Zuiko (6279) Income Statement & Earnings

1039
+22+2.16%

20min DelayMarket Closed Jan 16 15:30 JST

29.92BMarket Cap-34.89P/E (Static)

Zuiko (6279) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 20, 2025

(Q2)Aug 20, 2024

(Q1)May 20, 2024

(FY)Feb 20, 2024

(Q4)Feb 20, 2024

(Q3)Nov 20, 2023

(Q2)Aug 20, 2023

(Q1)May 20, 2023

(FY)Feb 20, 2023

(Q4)Feb 20, 2023

Total revenue

-8.22%19.95B

-23.42%4.55B

-4.13%3.85B

-17.99%21.74B

-55.16%4.84B

0.45%6.94B

13.26%5.94B

12.77%4.02B

12.40%26.51B

32.00%10.79B

Cost of revenue

1.02%17.31B

-14.63%3.85B

-9.70%3.16B

-17.44%17.13B

-54.05%3.87B

3.08%5.25B

3.53%4.51B

21.76%3.5B

13.75%20.75B

33.39%8.43B

Gross profit

-42.59%2.64B

-51.04%703.35M

33.38%692.32M

-19.95%4.61B

-59.10%964.96M

-6.94%1.68B

60.63%1.44B

-24.71%519.07M

7.78%5.75B

27.28%2.36B

Operating expense

-17.52%2.95B

-13.13%750.19M

-6.29%824.95M

-9.43%3.58B

-1.83%1.03B

-7.31%807.71M

-22.99%863.57M

-3.46%880.28M

23.74%3.95B

13.09%1.05B

Operating profit

-129.88%-307.04M

-108.18%-46.84M

63.28%-132.63M

-43.01%1.03B

-104.64%-60.94M

-6.61%876.84M

352.28%572.97M

-62.41%-361.21M

-15.96%1.8B

41.39%1.31B

Net non-operating interest income (expenses)

-2.93%143.16M

-4.76%50.73M

-60.47%7.58M

49.85%147.49M

41.07%54.38M

46.15%20.67M

84.34%53.27M

13.88%19.18M

-4.40%98.42M

22.51%38.55M

Non-operating interest income

0.34%191.18M

-3.95%60.98M

-12.32%27.1M

34.26%190.53M

35.11%66.59M

18.08%29.54M

58.55%63.49M

12.15%30.9M

3.68%141.9M

15.61%49.29M

Non-operating interest expense

11.58%48.02M

0.27%10.25M

-14.63%10.01M

-1.02%43.04M

13.70%12.21M

-18.42%8.87M

-8.29%10.23M

9.44%11.73M

28.24%43.48M

-3.82%10.74M

Total other finance cost

----

--0

--9.51M

----

Net investment income

-137.01%-75.47M

-170.72%-106.56M

135.06%71.65M

-26.31%203.9M

15.54%-58.37M

17.60%81.1M

54.02%150.69M

-82.97%30.48M

197.16%276.69M

-2,956.97%-69.11M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

1,184.76%628.61M

533.64M

-82.56%48.93M

48.93M

280.48M

67.31M

Income from associates and other participating interests

-231K

Special income (charges)

-103.58%-10.26M

99.91%-183K

-69.07%286.77M

255.15%548.35M

-346.72%-48.14M

-128.05%-211.81M

8.85%-1.63M

1,726.89%927.26M

286.35%154.4M

Less:Impairment of capital assets

--0

----

767.04%116.1M

2,036.45%71.74M

1,057.09%38.69M

----

--13.39M

--3.36M

Less:Other special charges

101.69%10.26M

----

35.31%-608.48M

-293.06%-620.09M

141.34%9.45M

100.07%535K

-8.85%1.63M

-17,993.34%-940.65M

-607.02%-157.76M

Less:Write off

--0

----

--205.62M

--0

----

--0

Other non-operating income (expenses)

-45.34%90.09M

-16.92%11.28M

-65.54%14.18M

201.06%164.82M

246.63%100.27M

455.17%9.82M

-7.50%13.57M

338.88%41.15M

-31.56%54.75M

-37.01%28.93M

Income before tax

-75.05%468.86M

-115.83%-91.58M

281.75%494.42M

-45.38%1.88B

-61.95%583.7M

-5.18%989.22M

-34.43%578.69M

-1,334.21%-272.03M

45.50%3.44B

65.62%1.53B

Income tax

152.84%1.27B

-222.41%-145.03M

2,709.24%1.25B

-35.46%500.71M

-32.20%225.21M

-4.93%205.05M

-33.52%118.48M

-196.48%-48.03M

23.49%775.86M

105.69%332.18M

Net income

-157.81%-797.12M

-88.39%53.45M

-238.74%-758.77M

-48.26%1.38B

-70.17%358.49M

-5.24%784.17M

-34.66%460.2M

-225.82%-224M

53.46%2.67B

57.16%1.2B

Net income continuous operations

-157.81%-797.12M

-88.39%53.45M

-238.74%-758.77M

-48.26%1.38B

-70.17%358.49M

-5.24%784.17M

-34.66%460.21M

-225.82%-224M

53.46%2.67B

57.16%1.2B

Noncontrolling interests

-9.04M

Net income attributable to the company

-157.15%-788.08M

-88.39%53.45M

-238.74%-758.77M

-48.26%1.38B

-70.17%358.49M

-5.24%784.17M

-34.66%460.2M

-225.82%-224M

53.46%2.67B

57.16%1.2B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-157.15%-788.08M

-88.39%53.45M

-238.74%-758.77M

-48.26%1.38B

-70.17%358.49M

-5.24%784.17M

-34.66%460.2M

-225.82%-224M

53.46%2.67B

57.16%1.2B

Gross dividend payment

Basic earnings per share

-157.02%-29.78

-88.37%2.03

-237.53%-28.69

-48.39%52.23

-70.26%13.57

-5.47%29.71

-34.82%17.45

-224.43%-8.5

53.19%101.21

56.86%45.63

Diluted earnings per share

-157.16%-29.78

-88.43%2.0196

-237.53%-28.69

-48.29%52.1

-70.18%13.55

-5.28%29.62

-34.82%17.45

-224.43%-8.5

53.34%100.76

57.01%45.44

Dividend per share

-50.00%10

-50.00%5

23.46%20

23.46%10

0.00%16.2

-19.00%8.1

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Feb 20, 2025	(Q2)Aug 20, 2024	(Q1)May 20, 2024	(FY)Feb 20, 2024	(Q4)Feb 20, 2024	(Q3)Nov 20, 2023	(Q2)Aug 20, 2023	(Q1)May 20, 2023	(FY)Feb 20, 2023	(Q4)Feb 20, 2023
Total revenue	-8.22%19.95B	-23.42%4.55B	-4.13%3.85B	-17.99%21.74B	-55.16%4.84B	0.45%6.94B	13.26%5.94B	12.77%4.02B	12.40%26.51B	32.00%10.79B
Cost of revenue	1.02%17.31B	-14.63%3.85B	-9.70%3.16B	-17.44%17.13B	-54.05%3.87B	3.08%5.25B	3.53%4.51B	21.76%3.5B	13.75%20.75B	33.39%8.43B
Gross profit	-42.59%2.64B	-51.04%703.35M	33.38%692.32M	-19.95%4.61B	-59.10%964.96M	-6.94%1.68B	60.63%1.44B	-24.71%519.07M	7.78%5.75B	27.28%2.36B
Operating expense	-17.52%2.95B	-13.13%750.19M	-6.29%824.95M	-9.43%3.58B	-1.83%1.03B	-7.31%807.71M	-22.99%863.57M	-3.46%880.28M	23.74%3.95B	13.09%1.05B
Operating profit	-129.88%-307.04M	-108.18%-46.84M	63.28%-132.63M	-43.01%1.03B	-104.64%-60.94M	-6.61%876.84M	352.28%572.97M	-62.41%-361.21M	-15.96%1.8B	41.39%1.31B
Net non-operating interest income (expenses)	-2.93%143.16M	-4.76%50.73M	-60.47%7.58M	49.85%147.49M	41.07%54.38M	46.15%20.67M	84.34%53.27M	13.88%19.18M	-4.40%98.42M	22.51%38.55M
Non-operating interest income	0.34%191.18M	-3.95%60.98M	-12.32%27.1M	34.26%190.53M	35.11%66.59M	18.08%29.54M	58.55%63.49M	12.15%30.9M	3.68%141.9M	15.61%49.29M
Non-operating interest expense	11.58%48.02M	0.27%10.25M	-14.63%10.01M	-1.02%43.04M	13.70%12.21M	-18.42%8.87M	-8.29%10.23M	9.44%11.73M	28.24%43.48M	-3.82%10.74M
Total other finance cost	----	--0	--9.51M	----	----	----	----	----	----	----
Net investment income	-137.01%-75.47M	-170.72%-106.56M	135.06%71.65M	-26.31%203.9M	15.54%-58.37M	17.60%81.1M	54.02%150.69M	-82.97%30.48M	197.16%276.69M	-2,956.97%-69.11M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	1,184.76%628.61M	0	533.64M	-82.56%48.93M	0	48.93M	0	0	280.48M	67.31M
Income from associates and other participating interests	-231K			0
Special income (charges)	-103.58%-10.26M	99.91%-183K	0	-69.07%286.77M	255.15%548.35M	-346.72%-48.14M	-128.05%-211.81M	8.85%-1.63M	1,726.89%927.26M	286.35%154.4M
Less:Impairment of capital assets	--0	----	----	767.04%116.1M	2,036.45%71.74M	1,057.09%38.69M	----	----	--13.39M	--3.36M
Less:Other special charges	101.69%10.26M	----	----	35.31%-608.48M	-293.06%-620.09M	141.34%9.45M	100.07%535K	-8.85%1.63M	-17,993.34%-940.65M	-607.02%-157.76M
Less:Write off	--0	----	----	--205.62M	--0	--0	----	----	--0	--0
Other non-operating income (expenses)	-45.34%90.09M	-16.92%11.28M	-65.54%14.18M	201.06%164.82M	246.63%100.27M	455.17%9.82M	-7.50%13.57M	338.88%41.15M	-31.56%54.75M	-37.01%28.93M
Income before tax	-75.05%468.86M	-115.83%-91.58M	281.75%494.42M	-45.38%1.88B	-61.95%583.7M	-5.18%989.22M	-34.43%578.69M	-1,334.21%-272.03M	45.50%3.44B	65.62%1.53B
Income tax	152.84%1.27B	-222.41%-145.03M	2,709.24%1.25B	-35.46%500.71M	-32.20%225.21M	-4.93%205.05M	-33.52%118.48M	-196.48%-48.03M	23.49%775.86M	105.69%332.18M
Net income	-157.81%-797.12M	-88.39%53.45M	-238.74%-758.77M	-48.26%1.38B	-70.17%358.49M	-5.24%784.17M	-34.66%460.2M	-225.82%-224M	53.46%2.67B	57.16%1.2B
Net income continuous operations	-157.81%-797.12M	-88.39%53.45M	-238.74%-758.77M	-48.26%1.38B	-70.17%358.49M	-5.24%784.17M	-34.66%460.21M	-225.82%-224M	53.46%2.67B	57.16%1.2B
Noncontrolling interests	-9.04M			0
Net income attributable to the company	-157.15%-788.08M	-88.39%53.45M	-238.74%-758.77M	-48.26%1.38B	-70.17%358.49M	-5.24%784.17M	-34.66%460.2M	-225.82%-224M	53.46%2.67B	57.16%1.2B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-157.15%-788.08M	-88.39%53.45M	-238.74%-758.77M	-48.26%1.38B	-70.17%358.49M	-5.24%784.17M	-34.66%460.2M	-225.82%-224M	53.46%2.67B	57.16%1.2B
Gross dividend payment
Basic earnings per share	-157.02%-29.78	-88.37%2.03	-237.53%-28.69	-48.39%52.23	-70.26%13.57	-5.47%29.71	-34.82%17.45	-224.43%-8.5	53.19%101.21	56.86%45.63
Diluted earnings per share	-157.16%-29.78	-88.43%2.0196	-237.53%-28.69	-48.29%52.1	-70.18%13.55	-5.28%29.62	-34.82%17.45	-224.43%-8.5	53.34%100.76	57.01%45.44
Dividend per share	-50.00%10	-50.00%5	0	23.46%20	23.46%10	0	23.46%10	0	0.00%16.2	-19.00%8.1
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"