Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 119.17%5.06B | -613.95%-26.41B | -70.23%5.14B | 420.52%17.26B | -130.02%-5.39B | 209.51%17.94B | 44.55%-16.38B | -16.17%-29.54B | -234.83%-25.43B | -57.58%18.86B |
| Net profit before non-cash adjustment | -324.55%-11.4B | -56.92%5.08B | 203.03%11.78B | 24.38%3.89B | 12.41%3.13B | -37.38%2.78B | 26.52%4.44B | 115.70%3.51B | -483.65%-22.36B | -32.99%5.83B |
| Total adjustment of non-cash items | -971.83%-7.21B | 112.12%827M | -361.29%-6.83B | 54.65%2.61B | 15.05%1.69B | 116.05%1.47B | -45.62%-9.15B | 43.38%-6.28B | -430.46%-11.09B | -147.03%-2.09B |
| -Depreciation and amortization | 13.63%2.99B | 11.66%2.63B | 15.25%2.36B | 22.66%2.05B | 11.35%1.67B | 4.61%1.5B | 16.99%1.43B | 0.99%1.22B | -5.61%1.21B | -15.69%1.28B |
| -Reversal of impairment losses recognized in profit and loss | --0 | 199.41%5.54B | --1.85B | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | -104.41%-8.39B | -834.53%-4.11B | 158.80%559M | -10.00%216M | 137.97%240M | 56.44%-632M | 77.36%-1.45B | -8.44%-6.41B | -39,293.33%-5.91B | -100.18%-15M |
| -Disposal profit | 76.20%-1.05B | 36.46%-4.41B | -138,780.00%-6.94B | 93.15%-5M | -170.87%-73M | 105.22%103M | -2,335.80%-1.97B | 98.52%-81M | -38.66%-5.46B | 18.37%-3.94B |
| -Net exchange gains and losses | -78.39%67M | 124.92%310M | -1,042.42%-1.24B | 142.44%132M | 48.93%-311M | -263.27%-609M | 283.74%373M | -238.10%-203M | -65.33%147M | 524.00%424M |
| -Other non-cash items | -195.71%-826M | 125.35%863M | -1,626.46%-3.4B | 35.15%223M | -85.11%165M | 114.72%1.11B | -826.85%-7.53B | 25.02%-812M | -807.84%-1.08B | 135.17%153M |
| Changes in working capital | 173.25%23.67B | -17,854.40%-32.31B | -98.31%182M | 205.50%10.76B | -174.51%-10.2B | 217.24%13.69B | 56.39%-11.67B | -433.60%-26.77B | -46.94%8.02B | -51.72%15.12B |
| -Change in receivables | 343.24%42.72B | -16.27%-17.56B | -543.68%-15.1B | 119.92%3.4B | -359.01%-17.09B | -37.59%6.6B | 290.01%10.57B | -122.34%-5.57B | 711.19%24.91B | 73.67%-4.08B |
| -Change in inventory | -102.89%-325M | 175.55%11.24B | 304.00%4.08B | -136.85%-2B | -182.58%-844M | -84.42%1.02B | 28.87%6.56B | -71.26%5.09B | 307.83%17.72B | 120.39%4.34B |
| -Change in prepaid assets | 152.46%5.4B | 165.59%2.14B | -203.63%-3.26B | 49.98%-1.07B | -274.25%-2.15B | 122.82%1.23B | -3,496.67%-5.4B | ---150M | ---- | ---- |
| -Change in payables | -111.48%-29.85B | -156.19%-14.12B | 390.55%25.12B | -441.39%-8.65B | -118.68%-1.6B | 148.94%8.55B | 16.98%-17.47B | -7.85%-21.04B | -151.03%-19.51B | 2,481.43%38.23B |
| -Provision for loans, leases and other losses | -28.76%498M | 117.08%699M | 139.95%322M | 36.23%-806M | -1,015.94%-1.26B | 107.73%138M | 85.55%-1.79B | -230.64%-12.35B | 1,600.54%9.46B | 115.16%556M |
| -Changes in other current assets | 119.34%1.43B | 43.57%-7.41B | -172.09%-13.12B | 615.73%18.2B | 185.42%2.54B | 28.40%-2.98B | -157.35%-4.16B | 129.53%7.25B | -2.57%-24.55B | -134.05%-23.93B |
| -Changes in other current liabilities | 152.11%3.81B | -440.67%-7.3B | 27.77%2.14B | -83.55%1.68B | 1,264.50%10.2B | ---876M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -69.82%-2.05B | -66.34%-1.21B | 16.09%-725M | -101.40%-864M | -20.51%-429M | -2.01%-356M | -4.18%-349M | -5.02%-335M | 11.14%-319M | -2.28%-359M |
| Interest received (cash flow from operating activities) | 20.19%9B | 76.86%7.49B | 477.76%4.24B | -16.42%733M | -26.61%877M | 10.75%1.2B | -83.84%1.08B | 30.74%6.68B | 7.13%5.11B | 71.39%4.77B |
| Tax refund paid | 8.60%-2.71B | -11.97%-2.97B | -72.17%-2.65B | 17.00%-1.54B | -81.31%-1.85B | 66.44%-1.02B | -15.69%-3.05B | -20.51%-2.63B | 49.03%-2.18B | -725.63%-4.29B |
| Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | 0 | 0 | 0.00%-1M | -200.00%-1M | 1M | 0 | 0 |
| Operating cash flow | 140.29%9.31B | -484.84%-23.09B | -61.51%6B | 329.62%15.59B | -138.25%-6.79B | 194.96%17.75B | 27.61%-18.7B | -13.16%-25.83B | -220.23%-22.82B | -59.07%18.98B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 90.53%-377M | -140.76%-3.98B | 1,205.78%9.76B | -18.52%-883M | -126.44%-745M | 26.23%-329M | -686.84%-446M | -75.16%76M | 240.37%306M | -104.63%-218M |
| Net intangibles purchase and sale | 36.40%-947M | 28.07%-1.49B | 5.74%-2.07B | -7.81%-2.2B | -128.88%-2.04B | -34.85%-890M | -97.01%-660M | -36.73%-335M | 0.41%-245M | 57.66%-246M |
| Net business purchase and sale | ---- | ---- | --0 | ---523M | --0 | ---- | --3.08B | ---- | --3.84B | ---- |
| Net investment product transactions | 381.25%1.08B | -36.18%224M | --351M | --0 | ---- | ---- | 751.00%4.26B | -82.88%500M | 114.08%2.92B | -42.08%1.36B |
| Net changes in other investments | 102.79%405M | -1,954.74%-14.53B | 87.95%-707M | -15.74%-5.87B | -239.52%-5.07B | -185.31%-1.49B | 57.23%1.75B | 357.64%1.11B | 97.54%-432M | 11.89%-17.55B |
| Investing cash flow | 100.80%159M | -369.45%-19.77B | 177.49%7.34B | -20.61%-9.47B | -189.49%-7.85B | -133.98%-2.71B | 489.36%7.98B | -78.80%1.35B | 138.35%6.39B | -41.39%-16.65B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 318.44%8.37B | 564.27%2B | 55.06%-431M | -111.75%-959M | 18,033.33%8.16B | 100.80%45M | -417.78%-5.65B | 328.11%1.78B | -2.64%-779M | -165.54%-759M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15B | ---- | ---- |
| Increase or decrease of lease financing | 0.33%-610M | 1.45%-612M | -1.64%-621M | -10.89%-611M | -11.31%-551M | 3.13%-495M | -7,200.00%-511M | 0.00%-7M | 61.11%-7M | 67.27%-18M |
| Cash dividends paid | -108.25%-1.46B | ---703M | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%-383M | ---766M |
| Net other fund-raising expenses | -225.00%-39M | -71.43%-12M | -75.00%-7M | -300.00%-4M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 60.00%-2M | 0.00%-5M | -25.00%-5M |
| Financing cash flow | 828.78%6.26B | 163.64%674M | 32.72%-1.06B | -120.69%-1.57B | 1,786.92%7.61B | 92.68%-451M | -136.73%-6.16B | 1,528.28%16.77B | 24.16%-1.17B | -240.86%-1.55B |
| Net cash flow | ||||||||||
| Beginning cash position | -33.52%72.51B | 13.78%109.07B | 6.75%95.87B | -4.96%89.8B | 17.79%94.48B | -18.07%80.21B | -8.10%97.91B | -13.18%106.54B | -1.15%122.7B | 37.21%124.13B |
| Current changes in cash | 137.27%15.72B | -443.58%-42.19B | 170.01%12.28B | 164.67%4.55B | -148.20%-7.03B | 186.46%14.59B | -118.99%-16.88B | 56.25%-7.71B | -2,340.71%-17.61B | -97.80%786M |
| Effect of exchange rate changes | -487.00%-1.25B | -65.08%323M | -39.02%925M | -35.45%1.52B | 838.99%2.35B | 61.12%-318M | 11.38%-818M | -163.88%-923M | 165.47%1.45B | -8.45%-2.21B |
| Cash adjustments other than cash changes | -99.94%3M | 265,200.00%5.31B | --2M | ---- | ---- | -100.00%-2M | ---1M | ---- | ---- | 0.00%-1M |
| End cash Position | 19.97%86.99B | -33.52%72.51B | 13.78%109.07B | 6.75%95.87B | -4.96%89.8B | 17.79%94.48B | -18.07%80.21B | -8.10%97.91B | -13.18%106.54B | -1.15%122.7B |
| Free cash flow | 127.17%7.79B | -1,219.09%-28.67B | -79.41%2.56B | 229.68%12.44B | -158.23%-9.59B | 183.12%16.48B | 25.83%-19.82B | -13.37%-26.72B | -229.64%-23.57B | -60.05%18.18B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |