M | 16.13%511.08M | 18.08%484.88M | 18.08%484.88M |
| -Financial asset investment | 17.37%550.19M | 17.37%550.19M | -2.70%548.94M | -3.32%468.78M | -3.32%468.78M | 16.92%566.41M | 15.24%564.16M | 16.13%511.08M | 18.08%484.88M | 18.08%484.88M |
| -Including:Available-for-sale securities | 17.37%550.19M | 17.37%550.19M | -2.70%548.94M | -3.32%468.78M | -3.32%468.78M | 16.92%566.41M | 15.24%564.16M | 16.13%511.08M | 18.08%484.88M | 18.08%484.88M |
| Goodwill and other intangible assets | -20.49%101.03M | -20.49%101.03M | 4,907.82%114.03M | 5,073.86%127.07M | 5,073.86%127.07M | 2,917.91%78.01M | -54.32%2.28M | -67.95%2.37M | -74.90%2.46M | -74.90%2.46M |
| -Goodwill | -20.61%99.1M | -20.61%99.1M | --111.97M | --124.83M | --124.83M | --75.83M | ---- | ---- | --0 | --0 |
| -Other intangible assets | -14.00%1.93M | -14.00%1.93M | -9.40%2.06M | -8.67%2.24M | -8.67%2.24M | -15.40%2.19M | -15.79%2.28M | -16.15%2.37M | -16.52%2.46M | -16.52%2.46M |
| Deferred tax assets-non current | 0.70%536.02M | 0.70%536.02M | 5.85%511.94M | 6.05%532.31M | 6.05%532.31M | 7.88%674.43M | 10.08%483.65M | 16.40%653.26M | 11.69%501.92M | 11.69%501.92M |
| Other non current assets | -92.25%9.42M | -92.25%9.42M | 472.22%114.47M | 347.69%121.57M | 347.69%121.57M | -46.53%16.43M | -41.69%20M | -37.75%23.58M | -34.50%27.15M | -34.50%27.15M |
| Total non current assets | 22.70%2.41B | 22.70%2.41B | 53.41%2.52B | 28.72%1.97B | 28.72%1.97B | 16.18%1.93B | 14.40%1.65B | 16.04%1.76B | 12.32%1.53B | 12.32%1.53B |
| Total assets | 10.56%13.32B | 10.56%13.32B | 12.54%12.49B | 7.10%12.05B | 7.10%12.05B | 7.58%12.17B | 4.97%11.1B | 9.12%11.43B | 16.98%11.25B | 16.98%11.25B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -29.09%27.8M | -29.09%27.8M | -81.82%33.32M | -78.61%39.2M | -78.61%39.2M | -75.78%36.32M | -69.45%183.32M | -69.45%183.32M | -69.45%183.32M | -69.45%183.32M |
| -Current debt and capital lease obligation | -29.09%27.8M | -29.09%27.8M | -81.82%33.32M | -78.61%39.2M | -78.61%39.2M | -75.78%36.32M | -69.45%183.32M | -69.45%183.32M | -69.45%183.32M | -69.45%183.32M |
| -Including:Current debt | -29.09%27.8M | -29.09%27.8M | -81.82%33.32M | -78.61%39.2M | -78.61%39.2M | -75.78%36.32M | -69.45%183.32M | -69.45%183.32M | -69.45%183.32M | -69.45%183.32M |
| Payables | 7.62%2.74B | 7.62%2.74B | 14.84%2.49B | -1.49%2.55B | -1.49%2.55B | -2.92%3.56B | -2.33%2.17B | 8.91%3.41B | 25.44%2.59B | 25.44%2.59B |
| -accounts payable | 26.78%332.63M | 26.78%332.63M | 100.73%274.94M | 101.20%262.36M | 101.20%262.36M | -13.60%150.11M | 11.89%136.97M | 28.64%127.01M | -18.29%130.4M | -18.29%130.4M |
| -Total tax payable | 12.23%927.69M | 12.23%927.69M | 19.40%827.44M | -20.65%826.59M | -20.65%826.59M | -18.80%853.26M | -16.46%692.97M | 7.47%847.46M | 59.44%1.04B | 59.44%1.04B |
| -Other payable | 1.57%1.48B | 1.57%1.48B | 3.70%1.39B | 3.14%1.46B | 3.14%1.46B | 4.66%2.56B | 5.54%1.34B | 8.55%2.43B | 13.27%1.42B | 13.27%1.42B |
| Current provisions | 228.85%1.54M | 228.85%1.54M | ---- | --468K | --468K | --1.11M | -89.93%73K | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -4.72%1.16B | -4.72%1.16B | 5.52%1.16B | 9.87%1.22B | 9.87%1.22B | 8.21%587.55M | 9.99%1.1B | 10.80%563.67M | 21.14%1.11B | 21.14%1.11B |
| Other current liabilities | 10.14%350.97M | 10.14%350.97M | 18.36%275.43M | 6.10%318.65M | 6.10%318.65M | -4.44%233.4M | 1.06%232.71M | 56.82%258.36M | 19.70%300.35M | 19.70%300.35M |
| Current liabilities | 3.85%4.28B | 3.85%4.28B | 7.48%3.96B | -1.31%4.12B | -1.31%4.12B | -4.04%4.42B | -9.06%3.68B | 0.24%4.41B | 9.14%4.18B | 9.14%4.18B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --0 | --0 | -74.95%11.14M | -25.23%45.7M | -25.23%45.7M | --40.13M | -70.36%44.46M | -64.81%52.79M | -59.25%61.12M | -59.25%61.12M |
| -Long term debt and capital lease obligation | --0 | --0 | -74.95%11.14M | -25.23%45.7M | -25.23%45.7M | --40.13M | -70.36%44.46M | -64.81%52.79M | -59.25%61.12M | -59.25%61.12M |
| -Including:Long term debt | --0 | --0 | -74.95%11.14M | -25.23%45.7M | -25.23%45.7M | --40.13M | -70.36%44.46M | -64.81%52.79M | -59.25%61.12M | -59.25%61.12M |
| Long term pension and other post-retirement benefit plans | 48.00%135.25M | 48.00%135.25M | -9.57%88.98M | -10.69%91.38M | -10.69%91.38M | -9.75%98.03M | -10.61%98.39M | -10.18%99.78M | -9.51%102.32M | -9.51%102.32M |
| Other non current liabilities | -88.58%3.24M | -88.58%3.24M | 46.33%8.7M | 300.93%28.33M | 300.93%28.33M | -29.36%5.39M | -27.35%5.95M | -25.60%6.51M | -24.06%7.07M | -24.06%7.07M |
| Total non current liabilities | -16.28%138.48M | -16.28%138.48M | -26.87%108.82M | -2.99%165.41M | -2.99%165.41M | 23.48%143.55M | -44.53%148.8M | -41.05%159.08M | -37.40%170.51M | -37.40%170.51M |
| Total liabilities | 3.08%4.42B | 3.08%4.42B | 6.14%4.07B | -1.38%4.29B | -1.38%4.29B | -3.36%4.56B | -11.27%3.83B | -2.14%4.57B | 6.05%4.35B | 6.05%4.35B |
| Shareholders'equity | ||||||||||
| Share capital | 0.37%312.43M | 0.37%312.43M | 0.71%311.73M | 1.39%311.27M | 1.39%311.27M | 1.34%311.13M | 0.82%309.52M | 0.25%307.01M | 0.25%307.01M | 0.25%307.01M |
| -common stock | 0.37%312.43M | 0.37%312.43M | 0.71%311.73M | 1.39%311.27M | 1.39%311.27M | 1.34%311.13M | 0.82%309.52M | 0.25%307.01M | 0.25%307.01M | 0.25%307.01M |
| Additional paid-in capital | -27.52%224.58M | -27.52%224.58M | -34.16%333.99M | -38.62%309.84M | -38.62%309.84M | 0.13%505.39M | 0.50%507.27M | 0.15%504.76M | 0.15%504.76M | 0.15%504.76M |
| Retained earnings | 19.10%8.91B | 19.10%8.91B | 23.20%8.23B | 23.63%7.48B | 23.63%7.48B | 22.22%7.06B | 22.84%6.68B | 24.51%6.21B | 28.77%6.05B | 28.77%6.05B |
| Less: Treasury stock | 55.58%582.68M | 55.58%582.68M | 82.16%486.69M | 188,100.00%374.52M | 188,100.00%374.52M | 151,003.02%300.7M | 134,164.32%267.19M | 100,478.89%200.15M | 0.00%199K | 0.00%199K |
| Other reserves | 62.77%4.03M | 62.77%4.03M | -32.81%1.24M | -32.95%2.47M | -32.95%2.47M | -10.50%929K | -7.07%1.84M | -5.77%2.78M | -7.45%3.69M | -7.45%3.69M |
| Other equity interest | 4.75%32.07M | 4.75%32.07M | -6.61%34.46M | -15.58%30.62M | -15.58%30.62M | 642.08%33.67M | 674.26%36.9M | 652.78%36.17M | 639.30%36.27M | 639.30%36.27M |
| Total stockholders'equity | 14.69%8.9B | 14.69%8.9B | 15.91%8.42B | 12.43%7.76B | 12.43%7.76B | 15.42%7.61B | 16.17%7.27B | 18.18%6.86B | 25.10%6.9B | 25.10%6.9B |
| Total equity | 14.69%8.9B | 14.69%8.9B | 15.91%8.42B | 12.43%7.76B | 12.43%7.76B | 15.42%7.61B | 16.17%7.27B | 18.18%6.86B | 25.10%6.9B | 25.10%6.9B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |