JP Stock MarketDetailed Quotes

Modec (6269)

Watchlist
  • 14200.0
  • -1530.0-9.73%
20min DelayMarket Closed Jan 16 15:30 JST
970.50BMarket Cap27.96P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Modec (6269) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
Total revenue
14.36%1.28B
6.10%873.04M
17.11%4.19B
24.52%1.12B
25.02%1.05B
10.47%822.87M
30.48%3.57B
45.52%1.09B
45.68%896.99M
18.63%843.76M
Cost of revenue
7.60%1.09B
5.80%786.08M
14.11%3.79B
20.87%1.02B
19.09%937.06M
3.77%742.96M
24.44%3.32B
30.17%981.4M
40.75%840.38M
18.64%786.82M
Gross profit
82.29%184.45M
8.82%86.95M
56.89%392.81M
78.74%101.19M
106.93%117.82M
176.02%79.9M
266.81%250.38M
2,096.37%107.88M
204.05%56.61M
18.45%56.94M
Operating expense
15.06%69.03M
22.86%57.88M
20.31%223.92M
16.20%59.99M
28.23%45.94M
11.15%47.11M
55.39%186.12M
175.66%56.28M
48.21%51.63M
78.51%35.82M
Selling and administrative expenses
19.45%68.64M
22.42%57.94M
18.78%223.94M
11.40%57.46M
27.90%45.79M
11.39%47.33M
23.15%188.54M
44.32%58.67M
35.06%51.58M
18.99%35.8M
-General and administrative expense
19.45%68.64M
22.42%57.94M
18.78%223.94M
11.40%57.46M
27.90%45.79M
11.39%47.33M
23.15%188.54M
44.32%58.67M
35.06%51.58M
18.99%35.8M
Other operating expenses
-83.52%417K
28.57%18K
482.98%548K
2,651.09%2.53M
539.39%211K
-88.98%14K
64.91%94K
-609.68%-158K
9,100.00%92K
--33K
Total other operating income
--26K
-65.38%81K
-77.08%576K
----
662.50%61K
-0.43%234K
-92.47%2.51M
-89.01%2.23M
-98.78%41K
-99.92%8K
Operating profit
180.21%115.42M
-11.34%29.08M
162.83%168.9M
727.15%41.19M
240.47%71.88M
344.16%32.8M
224.74%64.26M
299.83%51.6M
130.71%4.98M
-24.60%21.11M
Net non-operating interest income (expenses)
3,119.82%13.41M
-160.71%-3.23M
-168.68%-14.93M
-207.51%-444K
-284.15%-10.21M
17,241.94%5.31M
206.03%21.73M
254.62%15.8M
-89.33%413K
184.75%5.55M
Non-operating interest income
69.15%26.83M
9.09%19.42M
-24.86%68.25M
9.31%15.86M
1.44%17.09M
48.70%17.8M
41.07%90.83M
232.53%47.5M
12.61%14.51M
-19.60%16.85M
Non-operating interest expense
-17.69%13.42M
81.33%22.65M
20.36%83.17M
15.66%16.31M
141.55%27.3M
4.05%12.49M
-18.59%69.1M
29.36%31.7M
56.38%14.1M
-58.90%11.3M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-35.90%17.67M
4.81%46.13M
19.68%154M
-18.90%27.56M
401.09%38.03M
29.06%44.01M
1.44%128.68M
-11.57%53M
84.20%33.99M
-67.99%7.59M
Special income (charges)
Other non-operating income (expenses)
Income before tax
114.46%146.5M
-12.35%71.98M
43.47%307.98M
73.47%68.31M
191.12%99.7M
297.97%82.12M
291.48%214.67M
403.88%120.41M
545.13%39.38M
-24.17%34.25M
Income tax
130.12%27.17M
-19.28%8.82M
-49.65%44.67M
-43.71%11.81M
247.81%21.93M
-2.68%10.93M
547.96%88.71M
1,130.76%50.2M
134.66%20.98M
-52.47%6.3M
Net income
111.19%119.33M
-11.29%63.15M
109.05%263.31M
207.03%56.5M
178.33%77.77M
657.13%71.19M
206.14%125.96M
144.07%70.21M
749.14%18.4M
-12.41%27.94M
Net income continuous operations
111.19%119.33M
-11.29%63.15M
109.05%263.31M
207.03%56.5M
178.33%77.77M
657.14%71.19M
206.13%125.96M
144.07%70.21M
749.14%18.4M
-12.41%27.94M
Noncontrolling interests
98.57%18.88M
-13.12%7.52M
45.82%42.9M
51.10%9.51M
124.82%16.29M
37.19%8.65M
681.17%29.42M
117.93%9.58M
1,001.58%6.29M
7,072.28%7.24M
Net income attributable to the company
113.75%100.45M
-11.03%55.64M
128.31%220.41M
288.05%46.99M
197.06%61.48M
1,919.21%62.54M
158.28%96.54M
148.79%60.63M
666.68%12.11M
-34.92%20.7M
Preferred stock dividends
Other under preferred stock dividend
1K
1K
1K
0
0
0
0
0
0
0
Net income attributable to common stockholders
113.74%100.45M
-11.03%55.64M
128.31%220.4M
288.05%46.99M
197.06%61.48M
1,919.86%62.54M
158.28%96.54M
148.79%60.63M
666.95%12.11M
-34.92%20.7M
Gross dividend payment
Basic earnings per share
113.04%1.47
-11.96%0.81
108.39%3.23
283.33%0.69
143.24%0.9
1,740.00%0.92
134.85%1.55
123.26%0.96
550.00%0.18
-33.93%0.37
Diluted earnings per share
113.04%1.47
-11.96%0.81
108.39%3.23
283.33%0.69
143.24%0.9
1,740.00%0.92
134.85%1.55
123.26%0.96
550.00%0.18
-33.93%0.37
Dividend per share
0
0
255.99%0.5048
0
0.1864
0
0.1418
0.1418
0
0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023
Total revenue 14.36%1.28B6.10%873.04M17.11%4.19B24.52%1.12B25.02%1.05B10.47%822.87M30.48%3.57B45.52%1.09B45.68%896.99M18.63%843.76M
Cost of revenue 7.60%1.09B5.80%786.08M14.11%3.79B20.87%1.02B19.09%937.06M3.77%742.96M24.44%3.32B30.17%981.4M40.75%840.38M18.64%786.82M
Gross profit 82.29%184.45M8.82%86.95M56.89%392.81M78.74%101.19M106.93%117.82M176.02%79.9M266.81%250.38M2,096.37%107.88M204.05%56.61M18.45%56.94M
Operating expense 15.06%69.03M22.86%57.88M20.31%223.92M16.20%59.99M28.23%45.94M11.15%47.11M55.39%186.12M175.66%56.28M48.21%51.63M78.51%35.82M
Selling and administrative expenses 19.45%68.64M22.42%57.94M18.78%223.94M11.40%57.46M27.90%45.79M11.39%47.33M23.15%188.54M44.32%58.67M35.06%51.58M18.99%35.8M
-General and administrative expense 19.45%68.64M22.42%57.94M18.78%223.94M11.40%57.46M27.90%45.79M11.39%47.33M23.15%188.54M44.32%58.67M35.06%51.58M18.99%35.8M
Other operating expenses -83.52%417K28.57%18K482.98%548K2,651.09%2.53M539.39%211K-88.98%14K64.91%94K-609.68%-158K9,100.00%92K--33K
Total other operating income --26K-65.38%81K-77.08%576K----662.50%61K-0.43%234K-92.47%2.51M-89.01%2.23M-98.78%41K-99.92%8K
Operating profit 180.21%115.42M-11.34%29.08M162.83%168.9M727.15%41.19M240.47%71.88M344.16%32.8M224.74%64.26M299.83%51.6M130.71%4.98M-24.60%21.11M
Net non-operating interest income (expenses) 3,119.82%13.41M-160.71%-3.23M-168.68%-14.93M-207.51%-444K-284.15%-10.21M17,241.94%5.31M206.03%21.73M254.62%15.8M-89.33%413K184.75%5.55M
Non-operating interest income 69.15%26.83M9.09%19.42M-24.86%68.25M9.31%15.86M1.44%17.09M48.70%17.8M41.07%90.83M232.53%47.5M12.61%14.51M-19.60%16.85M
Non-operating interest expense -17.69%13.42M81.33%22.65M20.36%83.17M15.66%16.31M141.55%27.3M4.05%12.49M-18.59%69.1M29.36%31.7M56.38%14.1M-58.90%11.3M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -35.90%17.67M4.81%46.13M19.68%154M-18.90%27.56M401.09%38.03M29.06%44.01M1.44%128.68M-11.57%53M84.20%33.99M-67.99%7.59M
Special income (charges)
Other non-operating income (expenses)
Income before tax 114.46%146.5M-12.35%71.98M43.47%307.98M73.47%68.31M191.12%99.7M297.97%82.12M291.48%214.67M403.88%120.41M545.13%39.38M-24.17%34.25M
Income tax 130.12%27.17M-19.28%8.82M-49.65%44.67M-43.71%11.81M247.81%21.93M-2.68%10.93M547.96%88.71M1,130.76%50.2M134.66%20.98M-52.47%6.3M
Net income 111.19%119.33M-11.29%63.15M109.05%263.31M207.03%56.5M178.33%77.77M657.13%71.19M206.14%125.96M144.07%70.21M749.14%18.4M-12.41%27.94M
Net income continuous operations 111.19%119.33M-11.29%63.15M109.05%263.31M207.03%56.5M178.33%77.77M657.14%71.19M206.13%125.96M144.07%70.21M749.14%18.4M-12.41%27.94M
Noncontrolling interests 98.57%18.88M-13.12%7.52M45.82%42.9M51.10%9.51M124.82%16.29M37.19%8.65M681.17%29.42M117.93%9.58M1,001.58%6.29M7,072.28%7.24M
Net income attributable to the company 113.75%100.45M-11.03%55.64M128.31%220.41M288.05%46.99M197.06%61.48M1,919.21%62.54M158.28%96.54M148.79%60.63M666.68%12.11M-34.92%20.7M
Preferred stock dividends
Other under preferred stock dividend 1K1K1K0000000
Net income attributable to common stockholders 113.74%100.45M-11.03%55.64M128.31%220.4M288.05%46.99M197.06%61.48M1,919.86%62.54M158.28%96.54M148.79%60.63M666.95%12.11M-34.92%20.7M
Gross dividend payment
Basic earnings per share 113.04%1.47-11.96%0.81108.39%3.23283.33%0.69143.24%0.91,740.00%0.92134.85%1.55123.26%0.96550.00%0.18-33.93%0.37
Diluted earnings per share 113.04%1.47-11.96%0.81108.39%3.23283.33%0.69143.24%0.91,740.00%0.92134.85%1.55123.26%0.96550.00%0.18-33.93%0.37
Dividend per share 00255.99%0.504800.186400.14180.141800
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.11%
Sample Name
Sample Code
 +2.53%
Sample Name
Sample Code
 +2.08%
4
Tempus AI
TEM
+2.05%
5
Block
XYZ
+1.59%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -