Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q2)May 31, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --2.66B | 18.05%3.47B | --3.47B | -18.68%3.57B | 14.10%2.94B | 40.19%4.4B | -8.76%3.2B | -26.88%2.57B | -26.88%2.57B | 0.85%2.86B |
| -Cash and cash equivalents | --2.66B | 18.05%3.47B | --3.47B | -18.68%3.57B | 14.10%2.94B | 40.19%4.4B | -8.76%3.2B | -26.88%2.57B | -26.88%2.57B | 0.85%2.86B |
| Receivables | --4.3B | -23.75%5.93B | --5.93B | -9.38%5.88B | -3.62%7.77B | -14.29%6.48B | -9.80%5.4B | 10.80%8.06B | 10.80%8.06B | -4.98%6.03B |
| -Accounts receivable | --4.3B | -23.75%5.93B | --5.93B | -9.38%5.88B | -3.62%7.77B | -14.29%6.48B | -9.80%5.4B | 10.80%8.06B | 10.80%8.06B | -4.98%6.03B |
| -Gross accounts receivable | --4.3B | -23.75%5.93B | --5.93B | -9.38%5.88B | -3.62%7.77B | -14.29%6.48B | -9.80%5.4B | 10.80%8.06B | 10.80%8.06B | -4.98%6.03B |
| Inventory | --8.85B | -2.01%7.86B | --7.86B | -1.99%7.97B | -6.38%8.02B | -11.76%8.14B | -17.86%8.76B | -15.82%8.56B | -15.82%8.56B | 9.15%10.42B |
| Other current assets | --748M | 46.52%611M | --611M | -36.13%541M | -29.92%417M | 26.23%847M | -15.83%553M | -12.63%595M | -12.63%595M | -24.35%696M |
| Total current assets | --16.56B | -6.70%17.86B | --17.86B | -9.55%17.96B | -3.30%19.14B | -3.54%19.86B | -13.95%17.91B | -8.57%19.79B | -8.57%19.79B | 1.82%20.01B |
| Non current assets | ||||||||||
| Net PPE | --7.1B | -2.47%7.18B | --7.18B | -4.03%7.27B | -5.35%7.36B | -6.87%7.57B | -7.27%7.65B | -7.35%7.78B | -7.35%7.78B | -7.42%7.96B |
| -Gross PP&E | --7.1B | 0.46%49.45B | --49.45B | -4.06%7.26B | -0.44%49.22B | -6.84%7.57B | -7.28%7.65B | 0.18%49.44B | 0.18%49.44B | -7.42%7.96B |
| -Accumulated depreciation | ---- | -0.97%-42.27B | ---42.27B | ---- | -0.47%-41.86B | ---- | ---- | -1.73%-41.66B | -1.73%-41.66B | ---- |
| Total investment | --213M | -45.85%189M | --189M | -73.47%186M | -61.94%349M | -35.27%701M | -8.37%996M | -16.79%917M | -16.79%917M | -2.66%1.17B |
| -Financial asset investment | --213M | -45.85%189M | --189M | -73.47%186M | -61.94%349M | -35.27%701M | -8.37%996M | -16.79%917M | -16.79%917M | -2.66%1.17B |
| -Including:Available-for-sale securities | --213M | -45.85%189M | --189M | -73.47%186M | -61.94%349M | -35.27%701M | -8.37%996M | -16.79%917M | -16.79%917M | -2.66%1.17B |
| Goodwill and other intangible assets | --37M | -59.43%43M | --43M | -72.22%60M | -64.90%106M | -44.62%216M | -39.01%258M | -35.47%302M | -35.47%302M | -28.75%347M |
| Defined pension benefit | --3.85B | 27.96%3.82B | --3.82B | 30.43%3.04B | 34.26%2.99B | 38.44%2.33B | 40.64%2.28B | 42.38%2.22B | 42.38%2.22B | --1.74B |
| Deferred tax assets-non current | --18M | 16.67%21M | --21M | 23.53%21M | 5.88%18M | 6.25%17M | 0.00%14M | 21.43%17M | 21.43%17M | 36.36%15M |
| Other non current assets | --251M | -15.28%244M | --244M | -12.32%249M | -4.00%288M | -20.00%284M | -21.88%300M | -22.08%300M | -22.08%300M | -72.77%342M |
| Total non current assets | --11.47B | 3.50%11.5B | --11.5B | -2.68%10.82B | -3.72%11.11B | -4.61%11.12B | -2.38%11.51B | -3.25%11.54B | -3.25%11.54B | 0.20%11.58B |
| Total assets | --28.03B | -2.95%29.36B | --29.36B | -7.09%28.79B | -3.45%30.25B | -3.93%30.98B | -9.76%29.42B | -6.68%31.33B | -6.68%31.33B | 1.22%31.58B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --10.42B | 5.38%10.54B | --10.54B | 0.81%10.16B | -0.88%10B | -0.08%10.08B | -13.33%10.08B | -5.99%10.09B | -5.99%10.09B | -7.34%9.99B |
| -Current debt and capital lease obligation | --10.42B | 5.38%10.54B | --10.54B | 0.81%10.16B | -0.88%10B | -0.08%10.08B | -13.33%10.08B | -5.99%10.09B | -5.99%10.09B | -7.34%9.99B |
| -Including:Current debt | --10.42B | 5.38%10.54B | --10.54B | 0.81%10.16B | -0.88%10B | -0.08%10.08B | -13.33%10.08B | -5.99%10.09B | -5.99%10.09B | -7.34%9.99B |
| Payables | --6.9B | -10.60%7.43B | --7.43B | -15.35%7.78B | -6.22%8.31B | -1.93%9.19B | -11.43%7.85B | -7.57%8.86B | -7.57%8.86B | 32.92%9.52B |
| -accounts payable | --2.99B | -10.75%2.82B | --2.82B | -9.96%3.32B | -7.92%3.16B | -7.72%3.68B | -10.36%3.18B | -16.37%3.43B | -16.37%3.43B | 14.10%3.92B |
| -Total tax payable | --33M | -44.25%97M | --97M | -13.00%87M | 59.63%174M | 36.99%100M | -13.89%31M | 21.11%109M | 21.11%109M | -7.41%50M |
| -Other payable | --3.88B | -9.32%4.51B | --4.51B | -19.06%4.38B | -6.47%4.98B | 1.88%5.41B | -12.14%4.64B | -1.35%5.32B | -1.35%5.32B | 51.10%5.55B |
| Current provisions | --98M | 100.00%110M | --110M | -39.81%65M | -27.63%55M | -68.51%108M | -74.01%98M | -72.36%76M | -72.36%76M | -47.98%180M |
| Pension and other retirement benefit plans | --292M | ---- | ---- | 44.40%348M | ---- | 16.43%241M | -13.16%231M | ---- | ---- | 16.82%257M |
| Accrued and deferred income | ---- | -17.57%821M | --821M | ---- | -0.50%996M | ---- | ---- | -35.83%1B | -35.83%1B | ---- |
| Other current liabilities | --1.58B | 18.98%1.22B | --1.22B | -20.81%1.36B | -11.67%1.02B | -17.34%1.71B | -21.71%1.8B | 23.35%1.16B | 23.35%1.16B | -18.87%1.79B |
| Current liabilities | --19.29B | -1.32%20.12B | --20.12B | -7.60%19.71B | -3.78%20.39B | -3.39%21.33B | -14.41%20.06B | -8.26%21.19B | -8.26%21.19B | 4.92%21.73B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --1.4B | -35.18%1.59B | --1.59B | -30.42%2.01B | -26.40%2.45B | -23.32%2.89B | 28.74%3.11B | 30.04%3.33B | 30.04%3.33B | 31.59%3.55B |
| -Long term debt and capital lease obligation | --1.4B | -35.18%1.59B | --1.59B | -30.42%2.01B | -26.40%2.45B | -23.32%2.89B | 28.74%3.11B | 30.04%3.33B | 30.04%3.33B | 31.59%3.55B |
| -Including:Long term debt | --1.4B | -35.18%1.59B | --1.59B | -30.42%2.01B | -26.40%2.45B | -23.32%2.89B | 28.74%3.11B | 30.04%3.33B | 30.04%3.33B | 31.59%3.55B |
| Long term accounts payable and other payables | --4M | -33.33%4M | --4M | --5M | --6M | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | ---- | ---- | ---- | ---- | ---- | 0.00%43M | 0.00%43M | -10.42%43M | -10.42%43M | -23.21%43M |
| Long term pension and other post-retirement benefit plans | --3.37B | -3.56%3.46B | --3.46B | -4.34%3.57B | -6.12%3.59B | -5.64%3.73B | -7.16%3.73B | -6.41%3.83B | -6.41%3.83B | -4.66%3.92B |
| Non current deferred liabilities | --1.25B | 24.27%1.2B | --1.2B | 16.49%982M | 16.57%964M | 25.07%843M | 35.94%870M | 33.39%827M | 33.39%827M | 68.69%722M |
| Other non current liabilities | --2M | 20.00%6M | --6M | -25.00%3M | 0.00%5M | -33.33%4M | 33.33%4M | 66.67%5M | 66.67%5M | 400.00%5M |
| Total non current liabilities | --6.02B | -10.80%6.26B | --6.26B | -12.54%6.57B | -12.62%7.02B | -11.08%7.51B | 8.96%7.76B | 9.72%8.03B | 9.72%8.03B | 12.96%8.25B |
| Total liabilities | --25.31B | -3.75%26.38B | --26.38B | -8.88%26.28B | -6.21%27.41B | -5.52%28.85B | -8.96%27.82B | -3.93%29.22B | -3.93%29.22B | 7.02%29.98B |
| Shareholders'equity | ||||||||||
| Share capital | --12.32B | 0.00%12.32B | --12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B |
| -common stock | --12.32B | 0.00%12.32B | --12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B | 0.00%12.32B |
| Additional paid-in capital | --2.43B | 0.00%2.43B | --2.43B | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B | 0.00%2.43B |
| Retained earnings | ---12.67B | -2.14%-12.49B | ---12.49B | -0.29%-12.58B | 3.84%-12.23B | 1.89%-12.54B | -6.47%-13.21B | -10.87%-12.71B | -10.87%-12.71B | -18.37%-12.98B |
| Less: Treasury stock | --1.24B | 0.00%1.24B | --1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B | 0.00%1.24B |
| Other reserves | --1.8B | 27.27%1.83B | --1.83B | 38.23%1.44B | 20.20%1.43B | 19.66%1.04B | 42.98%1.17B | 18.59%1.19B | 18.59%1.19B | 78.57%950M |
| Total stockholders'equity | --2.63B | 4.75%2.84B | --2.84B | 18.05%2.37B | 36.71%2.72B | 25.94%2.01B | -23.45%1.47B | -34.78%1.99B | -34.78%1.99B | -51.94%1.48B |
| Noncontrolling interests | --90M | 5.34%138M | --138M | 3.88%134M | 3.15%131M | 4.88%129M | 5.83%127M | 9.48%127M | 9.48%127M | 10.62%125M |
| Total equity | --2.72B | 4.78%2.98B | --2.98B | 17.20%2.5B | 34.69%2.85B | 24.43%2.13B | -21.73%1.6B | -33.15%2.11B | -33.15%2.11B | -49.72%1.6B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |