Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (FY)Feb 28, 2025 | (FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -8.23%40.82B | 90.10%44.48B | 359.41%23.4B | -5.82%5.09B | -47.16%5.41B | 15.38%10.23B | 2,492.27%8.87B | -131.29%-370.79M | -76.08%1.18B | 234.89%4.95B |
| Net profit before non-cash adjustment | -23.19%25.01B | 20.30%32.56B | -10.83%27.07B | 64.20%30.35B | 106.68%18.49B | 19.18%8.94B | 28.99%7.5B | 49.68%5.82B | -13.04%3.89B | 46.83%4.47B |
| Total adjustment of non-cash items | 215.41%13.71B | 68.99%4.35B | 582.49%2.57B | 646.38%377M | -103.79%-69M | 40.39%1.82B | 45.92%1.3B | 69.83%887.97M | -11.65%522.86M | -35.26%591.82M |
| -Depreciation and amortization | 37.67%6.25B | 61.80%4.54B | 41.62%2.8B | 30.18%1.98B | 17.88%1.52B | 34.29%1.29B | 57.56%960.83M | 19.84%609.83M | 30.39%508.85M | 0.61%390.26M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.53%35.91M | 510.74%480.7M | --78.71M |
| -Disposal profit | -96.74%108M | 2,369.40%3.31B | -52.14%134M | 160.61%280M | 29.57%-462M | -1,242.43%-656.02M | -45.87%57.42M | 142.92%106.09M | -278.94%-247.17M | -5,068.54%-65.23M |
| -Net exchange gains and losses | 106.92%256M | -94.33%-3.7B | -4.61%-1.91B | -47.93%-1.82B | -346.48%-1.23B | 1,147.79%499.43M | -82.23%40.03M | 189.41%225.29M | -440.13%-251.98M | 106.48%74.08M |
| -Other non-cash items | 3,382.35%7.1B | -86.75%204M | 2,583.87%1.54B | -160.19%-62M | -84.97%103M | 188.68%685.37M | 366.30%237.42M | -374.68%-89.16M | -71.53%32.46M | -79.22%114M |
| Changes in working capital | -72.31%2.1B | 221.23%7.57B | 75.65%-6.24B | -97.06%-25.63B | -2,362.26%-13.01B | -852.36%-528.3M | 100.99%70.22M | -119.45%-7.08B | -2,881.23%-3.22B | 95.64%-108.17M |
| -Change in receivables | 69.13%-1.12B | -395.53%-3.64B | 114.31%1.23B | -21.06%-8.6B | -6,474.03%-7.11B | 103.08%111.47M | -850.31%-3.62B | -974.84%-381.37M | 102.76%43.59M | 23.74%-1.58B |
| -Change in inventory | -55.89%4.12B | 252.99%9.33B | 63.69%-6.1B | -60.33%-16.8B | -240,299.17%-10.48B | -100.21%-4.36M | 129.80%2.08B | -183.17%-6.97B | -375.99%-2.46B | 8.47%-516.97M |
| -Change in payables | -198.06%-556M | 135.53%567M | -758.06%-1.6B | -104.61%-186M | 1,103.42%4.04B | -178.45%-402.42M | 745.57%512.97M | 55.52%-79.46M | -112.73%-178.64M | 680.22%1.4B |
| -Provision for loans, leases and other losses | -70.49%36M | 12,300.00%122M | 97.62%-1M | -162.50%-42M | 77.10%-16M | -185.18%-69.88M | 459.13%82.04M | 253.85%14.67M | -2,498.64%-9.54M | ---367K |
| -Changes in other current assets | 140.03%241M | 36.30%-602M | -58.29%-945M | 18.89%-597M | -3,975.52%-736M | 117.72%18.99M | -1.20%-107.16M | -129.65%-105.9M | 233.94%357.1M | -239.87%-266.62M |
| -Changes in other current liabilities | -134.75%-620M | 52.48%1.78B | 97.30%1.17B | -54.03%593M | 808.45%1.29B | -116.12%-182.09M | 154.77%1.13B | 145.41%443.46M | -214.73%-976.61M | 1,459.90%851.24M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -72.15%-136M | -12.86%-79M | -40.00%-70M | -25.00%-50M | 11.31%-40M | -41.82%-45.1M | -19.03%-31.8M | 10.69%-26.72M | -64.15%-29.91M | 37.52%-18.22M |
| Interest received (cash flow from operating activities) | 28.71%780M | 339.13%606M | 392.86%138M | 55.56%28M | 52.57%18M | -66.38%11.8M | 18.57%35.09M | 118.09%29.6M | -9.38%13.57M | 104.16%14.98M |
| Tax refund paid | -25.07%-10.27B | -3.70%-8.21B | -13.30%-7.92B | -195.10%-6.99B | -15.95%-2.37B | 7.73%-2.04B | -96.59%-2.21B | 5.84%-1.13B | 5.16%-1.2B | -306.61%-1.26B |
| Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | -99,900.00%-1M | -1K | 0 | -200.00%-1K | 100.00%1K | -25.1M |
| Operating cash flow | -15.22%31.19B | 136.69%36.79B | 909.58%15.54B | -163.66%-1.92B | -63.03%3.02B | 22.50%8.16B | 545.67%6.66B | -5,311.82%-1.49B | -100.75%-27.61M | 219.40%3.66B |
| Investing cash flow | ||||||||||
| Capital expenditures | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | -109.25%-4.07B | -60.30%-1.95B | 72.91%-1.21B | -8,354.72%-4.48B | 97.57%-53M | 60.82%-2.18B | -25.21%-5.56B | -140.85%-4.44B | -69.40%-1.84B | -202.81%-1.09B |
| Net intangibles purchase and sale | -50.79%-380M | -200.00%-252M | -35.48%-84M | 18.42%-62M | 39.74%-76M | 66.18%-126.13M | -671.49%-372.96M | -4.41%-48.34M | -55.85%-46.3M | 22.59%-29.71M |
| Net business purchase and sale | --0 | 32.94%-1.19B | ---1.78B | --0 | ---- | ---- | ---- | ---- | --135.8M | ---- |
| Net investment product transactions | 180.24%1.7B | -35.55%-2.12B | -7,347.62%-1.56B | 95.64%-21M | -2,163.02%-482M | -787.06%-21.3M | 102.95%3.1M | -322.53%-105.12M | -128.09%-24.88M | -29.95%88.57M |
| Advance cash and loans provided to other parties | 62.70%-207M | 68.10%-555M | -24,757.14%-1.74B | 97.45%-7M | 0.00%-274M | ---274M | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | --548M | ---- | --1M | ---- | ---- | ---- | -63.34%31.09M | 259.67%84.8M |
| Net changes in other investments | 12.08%-342M | -418.67%-389M | 87.07%-75M | -1,712.50%-580M | 45.15%-32M | -125.60%-58.35M | 403.44%227.87M | -313.75%-75.1M | 114.09%35.13M | -322.14%-249.28M |
| Investing cash flow | 48.88%-3.3B | -9.26%-6.46B | -14.70%-5.91B | -462.34%-5.15B | 65.55%-916M | 53.39%-2.66B | -22.12%-5.7B | -172.58%-4.67B | -43.47%-1.71B | -289.09%-1.19B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -24.23%-7.81B | -496.03%-6.29B | -86.65%1.59B | 189.90%11.89B | 541.44%4.1B | -206.88%-928.79M | -91.11%868.97M | 270.51%9.78B | 927.07%2.64B | -2,018.69%-319.08M |
| Net common stock issuance | -1,033.56%-5B | ---441M | --0 | --0 | --0 | -156.90%-298K | 99.92%-116K | ---149.19M | ---- | --105.92M |
| Increase or decrease of lease financing | -25.00%-5M | -100.00%-4M | -100.00%-2M | 50.00%-1M | 15.11%-2M | -6.65%-2.36M | -25.44%-2.21M | -93.94%-1.76M | ---908K | ---- |
| Cash dividends paid | -26.07%-3B | -1.97%-2.38B | -107.66%-2.33B | -116.80%-1.12B | 0.09%-518M | -20.00%-518.44M | -25.00%-432.04M | 13.04%-345.63M | -53.33%-397.48M | -200.00%-259.22M |
| Cash dividends for minorities | 8.16%-45M | -11.36%-49M | -158.82%-44M | ---17M | --0 | ---- | ---- | 10.78%-18.1M | ---20.29M | ---- |
| Net other fund-raising expenses | 11,266.67%335M | -200.00%-3M | 66.67%-1M | -50.00%-3M | -199,900.00%-2M | 50.00%-1K | 0.00%-2K | -100.00%-2K | --1.64B | ---- |
| Financing cash flow | -69.43%-15.52B | -1,056.57%-9.16B | -107.37%-792M | 200.22%10.74B | 346.78%3.58B | -433.61%-1.45B | -95.31%434.61M | 140.08%9.26B | 916.78%3.86B | -362.61%-472.38M |
| Net cash flow | ||||||||||
| Beginning cash position | 61.60%61.33B | 34.14%37.95B | 19.72%28.29B | 40.45%23.63B | 31.06%16.83B | 11.27%12.84B | 33.35%11.54B | 36.04%8.65B | 41.59%6.36B | 16.67%4.49B |
| Current changes in cash | -41.58%12.37B | 139.44%21.18B | 140.92%8.84B | -35.35%3.67B | 40.22%5.68B | 191.30%4.05B | -55.13%1.39B | 46.32%3.1B | 6.01%2.12B | 170.61%2B |
| Effect of exchange rate changes | -71.01%639M | 170.43%2.2B | -17.59%815M | -12.32%989M | 1,912.66%1.13B | 30.94%-62.23M | 57.50%-90.11M | -221.11%-212.01M | 235.70%175.05M | -33.97%-129M |
| Cash adjustments other than cash changes | 200.00%1M | ---1M | ---- | --1M | ---- | ---1K | ---- | ---- | ---- | 50.00%-1K |
| End cash Position | 21.21%74.34B | 61.60%61.33B | 34.14%37.95B | 19.72%28.29B | 40.45%23.63B | 31.06%16.83B | 11.27%12.84B | 33.35%11.54B | 36.04%8.65B | 41.59%6.36B |
| Free cash flow | -22.75%26.72B | 142.89%34.59B | 319.38%14.24B | -821.33%-6.49B | -84.24%900M | 890.47%5.71B | 109.60%576.59M | -211.17%-6.01B | -176.07%-1.93B | 239.79%2.54B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |