Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.43%13.64B | --10.77B | -28.72%10.82B | -28.72%10.82B | -22.75%9.48B | 48.91%13.45B | 15.77%15.18B | 15.77%15.18B | 7.42%12.27B | -16.60%9.03B |
| -Cash and cash equivalents | 1.43%13.64B | --10.77B | -28.72%10.82B | -28.72%10.82B | -22.75%9.48B | 48.91%13.45B | 15.77%15.18B | 15.77%15.18B | 7.42%12.27B | -16.60%9.03B |
| Receivables | 7.90%24.15B | --22.82B | 14.87%27.81B | 14.87%27.81B | 36.38%27.95B | 17.57%22.38B | 28.08%24.21B | 28.08%24.21B | 25.75%20.49B | 14.90%19.04B |
| -Accounts receivable | 7.90%24.15B | --22.82B | 9.78%14.66B | 9.78%14.66B | 36.38%27.95B | 17.57%22.38B | 3.89%13.35B | 3.89%13.35B | 25.75%20.49B | 14.90%19.04B |
| -Gross accounts receivable | 7.90%24.15B | --22.82B | 9.78%14.66B | 9.78%14.66B | 36.38%27.95B | 17.57%22.38B | 3.89%13.35B | 3.89%13.35B | 25.75%20.49B | 14.90%19.04B |
| -Other receivables | ---- | ---- | 21.14%13.15B | 21.14%13.15B | ---- | ---- | 79.49%10.85B | 79.49%10.85B | ---- | ---- |
| Inventory | 18.23%5.14B | --4.65B | 6.35%4.19B | 6.35%4.19B | 10.10%4.66B | 8.89%4.35B | 6.09%3.94B | 6.09%3.94B | -1.47%4.24B | -12.20%4B |
| Other current assets | -4.44%7.26B | --9.54B | 62.66%8.02B | 62.66%8.02B | 60.86%8.08B | 100.16%7.6B | 49.39%4.93B | 49.39%4.93B | 66.39%5.03B | 41.54%3.8B |
| Total current assets | 5.06%50.19B | --47.78B | 5.34%50.84B | 5.34%50.84B | 19.40%50.17B | 33.24%47.77B | 23.65%48.26B | 23.65%48.26B | 19.94%42.02B | 3.56%35.86B |
| Non current assets | ||||||||||
| Net PPE | -20.10%5.55B | --5.36B | -16.56%5.33B | -16.56%5.33B | -14.43%5.42B | 6.98%6.94B | 28.71%6.39B | 28.71%6.39B | 25.53%6.33B | 32.74%6.49B |
| -Gross PP&E | ---- | ---- | -16.56%5.33B | -16.56%5.33B | ---- | ---- | 28.71%6.39B | 28.71%6.39B | ---- | ---- |
| Total investment | 8.66%5.68B | --4.66B | -9.60%4.43B | -9.60%4.43B | 17.10%5.75B | -34.86%5.23B | -24.94%4.91B | -24.94%4.91B | -43.48%4.91B | 0.78%8.03B |
| -Financial asset investment | 8.66%5.68B | --4.66B | -9.60%4.43B | -9.60%4.43B | 17.10%5.75B | -34.86%5.23B | -24.94%4.91B | -24.94%4.91B | -43.48%4.91B | 0.78%8.03B |
| -Including:Available-for-sale securities | 8.66%5.68B | --4.66B | -9.60%4.43B | -9.60%4.43B | 17.10%5.75B | -34.86%5.23B | -24.94%4.91B | -24.94%4.91B | -43.48%4.91B | 0.78%8.03B |
| Goodwill and other intangible assets | 21.77%2.18B | --2.22B | 396.04%2.26B | 396.04%2.26B | 328.40%1.74B | 431.85%1.79B | 31.88%455M | 31.88%455M | 11.88%405M | -9.43%336M |
| -Goodwill | -42.30%768M | --782M | --796M | --796M | --1.31B | --1.33B | --0 | --0 | ---- | ---- |
| -Other intangible assets | 208.77%1.41B | --1.44B | 221.10%1.46B | 221.10%1.46B | --427M | --456M | --455M | --455M | ---- | ---- |
| Defined pension benefit | --2.61B | ---- | 19.51%2.4B | 19.51%2.4B | ---- | ---- | 123.41%2B | 123.41%2B | ---- | ---- |
| Deferred tax assets-non current | ---- | ---- | -38.54%413M | -38.54%413M | ---- | ---- | -7.95%672M | -7.95%672M | ---- | ---- |
| Other non current assets | -69.09%954M | --3.45B | 4.15%502M | 4.15%502M | 20.66%2.84B | 83.15%3.09B | 21.41%482M | 21.41%482M | 413.54%2.35B | 34.05%1.69B |
| Total non current assets | -0.43%16.97B | --15.69B | 2.85%15.33B | 2.85%15.33B | 12.44%15.75B | 3.07%17.04B | 7.49%14.91B | 7.49%14.91B | -9.89%14B | 14.19%16.54B |
| Total assets | 3.61%67.16B | --63.48B | 4.76%66.17B | 4.76%66.17B | 17.66%65.92B | 23.72%64.82B | 19.42%63.17B | 19.42%63.17B | 10.77%56.03B | 6.70%52.39B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --2.1B | --1.6B | --1.6B | --1.6B | --1.3B | ---- | --0 | --0 | --0 | --0 |
| -Current debt and capital lease obligation | --2.1B | --1.6B | --1.6B | --1.6B | --1.3B | ---- | --0 | --0 | --0 | --0 |
| -Including:Current debt | --2.1B | --1.6B | --1.6B | --1.6B | --1.3B | ---- | --0 | --0 | --0 | --0 |
| Payables | 22.70%8.1B | --6.33B | -10.87%6.98B | -10.87%6.98B | -8.97%5.91B | 26.80%6.6B | 12.16%7.83B | 12.16%7.83B | 39.20%6.49B | 12.78%5.21B |
| -accounts payable | 12.77%6.88B | --5.59B | -2.47%5.96B | -2.47%5.96B | 8.01%5.77B | 35.38%6.1B | 3.40%6.11B | 3.40%6.11B | 14.95%5.34B | 2.71%4.51B |
| -Total tax payable | 142.86%1.22B | --732M | -40.72%1.02B | -40.72%1.02B | -88.21%135M | -28.21%504M | 60.50%1.72B | 60.50%1.72B | 8,707.69%1.15B | 203.90%702M |
| Current provisions | 41.12%1.03B | --954M | 3.85%863M | 3.85%863M | -10.85%789M | -32.41%732M | -46.49%831M | -46.49%831M | 7.66%885M | 8.95%1.08B |
| Pension and other retirement benefit plans | 14.34%957M | --1.79B | 11.94%1.22B | 11.94%1.22B | 15.71%486M | 7.72%837M | 21.13%1.09B | 21.13%1.09B | 21.39%420M | 7.17%777M |
| Accrued and deferred income | -8.97%7.25B | --6.78B | 43.57%7.94B | 43.57%7.94B | 240.48%10.07B | 682.79%7.96B | 414.99%5.53B | 414.99%5.53B | 18.47%2.96B | -60.01%1.02B |
| Other current liabilities | -60.88%2.04B | --1.81B | -42.89%3.21B | -42.89%3.21B | -6.86%4.38B | 16.84%5.22B | 21.68%5.62B | 21.68%5.62B | 6.06%4.71B | 24.23%4.47B |
| Current liabilities | 0.61%21.48B | --19.26B | 4.36%21.81B | 4.36%21.81B | 48.37%22.93B | 70.13%21.35B | 33.76%20.9B | 33.76%20.9B | 16.54%15.46B | -3.27%12.55B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -63.64%1.2B | --1.7B | -48.48%1.7B | -48.48%1.7B | -39.39%2B | 0.00%3.3B | 17.86%3.3B | 17.86%3.3B | 17.86%3.3B | 17.86%3.3B |
| -Long term debt and capital lease obligation | -63.64%1.2B | --1.7B | -48.48%1.7B | -48.48%1.7B | -39.39%2B | 0.00%3.3B | 17.86%3.3B | 17.86%3.3B | 17.86%3.3B | 17.86%3.3B |
| -Including:Long term debt | -63.64%1.2B | --1.7B | -48.48%1.7B | -48.48%1.7B | -39.39%2B | 0.00%3.3B | 17.86%3.3B | 17.86%3.3B | 17.86%3.3B | 17.86%3.3B |
| Long term provisions | -14.66%99M | --148M | 44.21%137M | 44.21%137M | 49.41%127M | 63.38%116M | 53.23%95M | 53.23%95M | 73.47%85M | 86.84%71M |
| Long term pension and other post-retirement benefit plans | -5.32%3.78B | --3.85B | -1.20%3.88B | -1.20%3.88B | 4.15%3.97B | 5.03%3.99B | 4.55%3.93B | 4.55%3.93B | -3.37%3.81B | -22.05%3.8B |
| Other non current liabilities | 70.53%706M | --431M | 13.39%415M | 13.39%415M | 24.85%412M | 24.70%414M | 11.93%366M | 11.93%366M | -45.27%330M | -2.35%332M |
| Total non current liabilities | -26.06%5.78B | --6.12B | -20.23%6.14B | -20.23%6.14B | -13.53%6.51B | 4.24%7.82B | 10.69%7.69B | 10.69%7.69B | 1.76%7.53B | -6.82%7.5B |
| Total liabilities | -6.54%27.26B | --25.39B | -2.26%27.95B | -2.26%27.95B | 28.10%29.44B | 45.48%29.17B | 26.66%28.59B | 26.66%28.59B | 11.25%22.98B | -4.63%20.05B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.96B | --3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B |
| -common stock | 0.00%3.96B | --3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B | 0.00%3.96B |
| Additional paid-in capital | 2.33%4.3B | --4.26B | 0.21%4.21B | 0.21%4.21B | 0.21%4.21B | 0.00%4.2B | 0.00%4.2B | 0.00%4.2B | 0.00%4.2B | 0.00%4.2B |
| Retained earnings | 17.46%29.33B | --27.81B | 15.87%27.95B | 15.87%27.95B | 11.22%25.58B | 21.48%24.97B | 23.27%24.12B | 23.27%24.12B | 27.16%23B | 13.82%20.55B |
| Less: Treasury stock | 36.05%800M | --720M | 7.21%580M | 7.21%580M | 7.21%580M | 8.89%588M | 0.19%541M | 0.19%541M | 0.19%541M | 0.00%540M |
| Other reserves | 0.06%3.12B | --2.78B | -5.24%2.69B | -5.24%2.69B | 36.40%3.32B | -25.38%3.11B | -9.49%2.84B | -9.49%2.84B | -42.37%2.43B | 73.37%4.17B |
| Total stockholders'equity | 11.92%39.9B | --38.09B | 10.55%38.23B | 10.55%38.23B | 10.40%36.48B | 10.22%35.65B | 14.03%34.58B | 14.03%34.58B | 10.44%33.05B | 15.17%32.34B |
| Total equity | 11.92%39.9B | --38.09B | 10.55%38.23B | 10.55%38.23B | 10.40%36.48B | 10.22%35.65B | 14.03%34.58B | 14.03%34.58B | 10.44%33.05B | 15.17%32.34B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |