Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 41.19%77.65B | 286.04%42.95B | -39.32%253.91B | -39.37%77.54B | 54.99B | 11.13B | 137.89%418.46B | 116.75B | 97.66%127.88B | -41.88%175.9B |
| Net profit before non-cash adjustment | -126.36%-13.96B | -13.44%121.09B | 13.67%351.46B | -1.56%119.83B | --52.95B | --139.89B | 17.58%309.19B | --6.93B | 43.00%121.73B | 6.84%262.97B |
| Total adjustment of non-cash items | 89.26%113.6B | 108.38%5.17B | -106.84%-14.57B | -323.18%-54.44B | --60.03B | ---61.73B | 18.96%212.95B | --123.9B | 36.00%24.39B | 15.59%179.01B |
| -Depreciation and amortization | 11.57%87.64B | 3.25%81.8B | 13.73%324.06B | 13.84%81.72B | --78.55B | --79.23B | 10.54%284.94B | --76.4B | 7.69%71.78B | 15.21%257.76B |
| -Reversal of impairment losses recognized in profit and loss | 254.36%1.75B | -11.03%484M | -80.81%1.15B | -84.19%197M | --493M | --544M | 126.92%5.98B | --3.51B | 50.85%1.25B | 11.23%2.63B |
| -Share of associates | -213.27%-1.02B | 160.62%551M | 19.96%-2.62B | -87.56%-799M | ---324M | ---909M | 1.06%-3.28B | ---1.4B | 39.57%-426M | 24.70%-3.31B |
| -Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Other non-cash items | 234.93%25.23B | 44.76%-77.66B | -351.43%-337.15B | -181.17%-135.55B | ---18.7B | ---140.59B | 4.34%-74.69B | --45.4B | 1.29%-48.21B | -16.81%-78.07B |
| Changes in working capital | 62.06%-22B | -24.29%-83.32B | 19.97%-82.98B | 166.62%12.15B | ---57.99B | ---67.03B | 61.03%-103.68B | ---14.09B | 52.46%-18.24B | -170.62%-266.08B |
| -Change in receivables | 62.80%-19.28B | -476.27%-41.06B | -9.91%-91.21B | 148.86%14.13B | ---51.83B | ---7.13B | 63.20%-82.99B | ---49.89B | 139.44%5.68B | -177.54%-225.49B |
| -Change in inventory | -27.22%-11.37B | -20.95%-17.67B | 82.95%-4.84B | 267.60%12.27B | ---8.93B | ---14.61B | 59.56%-28.39B | --8.93B | 40.16%-7.32B | 36.53%-70.21B |
| -Change in payables | 1,439.65%42.79B | 126.98%12.22B | 69.92%13.07B | 14.15%-14.25B | --2.78B | ---45.3B | -74.03%7.69B | --26.87B | -41.40%-16.6B | -68.33%29.62B |
| -Changes in other current assets | ---34.14B | ---36.82B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 19.69%-1.94B | 28.92%-1.88B | 38.66%-11.11B | 14.83%-3.44B | -2.42B | -2.65B | -82.55%-18.11B | -4.47B | -48.82%-4.04B | -98.42%-9.92B |
| Interest received (cash flow from operating activities) | -26.83%2.34B | 5.50%75.94B | 16.71%142.63B | 17.76%64.14B | 3.2B | 71.99B | 27.41%122.21B | 4.14B | 23.86%54.47B | 12.95%95.92B |
| Tax refund paid | 180.68%27.8B | 72.72%-26.29B | -170.80%-213.86B | -121.21%-70.99B | -34.46B | -96.39B | -17.98%-78.97B | -13.94B | -22.78%-32.09B | -8.83%-66.94B |
| Other operating cash inflow (outflow) | 0.00%-1M | 0 | 0 | -150.00%-1M | -1M | 1M | 0 | -1M | 2M | 0.00%-1M |
| Operating cash flow | 396.57%105.85B | 669.61%90.72B | -61.32%171.58B | -54.01%67.25B | --21.32B | ---15.93B | 127.52%443.59B | --102.47B | 83.18%146.22B | -39.28%194.96B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 15.82%-46.43B | -3.64%-46.7B | 35.93%-205.61B | 45.47%-43.81B | ---55.16B | ---45.06B | -18.72%-320.91B | ---93.29B | -10.61%-80.34B | -22.34%-270.31B |
| Net business purchase and sale | --0 | 3,073.08%17.01B | 37.10%-8.94B | 67.14%-3.96B | ---4.33B | ---572M | 63.17%-14.21B | ---869M | -2,251.27%-12.06B | -150.03%-38.59B |
| Net investment product transactions | -104.00%-5.64B | 98.17%59.72B | -44.73%232.2B | -146.62%-60.33B | --140.9B | --30.13B | 573.43%420.13B | --139.84B | 1,154.24%129.4B | -454.64%-88.74B |
| Net changes in other investments | -14.98%-12.68B | 51.42%-8.48B | -64.52%-61.05B | -20.43%-11.89B | ---11.02B | ---17.46B | -23.71%-37.11B | ---13.49B | -24.86%-9.87B | -62.69%-30B |
| Investing cash flow | -191.97%-64.75B | 165.39%21.55B | -190.61%-43.4B | -542.28%-119.99B | --70.4B | ---32.95B | 111.20%47.9B | --32.19B | 129.07%27.13B | -86.09%-427.64B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -106.13%-4.25B | -74.12%24.23B | 132.96%38.73B | 335.53%24.26B | --69.34B | --93.65B | -145.61%-117.51B | ---109.93B | -134.54%-10.3B | 1,059.06%257.64B |
| Net common stock issuance | 99.97%-16M | -237,100.00%-11.86B | -454,858.33%-109.19B | -405,671.43%-28.4B | ---51.43B | ---5M | -380.00%-24M | ---9M | -600.00%-7M | 72.22%-5M |
| Increase or decrease of lease financing | -12.95%-13.15B | 18.82%-15.3B | -23.73%-55.5B | -21.80%-12.43B | ---11.64B | ---18.84B | -9.64%-44.85B | ---13.72B | 6.47%-10.2B | -148.65%-40.91B |
| Cash dividends paid | --0 | 2.92%-42.2B | -39.04%-86.34B | -38.08%-42.87B | --0 | ---43.47B | -11.11%-62.1B | --0 | -11.11%-31.05B | -12.50%-55.89B |
| Cash dividends for minorities | -15.48%-1.9B | 84.93%-274M | -30.88%-4.15B | 5.80%-682M | ---1.65B | ---1.82B | -18.44%-3.17B | --0 | 20.96%-724M | -18.32%-2.67B |
| Net other fund-raising expenses | 89.83%-1.07B | 297.11%7.97B | -2.06%17.78B | 122.48%15.16B | ---10.48B | --2.01B | -28.87%18.16B | --3.72B | -21.29%6.81B | 708.49%25.52B |
| Financing cash flow | -248.16%-20.38B | -218.71%-37.43B | 5.17%-198.65B | 1.11%-44.96B | ---5.85B | --31.53B | -214.05%-209.49B | ---119.94B | -3,424.73%-45.47B | 299.42%183.69B |
| Net cash flow | ||||||||||
| Beginning cash position | -7.33%452.09B | -23.83%378.46B | 145.08%496.85B | 58.94%560.25B | --487.82B | --496.85B | -17.95%202.73B | --476.91B | -3.47%352.49B | 3.71%247.09B |
| Current changes in cash | -75.86%20.72B | 531.36%74.84B | -124.99%-70.48B | -176.40%-97.7B | --85.86B | ---17.35B | 675.66%282B | --14.72B | 964.39%127.88B | -5,773.86%-48.99B |
| Effect of exchange rate changes | 111.79%1.58B | -114.55%-1.21B | -108.60%-1.04B | 358.87%8.96B | ---13.43B | --8.32B | 161.53%12.11B | --5.22B | 59.11%-3.46B | -52.10%4.63B |
| Cash adjustments other than cash changes | ---- | ---- | -2,343,750.00%-46.87B | ---- | --0 | --1M | 0.00%2M | --1M | 300.00%2M | --2M |
| End cash Position | -15.32%474.39B | -7.33%452.09B | -23.83%378.46B | -1.13%471.51B | --560.25B | --487.82B | 145.08%496.85B | --496.85B | 39.49%476.91B | -17.95%202.73B |
| Free cash flow | 271.04%59.82B | 168.71%42.58B | -141.68%-39.45B | -61.87%22.02B | ---34.97B | ---61.96B | 199.64%94.66B | ---220M | 3,009.48%57.74B | -213.49%-95.01B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |