Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 14.99%5.35B | -20.38%3.95B | -20.38%3.95B | 23.53%4.66B | 12.10%4.97B | --4.97B | -7.06%4.73B | -36.09%3.77B | -24.77%4.23B | -20.17%4.43B |
| -Cash and cash equivalents | 20.23%4.33B | -25.15%2.92B | -25.15%2.92B | 34.18%3.6B | 17.03%3.9B | --3.9B | -8.26%3.65B | -43.84%2.69B | -30.25%3.14B | -24.64%3.33B |
| -Short term investments | -2.95%1.02B | -3.00%1.04B | -3.00%1.04B | -2.86%1.05B | -2.82%1.07B | --1.07B | -2.71%1.08B | -2.78%1.08B | -2.76%1.09B | -2.66%1.1B |
| Receivables | 1.36%7.33B | 35.64%8.54B | 35.64%8.54B | 0.98%7.23B | -8.18%6.3B | --6.3B | 34.87%5.3B | 58.70%7.16B | 54.55%6.12B | 23.65%6.86B |
| -Accounts receivable | 1.36%7.33B | 27.90%6.34B | 27.90%6.34B | 0.98%7.23B | -8.31%4.95B | --4.95B | 34.87%5.3B | 58.70%7.16B | 54.55%6.12B | 10.90%5.4B |
| -Gross accounts receivable | 1.36%7.33B | 27.90%6.34B | 27.90%6.34B | 0.98%7.23B | -8.31%4.95B | --4.95B | 34.87%5.3B | 58.70%7.16B | 54.55%6.12B | 10.90%5.4B |
| -Other receivables | ---- | 64.12%2.21B | 64.12%2.21B | ---- | -7.68%1.35B | --1.35B | ---- | ---- | ---- | 115.36%1.46B |
| Inventory | -30.88%5.8B | -18.80%5.57B | -18.80%5.57B | 31.12%8.38B | 15.03%6.86B | --6.86B | 2.28%7.12B | 0.96%6.39B | 1.27%6.63B | 4.74%5.96B |
| Other current assets | -17.70%1.88B | 21.54%3.54B | 21.54%3.54B | -18.96%2.28B | 90.89%2.91B | --2.91B | 62.88%2.98B | 85.87%2.82B | -1.07%2.5B | -38.01%1.53B |
| Total current assets | -9.74%20.36B | 2.71%21.6B | 2.71%21.6B | 11.98%22.55B | 12.02%21.03B | --21.03B | 13.04%20.14B | 10.31%20.14B | 4.40%19.48B | -2.45%18.78B |
| Non current assets | ||||||||||
| Net PPE | 12.51%4.9B | 57.12%5.02B | 57.12%5.02B | 4.26%4.36B | -18.23%3.19B | --3.19B | 15.18%4.27B | 10.97%4.18B | 5.22%3.95B | 4.75%3.91B |
| -Gross PP&E | 12.54%4.9B | 6.74%29.85B | 6.74%29.85B | 4.24%4.35B | 2.24%27.97B | --27.97B | 15.18%4.27B | 10.97%4.18B | 5.25%3.95B | 1.42%27.35B |
| -Accumulated depreciation | ---- | -0.25%-24.83B | -0.25%-24.83B | ---- | -5.65%-24.77B | ---24.77B | ---- | ---- | ---- | -0.88%-23.45B |
| Total investment | 53.52%7.75B | 29.69%6.53B | 29.69%6.53B | 12.32%5.05B | 32.78%5.04B | --5.04B | 15.88%4.42B | 31.46%4.5B | 25.97%4.37B | 8.53%3.79B |
| -Financial asset investment | 53.52%7.75B | 29.69%6.53B | 29.69%6.53B | 12.32%5.05B | 32.78%5.04B | --5.04B | 15.88%4.42B | 31.46%4.5B | 25.97%4.37B | 8.53%3.79B |
| -Including:Available-for-sale securities | 53.52%7.75B | 29.69%6.53B | 29.69%6.53B | 12.32%5.05B | 32.78%5.04B | --5.04B | 15.88%4.42B | 31.46%4.5B | 25.97%4.37B | 8.53%3.79B |
| Goodwill and other intangible assets | -35.25%237M | -25.86%301M | -25.86%301M | -22.46%366M | -22.07%406M | --406M | -19.49%446M | -19.18%472M | -18.70%500M | -8.27%521M |
| -Other intangible assets | ---- | -25.86%301M | -25.86%301M | ---- | -22.07%406M | --406M | ---- | ---- | ---- | -8.27%521M |
| Defined pension benefit | -13.28%209M | -15.51%207M | -15.51%207M | 39.31%241M | 39.20%245M | --245M | -18.96%171M | -13.07%173M | -6.95%174M | 1.15%176M |
| Other non current assets | -7.86%387M | 4.00%390M | 4.00%390M | 10.24%420M | -16.67%375M | --375M | -22.09%381M | -14.00%381M | -15.16%386M | -1.96%450M |
| Total non current assets | 29.28%13.49B | 34.48%12.45B | 34.48%12.45B | 7.56%10.43B | 4.64%9.25B | --9.25B | 10.39%9.69B | 15.33%9.7B | 10.61%9.38B | 5.00%8.84B |
| Total assets | 2.60%33.85B | 12.42%34.05B | 12.42%34.05B | 10.53%32.99B | 9.65%30.29B | --30.29B | 12.16%29.82B | 11.90%29.84B | 6.35%28.87B | -0.18%27.62B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -6.47%2.05B | 70.38%3.49B | 70.38%3.49B | 0.18%2.2B | 39.56%2.05B | --2.05B | 124.47%2.14B | 127.86%2.19B | 125.00%1.96B | 63.62%1.47B |
| -Current debt and capital lease obligation | -6.47%2.05B | 70.38%3.49B | 70.38%3.49B | 0.18%2.2B | 39.56%2.05B | --2.05B | 124.47%2.14B | 127.86%2.19B | 125.00%1.96B | 63.62%1.47B |
| -Including:Current debt | -6.47%2.05B | 70.87%3.47B | 70.87%3.47B | 0.18%2.2B | 39.94%2.03B | --2.03B | 124.47%2.14B | 127.86%2.19B | 125.00%1.96B | 64.63%1.45B |
| -Including:Current capital Lease obligation | ---- | 0.00%14M | 0.00%14M | ---- | 0.00%14M | --14M | ---- | ---- | ---- | 0.00%14M |
| Payables | -10.84%3.41B | 24.70%3.29B | 24.70%3.29B | 60.41%3.83B | -4.76%2.64B | --2.64B | -6.11%2.32B | 0.13%2.39B | 18.93%2.88B | -8.03%2.77B |
| -accounts payable | -5.38%2.92B | 7.74%2.62B | 7.74%2.62B | 41.38%3.09B | -4.29%2.43B | --2.43B | -6.29%2.22B | -0.68%2.18B | 15.05%2.56B | -3.28%2.54B |
| -Total tax payable | 154.80%451M | 421.82%574M | 421.82%574M | 63.89%177M | 26.44%110M | --110M | 44.68%68M | -8.47%108M | 4.29%73M | -51.12%87M |
| -Other payable | -92.24%44M | 0.00%101M | 0.00%101M | 484.54%567M | -31.29%101M | --101M | -40.35%34M | 40.58%97M | 97.56%243M | -30.66%147M |
| Current provisions | 39.02%114M | 106.85%151M | 106.85%151M | -42.25%82M | -64.90%73M | --73M | -27.52%79M | 10.94%142M | 165.96%125M | 73.33%208M |
| Pension and other retirement benefit plans | -17.65%238M | 1.64%309M | 1.64%309M | -13.73%289M | -10.06%304M | --304M | 7.74%167M | 6.69%335M | 3.61%172M | 5.63%338M |
| Accrued and deferred income | -32.73%627M | -16.12%687M | -16.12%687M | -11.91%932M | -23.81%819M | --819M | -14.00%946M | -21.46%1.06B | -41.02%1.37B | -42.27%1.08B |
| Other current liabilities | -35.40%637M | -42.30%491M | -42.30%491M | 14.78%986M | 19.52%851M | --851M | 70.30%906M | 55.33%859M | 28.07%876M | 25.80%712M |
| Current liabilities | -14.79%7.08B | 25.00%8.42B | 25.00%8.42B | 19.23%8.31B | 2.47%6.73B | --6.73B | 23.23%6.56B | 22.59%6.97B | 13.40%7.38B | -3.05%6.57B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -7.10%4.5B | 6.82%4.48B | 6.82%4.48B | 74.08%4.84B | 104.48%4.2B | --4.2B | 56.13%3.27B | 21.75%2.78B | -6.74%1.91B | -13.38%2.05B |
| -Long term debt and capital lease obligation | -7.10%4.5B | 6.82%4.48B | 6.82%4.48B | 74.08%4.84B | 104.48%4.2B | --4.2B | 56.13%3.27B | 21.75%2.78B | -6.74%1.91B | -13.38%2.05B |
| -Including:Long term debt | -7.10%4.5B | 7.38%4.37B | 7.38%4.37B | 74.08%4.84B | 113.10%4.07B | --4.07B | 56.13%3.27B | 21.75%2.78B | -6.74%1.91B | -13.70%1.91B |
| -Including:Long term capital lease obligation | ---- | -10.77%116M | -10.77%116M | ---- | -9.72%130M | --130M | ---- | ---- | ---- | -8.86%144M |
| Long term provisions | -34.41%61M | -34.41%61M | -34.41%61M | 0.00%93M | 0.00%93M | --93M | 0.00%93M | 1.09%93M | 1.09%93M | 1.09%93M |
| Long term pension and other post-retirement benefit plans | 0.49%819M | -1.10%810M | -1.10%810M | -4.00%815M | -4.55%819M | --819M | -6.37%838M | -7.42%849M | -8.40%851M | -10.06%858M |
| Non current deferred liabilities | 97.88%1.59B | 53.82%1.23B | 53.82%1.23B | 19.67%803M | 108.62%799M | --799M | 74.93%642M | 159.07%671M | 104.04%555M | 37.77%383M |
| Other non current liabilities | -2.51%427M | 0.00%317M | 0.00%317M | -3.10%438M | 1.28%317M | --317M | -2.83%447M | -2.59%452M | -2.99%454M | 0.00%313M |
| Total non current liabilities | 5.76%7.4B | 10.85%6.9B | 10.85%6.9B | 44.25%6.99B | 68.26%6.22B | --6.22B | 35.33%5.29B | 20.66%4.85B | 1.42%3.86B | -7.66%3.7B |
| Total liabilities | -5.40%14.48B | 18.20%15.32B | 18.20%15.32B | 29.49%15.31B | 26.16%12.96B | --12.96B | 28.35%11.85B | 21.79%11.82B | 8.97%11.24B | -4.77%10.27B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | --9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B |
| -common stock | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | --9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B | 0.00%9.02B |
| Additional paid-in capital | --1M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 0.98%6.6B | 8.10%6.74B | 8.10%6.74B | -10.69%6.53B | -15.18%6.23B | --6.23B | 0.38%7.32B | 1.53%7.32B | 2.37%7.21B | 4.02%7.35B |
| Less: Treasury stock | -2.00%392M | -3.85%400M | -3.85%400M | -1.72%400M | -0.24%416M | --416M | -2.40%407M | -2.40%407M | -2.34%417M | -2.34%417M |
| Other reserves | 63.83%4.14B | 35.35%3.38B | 35.35%3.38B | 20.62%2.53B | 77.79%2.5B | --2.5B | 39.43%2.04B | 81.07%2.1B | 52.10%1.81B | 13.77%1.41B |
| Total stockholders'equity | 9.54%19.37B | 8.10%18.74B | 8.10%18.74B | -1.90%17.68B | -0.12%17.33B | --17.33B | 3.55%17.97B | 6.24%18.02B | 4.74%17.62B | 2.75%17.35B |
| Total equity | 9.54%19.37B | 8.10%18.74B | 8.10%18.74B | -1.90%17.68B | -0.12%17.33B | --17.33B | 3.55%17.97B | 6.24%18.02B | 4.74%17.62B | 2.75%17.35B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |