Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 12.50%26.6B | 9.76%27.08B | 4.60%26.71B | 14.65%28.02B | 14.65%28.02B | -4.45%23.64B | --24.67B | --25.54B | --24.44B | --24.44B |
| -Cash and cash equivalents | 12.50%26.6B | 9.76%27.08B | 4.60%26.71B | 14.65%28.02B | 14.65%28.02B | -4.45%23.64B | --24.67B | --25.54B | --24.44B | --24.44B |
| Receivables | -4.00%36.4B | -7.22%34.93B | -7.31%34.15B | -2.98%37.56B | -2.98%37.56B | -7.02%37.92B | --37.65B | --36.84B | --38.71B | --38.71B |
| -Accounts receivable | -4.00%36.4B | -7.22%34.93B | -7.31%34.15B | -2.98%37.56B | -2.98%37.56B | -7.02%37.92B | --37.65B | --36.84B | --38.71B | --38.71B |
| -Gross accounts receivable | -4.00%36.4B | -7.22%34.93B | -7.31%34.15B | -2.98%37.56B | -2.98%37.56B | -7.02%37.92B | --37.65B | --36.84B | --38.71B | --38.71B |
| Inventory | 1.99%37.14B | -7.83%35.51B | -7.37%35.95B | -3.37%36.32B | -3.37%36.32B | -4.24%36.41B | --38.53B | --38.82B | --37.58B | --37.58B |
| Other current assets | -8.91%3.72B | 5.41%3.45B | -9.27%3.32B | -3.73%3.48B | -3.73%3.48B | 33.82%4.09B | --3.27B | --3.66B | --3.62B | --3.62B |
| Total current assets | 1.76%103.86B | -3.03%100.98B | -4.50%100.13B | 0.99%105.38B | 0.99%105.38B | -4.26%102.06B | --104.13B | --104.84B | --104.35B | --104.35B |
| Non current assets | ||||||||||
| Net PPE | -3.05%48.09B | -8.94%47.69B | -5.23%48.67B | 0.70%50.55B | 0.70%50.55B | -16.49%49.6B | --52.37B | --51.36B | --50.2B | --50.2B |
| -Gross PP&E | -3.05%48.09B | -8.94%47.69B | -5.24%48.67B | 0.70%50.54B | 0.70%50.54B | -16.49%49.6B | --52.37B | --51.35B | --50.19B | --50.19B |
| Total investment | 24.89%48.37B | 28.97%45.69B | -7.57%36.48B | -8.15%37.11B | -8.15%37.11B | 12.78%38.73B | --35.43B | --39.47B | --40.4B | --40.4B |
| -Financial asset investment | 24.89%48.37B | 28.97%45.69B | -7.57%36.48B | -8.15%37.11B | -8.15%37.11B | 12.78%38.73B | --35.43B | --39.47B | --40.4B | --40.4B |
| -Including:Available-for-sale securities | 24.89%48.37B | 28.97%45.69B | -7.57%36.48B | -8.15%37.11B | -8.15%37.11B | 12.78%38.73B | --35.43B | --39.47B | --40.4B | --40.4B |
| Goodwill and other intangible assets | -0.76%8.38B | 16.64%8.38B | 14.46%8.36B | -8.27%8.38B | -8.27%8.38B | 205.65%8.45B | --7.19B | --7.3B | --9.14B | --9.14B |
| -Goodwill | -9.75%2.36B | -49.96%2.42B | -49.84%2.49B | -9.09%2.55B | -9.09%2.55B | --2.62B | --4.84B | --4.96B | --2.81B | --2.81B |
| -Other intangible assets | 3.28%6.02B | 154.22%5.96B | 150.53%5.87B | -7.91%5.83B | -7.91%5.83B | 111.00%5.83B | --2.34B | --2.34B | --6.33B | --6.33B |
| Defined pension benefit | -20.42%10.94B | -29.02%9.72B | 8.09%15.06B | 10.63%14.84B | 10.63%14.84B | 83.86%13.75B | --13.69B | --13.93B | --13.41B | --13.41B |
| Deferred tax assets-non current | 10.06%1.66B | -3.87%1.44B | -2.95%1.45B | -1.11%1.43B | -1.11%1.43B | 18.98%1.51B | --1.5B | --1.49B | --1.44B | --1.44B |
| Other non current assets | -15.40%1.23B | -6.12%1.27B | -7.21%1.33B | 11.34%1.37B | 11.34%1.37B | 0.07%1.45B | --1.36B | --1.43B | --1.23B | --1.23B |
| Total non current assets | 4.57%118.67B | 2.39%114.2B | -3.17%111.34B | -1.85%113.67B | -1.85%113.67B | 6.36%113.49B | --111.53B | --114.98B | --115.81B | --115.81B |
| Total assets | 3.24%222.53B | -0.23%215.17B | -3.80%211.46B | -0.51%219.05B | -0.51%219.05B | 1.05%215.55B | --215.66B | --219.83B | --220.16B | --220.16B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -75.95%2.86B | -60.96%3.79B | -59.75%5.49B | -40.98%6.03B | -40.98%6.03B | 35.58%11.9B | --9.71B | --13.64B | --10.22B | --10.22B |
| -Current debt and capital lease obligation | -75.95%2.86B | -60.96%3.79B | -59.75%5.49B | -40.98%6.03B | -40.98%6.03B | 35.58%11.9B | --9.71B | --13.64B | --10.22B | --10.22B |
| -Including:Current debt | -75.95%2.86B | -60.96%3.79B | -59.75%5.49B | -40.98%6.03B | -40.98%6.03B | 35.58%11.9B | --9.71B | --13.64B | --10.22B | --10.22B |
| Payables | -1.00%11.09B | -8.88%11.37B | -3.85%10.35B | -0.47%12.44B | -0.47%12.44B | -14.86%11.2B | --12.48B | --10.76B | --12.5B | --12.5B |
| -accounts payable | -2.27%10.14B | -10.97%10.18B | -2.55%9.59B | 1.08%11.03B | 1.08%11.03B | -15.09%10.37B | --11.44B | --9.84B | --10.92B | --10.92B |
| -Total tax payable | 14.80%954M | 14.11%1.19B | -17.78%754M | -11.15%1.41B | -11.15%1.41B | -11.97%831M | --1.04B | --917M | --1.59B | --1.59B |
| Pension and other retirement benefit plans | -5.88%1.62B | -9.28%2.66B | -1.36%1.75B | 13.42%3.17B | 13.42%3.17B | 5.14%1.72B | --2.93B | --1.77B | --2.79B | --2.79B |
| Other current liabilities | -0.32%15.63B | -18.43%13.93B | -27.57%14.58B | -26.47%14.08B | -26.47%14.08B | -63.98%15.68B | --17.08B | --20.13B | --19.15B | --19.15B |
| Current liabilities | -22.97%31.2B | -24.76%31.75B | -30.54%32.16B | -20.02%35.73B | -20.02%35.73B | -39.64%40.5B | --42.2B | --46.3B | --44.67B | --44.67B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 49.80%12.94B | 49.11%13.06B | 43.63%13.19B | 39.10%13.31B | 39.10%13.31B | -15.54%8.64B | --8.76B | --9.18B | --9.57B | --9.57B |
| -Long term debt and capital lease obligation | 49.80%12.94B | 49.11%13.06B | 43.63%13.19B | 39.10%13.31B | 39.10%13.31B | -15.54%8.64B | --8.76B | --9.18B | --9.57B | --9.57B |
| -Including:Long term debt | 49.80%12.94B | 49.11%13.06B | 43.63%13.19B | 39.10%13.31B | 39.10%13.31B | -15.54%8.64B | --8.76B | --9.18B | --9.57B | --9.57B |
| Long term provisions | -5.96%268M | -5.96%268M | -44.51%268M | -5.96%268M | -5.96%268M | -3.06%285M | --285M | --483M | --285M | --285M |
| Long term pension and other post-retirement benefit plans | -2.47%3.87B | -28.80%2.84B | -5.40%3.83B | -10.83%3.59B | -10.83%3.59B | -13.18%3.97B | --3.98B | --4.05B | --4.02B | --4.02B |
| Non current deferred liabilities | 14.36%10.58B | 40.95%9.48B | 9.05%8.49B | -8.60%8.46B | -8.60%8.46B | --9.25B | --6.73B | --7.78B | --9.25B | --9.25B |
| Other non current liabilities | 1.35%2.86B | 1.60%2.92B | 1.07%2.93B | 2.74%3.03B | 2.74%3.03B | -56.95%2.82B | --2.87B | --2.9B | --2.95B | --2.95B |
| Total non current liabilities | 22.24%30.52B | 26.25%28.55B | 17.65%28.7B | 9.86%28.65B | 9.86%28.65B | 15.33%24.97B | --22.62B | --24.4B | --26.08B | --26.08B |
| Total liabilities | -5.73%61.71B | -6.96%60.31B | -13.91%60.87B | -9.00%64.38B | -9.00%64.38B | -26.23%65.46B | --64.82B | --70.7B | --70.75B | --70.75B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 2.98%5.21B | 2.98%5.21B | 2.98%5.21B | --5.21B | --5.21B | --5.06B | --5.06B |
| -common stock | 0.00%5.21B | 0.00%5.21B | 0.00%5.21B | 2.98%5.21B | 2.98%5.21B | 2.98%5.21B | --5.21B | --5.21B | --5.06B | --5.06B |
| Additional paid-in capital | -0.84%25.48B | -1.01%25.43B | -1.07%25.45B | 0.43%25.7B | 0.43%25.7B | 13.02%25.7B | --25.69B | --25.72B | --25.59B | --25.59B |
| Retained earnings | 8.73%102.46B | 9.01%100.13B | 6.68%96.41B | 6.21%95.46B | 6.21%95.46B | 25.44%94.23B | --91.85B | --90.37B | --89.88B | --89.88B |
| Less: Treasury stock | -2.66%3.76B | -2.66%3.76B | -2.60%3.86B | 64,350.00%3.87B | 64,350.00%3.87B | 128,800.00%3.87B | --3.87B | --3.97B | --6M | --6M |
| Other reserves | 14.08%22.52B | -16.56%19.15B | -17.58%18.99B | 13.81%22.65B | 13.81%22.65B | 46.48%19.74B | --22.96B | --23.04B | --19.9B | --19.9B |
| Other equity interest | -5.15%92M | -5.15%92M | -5.15%92M | -17.80%97M | -17.80%97M | -17.80%97M | --97M | --97M | --118M | --118M |
| Total stockholders'equity | 7.72%152B | 3.04%146.25B | 1.29%142.29B | 3.35%145.25B | 3.35%145.25B | 21.12%141.11B | --141.94B | --140.47B | --140.55B | --140.55B |
| Noncontrolling interests | -1.74%8.82B | -3.25%8.61B | -3.95%8.31B | 6.17%9.41B | 6.17%9.41B | 11.44%8.97B | --8.9B | --8.65B | --8.87B | --8.87B |
| Total equity | 7.15%160.82B | 2.67%154.87B | 0.99%150.6B | 3.51%154.67B | 3.51%154.67B | 20.49%150.09B | --150.84B | --149.13B | --149.42B | --149.42B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |