Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 55.46%1.7B | -4.82%1.09B | -3.73%1.15B | 1.19B |
| Net profit before non-cash adjustment | 11.10%1.46B | 3.19%1.31B | 51.45%1.27B | --838.84M |
| Total adjustment of non-cash items | 13.09%203.28M | -41.32%179.76M | 22.06%306.34M | --250.98M |
| -Depreciation and amortization | 16.40%269.97M | -0.77%231.93M | -14.81%233.73M | --274.37M |
| -Reversal of impairment losses recognized in profit and loss | --29.66M | --0 | ---- | ---- |
| -Disposal profit | 342.78%39.33M | -564.61%-16.2M | 26.52%3.49M | --2.76M |
| -Net exchange gains and losses | 106.97%28K | 31.05%-402K | -124.23%-583K | ---260K |
| -Other non-cash items | -281.51%-135.7M | -151.03%-35.57M | 369.26%69.71M | ---25.89M |
| Changes in working capital | 109.82%39.07M | 7.16%-397.96M | -517.30%-428.65M | --102.72M |
| -Change in receivables | 214.97%560.48M | 17.77%-487.49M | -64.59%-592.85M | ---360.2M |
| -Change in inventory | -2,777.78%-234.14M | 94.46%-8.14M | -219.85%-146.82M | ---45.9M |
| -Change in payables | -1,359.60%-287.24M | -92.46%22.8M | 621.31%302.25M | --41.9M |
| -Change in accrued expense | 121.61%12.85M | 169.42%5.8M | 107.18%2.15M | ---29.96M |
| -Provision for loans, leases and other losses | 100.02%394K | -700.60%-1.76B | 194.22%293.24M | --99.67M |
| -Changes in other current assets | -100.73%-13.28M | 738.58%1.83B | -172.16%-286.61M | --397.21M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -5.63%-24.23M | 7.12%-22.94M | 9.00%-24.7M | -27.14M |
| Interest received (cash flow from operating activities) | 52.88%902K | 2.25%590K | 9.28%577K | 528K |
| Tax refund paid | 100.20%992K | -421.58%-494.05M | 36.42%-94.72M | -148.98M |
| Other operating cash inflow (outflow) | 0 | 0 | -71.78%1.36M | 4.83M |
| Operating cash flow | 190.88%1.68B | -44.08%576.37M | 0.87%1.03B | --1.02B |
| Investing cash flow | ||||
| Net PPE purchase and sale | -196.84%-205.25M | 315.22%211.95M | 17.97%-98.48M | ---120.06M |
| Net intangibles purchase and sale | 51.75%-34.59M | -8,063.78%-71.67M | 102.84%900K | ---31.7M |
| Net business purchase and sale | -2,205.60%-1.09B | --51.56M | --0 | ---119.73M |
| Net investment product transactions | 409.03%174.35M | 571.27%34.25M | -151.26%-7.27M | --14.18M |
| Net changes in other investments | 7.45%-2.78M | -770.98%-3.01M | 112.33%448K | ---3.63M |
| Investing cash flow | -617.25%-1.15B | 313.68%223.08M | 59.99%-104.4M | ---260.95M |
| Financing cash flow | ||||
| Net issuance payments of debt | 286.01%803.54M | -1.19%-432M | -0.43%-426.91M | ---425.1M |
| Net common stock issuance | 125.51%115.33M | ---452.14M | --0 | ---- |
| Increase or decrease of lease financing | 98.30%-60K | 0.00%-3.53M | 0.00%-3.53M | ---3.53M |
| Cash dividends paid | -313.79%-413.79M | 0.00%-100M | 0.00%-100M | ---100M |
| Net other fund-raising expenses | 0.00%-1K | -100.27%-1K | --373K | ---- |
| Financing cash flow | 151.13%505.02M | -86.33%-987.67M | -0.27%-530.06M | ---528.63M |
| Net cash flow | ||||
| Beginning cash position | -11.81%1.4B | 33.24%1.59B | 24.19%1.19B | --960.94M |
| Current changes in cash | 645.95%1.03B | -147.51%-188.23M | 70.61%396.17M | --232.21M |
| Effect of exchange rate changes | -106.97%-28K | -31.05%402K | 124.23%583K | --260K |
| Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- |
| End cash Position | 73.28%2.43B | -11.81%1.4B | 33.24%1.59B | --1.19B |
| Free cash flow | 232.94%1.37B | -55.59%410.38M | 9.49%924.12M | --844.03M |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |